T-O (am): 0.100 (08:59:00)
Last updated: 16:18
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 Dec 25 | Q3 Oct 2025 | 3 | 31 Jan 2026 | 695.62 | 14.14 | 9.19 | 1.3% | 0.00 | 0.18 | 1.8% | 7.2% | 43.9% | 80.4% | ||||||||
| 25 Sep 25 | Q2 Jul 2025 | 2 | 31 Jan 2026 | 683.21 | 20.41 | 16.39 | 2.4% | 0.00 | 0.31 | 2.8% | 13.2% | 21.6% | 70.0% | ||||||||
| 19 Jun 25 | Q1 Apr 2025 | 1 | 31 Jan 2026 | 703.09 | 20.97 | 13.47 | 1.9% | 0.00 | 0.26 | 8.3% | 9.0% | 28.5% | 20.8% | ||||||||
| 25 Mar 25 | Q4 Jan 2025 | 4 | 31 Jan 2025 | 766.41 | 14.90 | 10.49 | 1.4% | 0.00 | 0.20 | 2.2% | 6.5% | 77.7% | 76.4% | ||||||||
| 11 Dec 24 | Q3 Oct 2024 | 3 | 31 Jan 2025 | 749.70 | 67.03 | 46.94 | 6.3% | 0.00 | 0.90 | 4.8% | 9.5% | 14.2% | 199.8% | ||||||||
| 30 Sep 24 | Q2 Jul 2024 | 2 | 31 Jan 2025 | 787.30 | 72.18 | 54.71 | 7.0% | 0.00 | 1.05 | 1.9% | 9.5% | 221.7% | 131.3% | ||||||||
| 25 Jun 24 | Q1 Apr 2024 | 1 | 31 Jan 2025 | 772.53 | 26.01 | 17.01 | 2.2% | 0.00 | 0.33 | 5.8% | 13.3% | 61.7% | 7.0% | ||||||||
| 21 Mar 24 | Q4 Jan 2024 | 4 | 31 Jan 2024 | 819.85 | 55.28 | 44.38 | 5.4% | 0.00 | 0.85 | 1.1% | 17.2% | 194.3% | 18.9% | ||||||||
| 14 Dec 23 | Q3 Oct 2023 | 3 | 31 Jan 2024 | 828.55 | -47.24 | -47.05 | -5.7% | 0.00 | -0.90 | 4.7% | 10.5% | 298.9% | 911.1% | ||||||||
| 25 Sep 23 | Q2 Jul 2023 | 2 | 31 Jan 2024 | 869.82 | 29.62 | 23.65 | 2.7% | 0.00 | 0.45 | 2.4% | 5.6% | 48.8% | 76.0% | ||||||||
| 19 Jun 23 | Q1 Apr 2023 | 1 | 31 Jan 2024 | 891.13 | 20.64 | 15.89 | 1.8% | 0.25 | 0.30 | 10.1% | 7.4% | 71.0% | 84.1% | ||||||||
| 27 Mar 23 | Q4 Jan 2023 | 4 | 31 Jan 2023 | 990.67 | 43.19 | 54.75 | 5.5% | 0.00 | 1.05 | 7.0% | 3.9% | 843.9% | 56.8% | ||||||||
| 15 Dec 22 | Q3 Oct 2022 | 3 | 31 Jan 2023 | 926.18 | -8.37 | 5.80 | 0.6% | 0.75 | 0.11 | 0.6% | 9.4% | 94.1% | 94.5% | ||||||||
| 26 Sep 22 | Q2 Jul 2022 | 2 | 31 Jan 2023 | 921.12 | 127.19 | 98.47 | 10.7% | 1.00 | 1.89 | 4.3% | 13.1% | 1.6% | 13.0% | ||||||||
| 21 Jun 22 | Q1 Apr 2022 | 1 | 31 Jan 2023 | 962.09 | 126.94 | 100.02 | 10.4% | 1.25 | 1.92 | 6.7% | 9.4% | 21.0% | 29.2% | ||||||||
| 31 Mar 22 | Q4 Jan 2022 | 4 | 31 Jan 2022 | 1,031.29 | 152.36 | 126.59 | 12.3% | 2.25 | 2.43 | 0.9% | 7.0% | 19.5% | 24.6% | ||||||||
| 09 Dec 21 | Q3 Oct 2021 | 3 | 31 Jan 2022 | 1,022.42 | 134.35 | 105.92 | 10.4% | 1.50 | 2.03 | 3.6% | 7.6% | 21.6% | 35.6% | ||||||||
| 21 Sep 21 | Q2 Jul 2021 | 2 | 31 Jan 2022 | 1,060.32 | 117.41 | 87.13 | 8.2% | 1.50 | 1.67 | 0.1% | 2.8% | 38.3% | 34.8% | ||||||||
| 22 Jun 21 | Q1 Apr 2021 | 1 | 31 Jan 2022 | 1,061.46 | 186.59 | 141.25 | 13.3% | 1.50 | 2.71 | 4.3% | 0.8% | 15.8% | 91.3% | ||||||||
| 25 Mar 21 | Q4 Jan 2021 | 4 | 31 Jan 2021 | 1,108.72 | 201.69 | 167.83 | 15.1% | 4.00 | 3.22 | 0.1% | 9.5% | 2.0% | 20.8% | ||||||||
| 03 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 1,107.05 | 206.83 | 164.53 | 14.9% | 1.50 | 3.15 | 1.5% | 8.9% | 23.1% | 3.7% | ||||||||
| 15 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 1,091.01 | 187.46 | 133.65 | 12.2% | 1.50 | 2.56 | 3.6% | 11.8% | 81.0% | 21.1% | ||||||||
| 18 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 1,052.89 | 96.86 | 73.84 | 7.0% | 1.00 | 1.42 | 14.1% | 14.7% | 46.9% | 58.1% | ||||||||
