T-O (am): 0.000 (08:59:00)
Last updated: 09:02
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 25 | Q2 Aug 2025 | 2 | 28 Feb 2026 | 5.80 | 0.27 | 0.27 | 4.7% | 0.00 | 0.04 | 1.4% | 25.2% | 65.5% | 120.1% | ||||||||
| 29 Jul 25 | Q1 May 2025 | 1 | 28 Feb 2026 | 5.72 | 0.79 | 0.79 | 13.9% | 0.00 | 0.12 | 0.4% | 78.8% | 118.9% | 191.4% | ||||||||
| 30 Apr 25 | Q4 Feb 2025 | 4 | 28 Feb 2025 | 5.74 | -4.41 | -4.20 | -73.2% | 0.00 | -0.68 | 7.2% | 116.0% | 211.0% | 335.5% | ||||||||
| 27 Jan 25 | Q3 Nov 2024 | 3 | 28 Feb 2025 | 5.35 | -1.28 | -1.35 | -25.2% | 0.00 | -0.22 | 15.6% | 1421.0% | 0.9% | 71.8% | ||||||||
| 29 Oct 24 | Q2 Aug 2024 | 2 | 28 Feb 2025 | 4.63 | -1.36 | -1.36 | -29.4% | 0.00 | -0.23 | 44.8% | 105.4% | 56.7% | 343.6% | ||||||||
| 31 Jul 24 | Q1 May 2024 | 1 | 28 Feb 2025 | 3.20 | -0.87 | -0.87 | -27.2% | 0.00 | -0.15 | 20.3% | 89.1% | 9.8% | 2169.1% | ||||||||
| 30 Apr 24 | Q4 Feb 2024 | 4 | 29 Feb 2024 | 2.66 | -0.96 | -0.96 | -36.3% | 0.00 | -0.17 | 654.8% | 452.4% | 22.6% | 914.7% | ||||||||
| 31 Jan 24 | Q3 Nov 2023 | 3 | 29 Feb 2024 | 0.35 | -0.79 | -0.79 | -223.3% | 0.00 | -0.14 | 84.4% | 57.3% | 156.0% | 37.3% | ||||||||
| 27 Oct 23 | Q2 Aug 2023 | 2 | 29 Feb 2024 | 2.25 | -0.31 | -0.31 | -13.6% | 0.00 | -0.05 | 33.3% | 260.6% | 831.0% | 73.4% | ||||||||
| 27 Jul 23 | Q1 May 2023 | 1 | 29 Feb 2024 | 1.69 | 0.04 | 0.04 | 2.5% | 0.00 | 0.01 | 251.6% | 142.6% | 144.2% | 101.5% | ||||||||
| 20 Apr 23 | Q4 Feb 2023 | 4 | 28 Feb 2023 | 0.48 | -0.10 | -0.10 | -19.8% | 0.00 | -0.02 | 41.6% | 41.2% | 92.4% | 99.0% | ||||||||
| 19 Jan 23 | Q3 Nov 2022 | 3 | 28 Feb 2023 | 0.82 | -1.25 | -1.25 | -152.2% | 0.00 | -0.23 | 31.8% | 1111.8% | 8.7% | 54.0% | ||||||||
| 28 Oct 22 | Q2 Aug 2022 | 2 | 28 Feb 2023 | 0.62 | -1.15 | -1.15 | -184.6% | 0.00 | -0.22 | 10.3% | 57.4% | 58.1% | 58.6% | ||||||||
| 28 Jul 22 | Q1 May 2022 | 1 | 28 Feb 2023 | 0.70 | -2.75 | -2.75 | -394.8% | 0.00 | -0.52 | 14.8% | 30.9% | 70.0% | 2.6% | ||||||||
| 29 Apr 22 | Q4 Feb 2022 | 4 | 28 Feb 2022 | 0.82 | -11.08 | -9.17 | -1121.3% | 0.00 | -1.77 | 1102.9% | 45.0% | 236.3% | 160.1% | ||||||||
| 27 Jan 22 | Q3 Nov 2021 | 3 | 28 Feb 2022 | 0.07 | -2.47 | -2.73 | -4010.3% | 0.00 | -0.53 | 95.4% | 90.5% | 2.3% | 89.1% | ||||||||
| 28 Oct 21 | Q2 Aug 2021 | 2 | 28 Feb 2022 | 1.47 | -2.79 | -2.79 | -190.1% | 0.00 | -0.55 | 45.5% | 35.1% | 4.1% | 112.9% | ||||||||
| 30 Aug 21 | Q1 May 2021 | 1 | 28 Feb 2022 | 1.01 | -2.68 | -2.68 | -265.7% | 0.00 | -0.60 | 32.1% | 84.1% | 24.0% | 177.8% | ||||||||
| 30 Apr 21 | 28 Feb 2021 | Other | 28 Feb 2021 | 1.49 | -3.53 | -3.53 | -237.1% | 0.00 | -0.81 | 108.3% | 171.3% | 144.5% | 265.4% | ||||||||
| 29 Jan 21 | 30 Nov 2020 | Other | 28 Feb 2021 | 0.71 | -1.44 | -1.44 | -202.0% | 0.00 | -0.33 | 68.5% | 32.8% | 10.0% | 16.2% | ||||||||
| 30 Oct 20 | 31 Aug 2020 | Other | 28 Feb 2021 | 2.26 | -1.31 | -1.31 | -57.9% | 0.00 | -0.30 | 313.0% | 12.4% | 35.9% | 27.6% | ||||||||
