T-O (am): 0.000 (08:59:00)
T-O (pm): 0.145 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 4.63 | -1.36 | -1.36 | -29.4% | 0.00 | -0.23 | 44.8% | 105.4% | 56.7% | 343.6% | ||||||||
31 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 3.20 | -0.87 | -0.87 | -27.2% | 0.00 | -0.15 | 20.3% | 89.1% | 9.8% | 2169.1% | ||||||||
30 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 2.66 | -0.96 | -0.96 | -36.3% | 0.00 | -0.17 | 654.8% | 452.4% | 22.6% | 914.7% | ||||||||
31 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 0.35 | -0.79 | -0.79 | -223.3% | 0.00 | -0.14 | 84.4% | 57.3% | 156.0% | 37.3% | ||||||||
27 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 2.25 | -0.31 | -0.31 | -13.6% | 0.00 | -0.05 | 33.3% | 260.6% | 831.0% | 73.4% | ||||||||
27 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 1.69 | 0.04 | 0.04 | 2.5% | 0.00 | 0.01 | 251.6% | 142.6% | 144.2% | 101.5% | ||||||||
20 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 0.48 | -0.10 | -0.10 | -19.8% | 0.00 | -0.02 | 41.6% | 41.2% | 92.4% | 99.0% | ||||||||
19 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 0.82 | -1.25 | -1.25 | -152.2% | 0.00 | -0.23 | 31.8% | 1111.8% | 8.7% | 54.0% | ||||||||
28 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 0.62 | -1.15 | -1.15 | -184.6% | 0.00 | -0.22 | 10.3% | 57.4% | 58.1% | 58.6% | ||||||||
28 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 0.70 | -2.75 | -2.75 | -394.8% | 0.00 | -0.52 | 14.8% | 30.9% | 70.0% | 2.6% | ||||||||
29 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 0.82 | -11.08 | -9.17 | -1121.3% | 0.00 | -1.77 | 1102.9% | 45.0% | 236.3% | 160.1% | ||||||||
27 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 0.07 | -2.47 | -2.73 | -4010.3% | 0.00 | -0.53 | 95.4% | 90.5% | 2.3% | 89.1% | ||||||||
28 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 1.47 | -2.79 | -2.79 | -190.1% | 0.00 | -0.55 | 45.5% | 35.1% | 4.1% | 112.9% | ||||||||
30 Aug 21 | Q1 May 21 | 1 | 28 Feb 22 | 1.01 | -2.68 | -2.68 | -265.7% | 0.00 | -0.60 | 32.1% | 84.1% | 24.0% | 177.8% | ||||||||
30 Apr 21 | 28 Feb 21 | Other | 28 Feb 21 | 1.49 | -3.53 | -3.53 | -237.1% | 0.00 | -0.81 | 108.3% | 171.3% | 144.5% | 265.4% | ||||||||
29 Jan 21 | 30 Nov 20 | Other | 28 Feb 21 | 0.71 | -1.44 | -1.44 | -202.0% | 0.00 | -0.33 | 68.5% | 32.8% | 10.0% | 16.2% | ||||||||
30 Oct 20 | 31 Aug 20 | Other | 28 Feb 21 | 2.26 | -1.31 | -1.31 | -57.9% | 0.00 | -0.30 | 313.0% | 12.4% | 35.9% | 27.6% | ||||||||
21 Aug 20 | 31 May 20 | 31 Aug 20 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 0.0 | 61.3% | 0.0 | 67.2% | |||||||||
23 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 0.55 | -0.96 | -0.96 | -176.1% | 0.00 | -0.22 | 48.5% | 70.5% | 43.9% | 11.7% | ||||||||
29 May 20 | Q2 Feb 20 | 2 | 31 Aug 20 | 1.06 | -1.72 | -1.72 | -161.9% | 0.00 | -0.40 | 47.2% | 41.3% | 67.6% | 41.6% | ||||||||
21 Jan 20 | Q1 Nov 19 | 1 | 31 Aug 20 | 2.01 | -1.03 | -1.03 | -51.0% | 0.00 | -0.24 | 42.3% | 9.8% | 65.1% | 8.9% | ||||||||
04 Nov 19 | Q4 Aug 19 | 4 | 31 Aug 19 | 1.42 | -2.95 | -2.95 | -208.2% | 0.00 | -0.69 | 23.8% | 42.1% | 169.5% | 214.7% | ||||||||
31 Jul 19 | Q3 May 19 | 3 | 31 Aug 19 | 1.86 | -1.09 | -1.09 | -58.9% | 0.00 | -0.23 | 2.5% | 59.0% | 10.0% | 1.9% | ||||||||
19 Apr 19 | Q2 Feb 19 | 2 | 31 Aug 19 | 1.81 | -1.22 | -1.22 | -67.1% | 0.00 | -0.31 | 1.3% | 33.4% | 7.7% | 20.4% | ||||||||
31 Jan 19 | Q1 Nov 18 | 1 | 31 Aug 19 | 1.83 | -1.13 | -1.13 | -61.5% | 0.00 | -0.29 | 25.0% | 58.0% | 20.5% | 87.3% | ||||||||
01 Aug 18 | Q3 May 18 | 3 | 31 Aug 18 | 2.45 | -0.92 | -0.94 | -38.3% | 0.00 | -0.26 | 46.0% | 40.9% | 16.0% | 30.7% | ||||||||
30 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 4.53 | -1.11 | -1.11 | -24.6% | 0.00 | -0.31 | 66.8% | 52.0% | 10.4% | 51.1% | ||||||||
02 Feb 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 2.72 | -1.01 | -1.01 | -37.1% | 0.00 | -0.28 | 37.9% | 41.3% | 88.6% | 24.7% | ||||||||