| 25 Mar 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 1,225.64 | 195.91 | 138.92 | 11.3% | 1.50 | 2.66 | 0.8% | 10.4% | 18.7% | 17.3% | ||||||||
| 04 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 1,215.38 | 219.48 | 170.85 | 14.1% | 2.00 | 3.28 | 1.7% | 12.2% | 0.9% | 11.5% | ||||||||
| 12 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 1,236.38 | 220.79 | 169.34 | 13.7% | 2.00 | 3.24 | 0.2% | 12.7% | 3.9% | 921.4% | ||||||||
| 25 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 1,234.40 | 226.50 | 176.20 | 14.3% | 2.00 | 3.38 | 9.8% | 5.8% | 48.8% | 0.8% | ||||||||
| 26 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 1,367.80 | 171.36 | 118.40 | 8.7% | 1.50 | 2.27 | 1.2% | 1.5% | 22.7% | 34.9% | ||||||||
| 05 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 1,383.87 | 215.69 | 153.22 | 11.1% | 2.50 | 2.94 | 2.3% | 0.9% | 824.1% | 4.5% | ||||||||
| 26 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 1,416.44 | 29.20 | 16.58 | 1.2% | 2.50 | 0.32 | 8.1% | 0.2% | 90.5% | 93.3% | ||||||||
| 06 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 1,310.94 | 234.89 | 174.73 | 13.3% | 2.50 | 3.35 | 5.6% | 1.1% | 3.9% | 10.8% | ||||||||
| 28 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 1,388.25 | 258.44 | 181.79 | 13.1% | 3.50 | 3.49 | 0.6% | 0.7% | 23.9% | 25.3% | ||||||||
| 06 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 1,396.66 | 206.00 | 146.68 | 10.5% | 3.00 | 2.81 | 1.6% | 1.9% | 40.5% | 2.9% | ||||||||
| 14 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 1,419.75 | 339.22 | 246.34 | 17.4% | 3.00 | 4.73 | 7.1% | 0.6% | 25.8% | 96.4% | ||||||||
| 14 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 1,326.09 | 269.50 | 195.82 | 14.8% | 3.00 | 3.76 | 5.1% | 2.7% | 35.0% | 3.1% | ||||||||
| 28 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 1,397.49 | 187.78 | 145.08 | 10.4% | 3.50 | 2.79 | 1.9% | 0.3% | 3.9% | 28.8% | ||||||||
| 07 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 1,424.04 | 208.75 | 151.00 | 10.6% | 3.00 | 2.90 | 0.3% | 3.6% | 20.4% | 42.4% | ||||||||
| 14 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 1,428.34 | 168.91 | 125.43 | 8.8% | 3.00 | 2.41 | 4.8% | 4.3% | 38.0% | 8.6% | ||||||||
| 31 May 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 1,362.78 | 280.07 | 202.17 | 14.8% | 3.00 | 3.88 | 2.8% | 2.5% | 0.8% | 20.1% | ||||||||
| 22 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 1,401.81 | 278.21 | 203.77 | 14.5% | 3.75 | 3.92 | 2.0% | 4.0% | 92.2% | 45.6% | ||||||||
| 08 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 1,374.43 | 136.52 | 106.01 | 7.7% | 2.75 | 2.04 | 0.4% | 7.4% | 22.8% | 6.5% | ||||||||
| 15 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 1,369.05 | 184.25 | 137.24 | 10.0% | 2.75 | 2.64 | 2.9% | 1.5% | 18.5% | 0.3% | ||||||||
| 16 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 1,330.09 | 230.42 | 168.30 | 12.7% | 2.75 | 3.23 | 1.4% | 6.1% | 20.2% | 31.1% | ||||||||
| 30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 1,348.23 | 201.82 | 139.97 | 10.4% | 4.25 | 2.69 | 5.3% | 7.0% | 23.4% | 25.7% |
| EPS | 0.95 sen |
| Trailing PE (Sector Median: 12.7) | 10.5 |