| 21 Aug 20 | 31 May 2020 | 31 Aug 2020 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 0.0 | 61.3% | 0.0 | 67.2% | |||||||||
| 23 Jul 20 | Q3 May 2020 | 3 | 31 Aug 2020 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 48.5% | 70.5% | 43.9% | 11.7% | ||||||||
| 29 May 20 | Q2 Feb 2020 | 2 | 31 Aug 2020 | 1.06 | -1.72 | -1.72 | -161.9% | 0.00 | -0.40 | 47.2% | 41.3% | 67.6% | 41.6% | ||||||||
| 21 Jan 20 | Q1 Nov 2019 | 1 | 31 Aug 2020 | 2.01 | -1.03 | -1.03 | -51.0% | 0.00 | -0.24 | 42.3% | 9.8% | 65.1% | 8.9% | ||||||||
| 04 Nov 19 | Q4 Aug 2019 | 4 | 31 Aug 2019 | 1.42 | -2.95 | -2.95 | -208.2% | 0.00 | -0.69 | 23.8% | 42.1% | 169.5% | 214.7% | ||||||||
| 31 Jul 19 | Q3 May 2019 | 3 | 31 Aug 2019 | 1.86 | -1.09 | -1.09 | -58.9% | 0.00 | -0.23 | 2.5% | 59.0% | 10.0% | 1.9% | ||||||||
| 19 Apr 19 | Q2 Feb 2019 | 2 | 31 Aug 2019 | 1.81 | -1.22 | -1.22 | -67.1% | 0.00 | -0.31 | 1.3% | 33.4% | 7.7% | 20.4% | ||||||||
| 31 Jan 19 | Q1 Nov 2018 | 1 | 31 Aug 2019 | 1.83 | -1.13 | -1.13 | -61.5% | 0.00 | -0.29 | 25.0% | 58.0% | 20.5% | 87.3% | ||||||||
| 01 Aug 18 | Q3 May 2018 | 3 | 31 Aug 2018 | 2.45 | -0.92 | -0.94 | -38.3% | 0.00 | -0.26 | 46.0% | 40.9% | 16.0% | 30.7% | ||||||||
| 30 Apr 18 | Q2 Feb 2018 | 2 | 31 Aug 2018 | 4.53 | -1.11 | -1.11 | -24.6% | 0.00 | -0.31 | 66.8% | 52.0% | 10.4% | 51.1% | ||||||||
| 02 Feb 18 | Q1 Nov 2017 | 1 | 31 Aug 2018 | 2.72 | -1.01 | -1.01 | -37.1% | 0.00 | -0.28 | 37.9% | 41.3% | 88.6% | 24.7% | ||||||||
| 31 Oct 17 | Q4 Aug 2017 | 4 | 31 Aug 2017 | 4.37 | -8.98 | -8.88 | -203.1% | 0.00 | -2.46 | 5.8% | 19.3% | 1140.2% | 614.4% | ||||||||
| 31 Jul 17 | Q3 May 2017 | 3 | 31 Aug 2017 | 4.13 | -0.72 | -0.72 | -17.3% | 0.00 | -0.20 | 38.7% | 64.3% | 2.9% | 19.5% | ||||||||
| 28 Apr 17 | Q2 Feb 2017 | 2 | 31 Aug 2017 | 2.98 | -0.74 | -0.74 | -24.7% | 0.00 | -0.23 | 35.6% | 5.2% | 8.9% | 27.3% | ||||||||
| 31 Jan 17 | Q1 Nov 2016 | 1 | 31 Aug 2017 | 4.63 | -0.83 | -0.81 | -17.5% | 0.00 | -0.23 | 26.2% | 37.9% | 34.9% | 69.6% | ||||||||
| 31 Oct 16 | Q4 Aug 2016 | 4 | 31 Aug 2016 | 3.67 | -1.32 | -1.24 | -33.9% | 0.00 | -0.39 | 45.6% | 27.9% | 107.5% | 56.5% | ||||||||
| 28 Jul 16 | Q3 May 2016 | 3 | 31 Aug 2016 | 2.52 | -0.60 | -0.60 | -23.8% | 0.00 | -0.19 | 19.9% | 56.8% | 3.5% | 268.7% | ||||||||
| 29 Apr 16 | Q2 Feb 2016 | 2 | 31 Aug 2016 | 3.14 | -0.59 | -0.58 | -18.4% | 0.00 | -0.18 | 6.3% | 16.3% | 21.4% | 626.4% | ||||||||
| 29 Jan 16 | Q1 Nov 2015 | 1 | 31 Aug 2016 | 3.35 | -0.48 | -0.48 | -14.2% | 0.00 | -0.15 | 17.0% | 34.4% | 83.3% | 328.2% | ||||||||
| 30 Oct 15 | Q4 Aug 2015 | 4 | 31 Aug 2015 | 2.87 | -2.87 | -2.86 | -99.7% | 0.00 | -0.89 | 50.8% | 36.0% | 904.8% | 354.2% | ||||||||
| 30 Jul 15 | Q3 May 2015 | 3 | 31 Aug 2015 | 5.82 | 0.35 | 0.35 | 6.1% | 0.00 | 0.11 | 55.0% | 96.2% | 222.7% | 155.5% | ||||||||
| 30 Apr 15 | Q2 Feb 2015 | 2 | 31 Aug 2015 | 3.75 | 0.11 | 0.11 | 2.9% | 0.00 | 0.03 | 26.6% | 327.2% | 47.4% | 109.5% | ||||||||