31 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 4.37 | -8.98 | -8.88 | -203.1% | 0.00 | -2.46 | 5.8% | 19.3% | 1140.2% | 614.4% | ||||||||
31 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 4.13 | -0.72 | -0.72 | -17.3% | 0.00 | -0.20 | 38.7% | 64.3% | 2.9% | 19.5% | ||||||||
28 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 2.98 | -0.74 | -0.74 | -24.7% | 0.00 | -0.23 | 35.6% | 5.2% | 8.9% | 27.3% | ||||||||
31 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 4.63 | -0.83 | -0.81 | -17.5% | 0.00 | -0.23 | 26.2% | 37.9% | 34.9% | 69.6% | ||||||||
31 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 3.67 | -1.32 | -1.24 | -33.9% | 0.00 | -0.39 | 45.6% | 27.9% | 107.5% | 56.5% | ||||||||
28 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 2.52 | -0.60 | -0.60 | -23.8% | 0.00 | -0.19 | 19.9% | 56.8% | 3.5% | 268.7% | ||||||||
29 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 3.14 | -0.59 | -0.58 | -18.4% | 0.00 | -0.18 | 6.3% | 16.3% | 21.4% | 626.4% | ||||||||
29 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 3.35 | -0.48 | -0.48 | -14.2% | 0.00 | -0.15 | 17.0% | 34.4% | 83.3% | 328.2% | ||||||||
30 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 2.87 | -2.87 | -2.86 | -99.7% | 0.00 | -0.89 | 50.8% | 36.0% | 904.8% | 354.2% | ||||||||
30 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 5.82 | 0.35 | 0.35 | 6.1% | 0.00 | 0.11 | 55.0% | 96.2% | 222.7% | 155.5% | ||||||||
30 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 3.75 | 0.11 | 0.11 | 2.9% | 0.00 | 0.03 | 26.6% | 327.2% | 47.4% | 109.5% | ||||||||
30 Jan 15 | 30/11/14 | 1 | 31/08/15 | 5.12 | 0.21 | 0.21 | 4.1% | 0.00 | 0.07 | 14.2% | 697.0% | 133.2% | 120.4% |
EPS | -0.65 sen |
Trailing PE (Sector Median: 14.3) | 0.0 |
PEG | 0.0 |
Altman Z | -0.9 |
Beaver | -0.083 |
Current Ratio | 0.82 |
Debt-Equity (DE) Ratio | 0.35 |
FCF Yield | -4.48 % |
Revenue QoQ | 44.82 % |
Revenue YoY | 105.41% |
Profit QoQ | -56.73 % |
Profit YoY | -343.65 % |
Profit Margin (Sector Median: -1.3) | -36.74 % |
ROE (ROIC: -7.89) | -7.89 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.3) | |
ROE (ROIC: -8.62) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -1.36 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO' TAN LIK HOUE added 450000.0 units announced on 25 Jul 2023 at ~RM0.165
Market Cap: 88 M.
Market Cap Class: Shrimp
Number of Shares: 612 M.
Adjusted Float: 83.0%.
Stock highly correlated with
OVERSEA (91%)
KOMARK (90%)
ADVENTA (89%)
GUH (89%)
NWP Holdings Berhad is an investment holding company. Through its subsidiaries, the Group is principally involved in manufacturing and selling of timber and timber products. It provides moulded timber products, air-dried/kiln-dried sawn timber and veneer roll & veneer wrapping. It also provides kiln drying services, sawmilling service, contract-logging service and timber treatment service. The company is based in Petaling Jaya, Malaysia.
Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services
Share Registrar: ONE CAPITAL MARKET SERVICES SDN BHD
Code: 5025
Website: http://www.nwp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 19-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Tan Wye Chuan | 15.86% | 13.32 |
Quah Seik Lee | 11.04% | 9.27 |
Dato' Tan Lik Houe | 10.05% | 8.44 |
UOB Kay Hian Pte Ltd | 9.54% | 8.01 |
Tan Lik Houe | 7.49% | 6.29 |
Wu Wai Kong | 6.87% | 5.77 |
Lim Chin Fui | 4.88% | 4.1 |
Ng Cheng Lam | 3.84% | 3.22 |
Yeo Chai Poh | 3.37% | 2.83 |
Chang Huan Soon | 3.09% | 2.59 |
Yeoew Boon Siang | 2.91% | 2.44 |
Kee Soon Ling | 2.87% | 2.41 |
Chong Loong Men | 2.76% | 2.32 |
Chia Shee Tong Tom | 2.39% | 2.01 |
Lam Siew Way | 2.25% | 1.89 |
Chia Siew Kiow | 1.56% | 1.31 |
Chiam Sheow Min | 1.37% | 1.15 |
Heng Gu Wei | 1.23% | 1.03 |
Ang Shau Chean | 1.16% | 0.97 |
Tang Zhi Nian | 1.14% | 0.96 |
Heng Teng Kuang | 1.12% | 0.94 |
Leong Pey Li | 1.09% | 0.92 |
Lai Sien Thoong | 1.08% | 0.91 |
Wu Song Heng | 0.75% | 0.63 |
Tan Mao Ling | 0.7% | 0.59 |