| 30 Jan 15 | 30/11/14 | 1 | 31/08/15 | 5.12 | 0.21 | 0.21 | 4.1% | 0.00 | 0.07 | 14.2% | 697.0% | 133.2% | 120.4% |
| EPS | -0.7 sen |
| Trailing PE (Sector Median: 14.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.8 |
| Beaver | 0.121 |
| Current Ratio | 0.51 |
| Debt-Equity (DE) Ratio | 0.86 |
| FCF Yield | 3.02 % |
| Revenue QoQ | 1.4 % |
| Revenue YoY | 25.21% |
| Profit QoQ | -65.49 % |
| Profit YoY | 120.12 % |
| Profit Margin (Sector Median: 1.2) | -19.82 % |
| ROE (ROIC: -16.99) | -16.99 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.2) | |
| ROE (ROIC: -29.82) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' TAN LIK HOUE added 450000.0 units announced on 25 Jul 2023 at ~RM0.165
Market Cap: 89 M.
Market Cap Class: Micro caps
Number of Shares: 636 M.
Adjusted Float: 83.0%.
Stock highly correlated with
APB (86%)
TCHONG (86%)
KESM (85%)
P&O (85%)
Auro Holdings Berhad (formerly known as NWP Holdings Berhad), incorporated in 1999 and headquartered in Kuala Lumpur, Malaysia, is a diversified group with a foundation in timber manufacturing and processing. The company, through its subsidiaries, initially specialized in the manufacturing and sale of timber products, offering moulded timber, air-dried and kiln-dried sawn timber, veneer rolls, and veneer wrapping. It also provided kiln drying, sawmilling, contract-logging, and timber treatment services. Transitioning strategically, Auro has expanded into aggregates dredging and the food and beverage (F&B) sector. Its F&B division, anchored by the premium HeyTea brand, focuses on high-quality offerings and customer satisfaction, with outlets across Peninsular Malaysia. In dredging, Auro specializes in marine sand excavation and transportation, supported by expertise in vessel chartering. Guided by sustainability and operational excellence, Auro Holdings Berhad continues to innovate and adapt, aligning its business practices with global environmental goals.
Sectors: Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services
Share Registrar: ONE CAPITAL MARKET SERVICES SDN BHD
Code: 5025
Website: https://auro.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 19-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| UOB Kay Hian Pte Ltd | 9.54% | 8.5 |
| Wu Wai Kong | 8.61% | 7.67 |
| Tan Lik Houe | 7.49% | 6.68 |
| Lim Chin Fui | 4.88% | 4.35 |
| Ng Cheng Lam | 3.84% | 3.42 |
| Quah Seik Lee | 3.5% | 3.12 |
| Yeo Chai Poh | 3.37% | 3.0 |
| Chang Huan Soon | 3.09% | 2.75 |
| Yeoew Boon Siang | 2.91% | 2.59 |
| Kee Soon Ling | 2.87% | 2.56 |
| Chong Loong Men | 2.76% | 2.46 |
| Tan Wye Chuan | 2.48% | 2.21 |
| Chia Shee Tong Tom | 2.39% | 2.13 |
| Lam Siew Way | 2.25% | 2.01 |
| Chia Siew Kiow | 1.56% | 1.39 |
| Chiam Sheow Min | 1.37% | 1.22 |
| Heng Gu Wei | 1.23% | 1.1 |
| Ang Shau Chean | 1.16% | 1.03 |
| Tang Zhi Nian | 1.14% | 1.02 |
| Heng Teng Kuang | 1.12% | 1.0 |
| Leong Pey Li | 1.09% | 0.97 |
| Lai Sien Thoong | 1.08% | 0.96 |
| Wu Song Heng | 0.75% | 0.67 |
| Tan Mao Ling | 0.7% | 0.62 |