| PEG | 10.5 |
| Altman Z | 0.5 |
| Beaver | 0.168 |
| Current Ratio | 0.79 |
| Debt-Equity (DE) Ratio | 3.01 |
| FCF Yield | 65.27 % |
| Revenue QoQ | 1.82 % |
| Revenue YoY | -7.21% |
| Profit QoQ | -43.92 % |
| Profit YoY | -80.42 % |
| Profit Margin (Sector Median: 5.8) | 1.74 % |
| ROE (ROIC: 1.52) | 3.88 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 1.26) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -8.61 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 709.75 |
| Expected Revenue (M) | 5733.01 |
| Expected Growth (%) | 11.0 |
DATUK YVONNE CHIA added 100000.0 units announced on 29 Mar 2021 at ~RM0.985
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 16 Feb 2021 at ~RM0.925
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 05 Aug 2020 at ~RM0.745
Market Cap: 522 M.
Market Cap Class: Middlers
Number of Shares: 5225 M.
Adjusted Float: 53.8%.
Stock highly correlated with
INNATURE (97%)
P&O (95%)
CJCEN (94%)
ECA (94%)
Astro Malaysia Holdings Berhad, incorporated in 2011 and headquartered in Kuala Lumpur, Malaysia, is the nation’s leading content and entertainment provider, delivering a comprehensive suite of media services across television, radio, digital streaming, and broadband connectivity. The company operates a multi-platform ecosystem, offering Pay-TV, NJOI (prepaid satellite TV), and sooka (OTT streaming) to serve diverse consumer segments. Astro is Malaysia’s largest content creator, producing original local programming, live sports, news, and entertainment, while aggregating international streaming services such as Netflix, Disney+ Hotstar, and HBO GO into a seamless viewing experience. Its digital and radio divisions engage millions of Malaysians through high-traffic online platforms and the country’s top-rated radio networks. Additionally, Astro provides broadband services through Astro Fibre, enhancing home connectivity solutions. Through continuous content innovation, technology integration, and data-driven advertising solutions, Astro Malaysia Holdings Berhad remains at the forefront of the media and entertainment industry, shaping the future of digital consumption in Malaysia.
Sectors: Trading & Services, Media, F4GBM, Telecommunications & Media, Penny Stocks
Code: 6399
Website: http://www.astro.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 25-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pantai Cahaya Bulan Ventures Sdn Bhd | 19.67% | 102.66 |
| All Asia Media Equities Ltd | 19.43% | 101.41 |
| East Asia Broadcast Network Systems N.V | 8.09% | 42.22 |
| Usaha Tegas Entertainment Systems Sdn Bhd | 4.52% | 23.59 |
| Amanah Saham Bumiputera | 4.1% | 21.4 |
| Pacific Broadcast Systems N.V. | 2.7% | 14.09 |
| Berkat Nusantara Sdn Bhd | 2.7% | 14.09 |
| Home View Limited N.V. | 2.7% | 14.09 |
| Nusantara Cempaka Sdn Bhd | 2.7% | 14.09 |
| Nusantara Delima Sdn Bhd | 2.7% | 14.09 |
| Southpac Investments Limited N.V | 2.7% | 14.09 |
| Amanah Saham Malaysia | 2.33% | 12.16 |
| Employees Provident Fund Board | 2.31% | 12.06 |
| Vanguard Group | 0.82% | 4.28 |
| Cgs-Cimb Securities Sdn Bhd | 0.75% | 3.91 |
| KWAP | 0.54% | 2.82 |
| AmBank (M) Berhad | 0.42% | 2.19 |
| Mujur Sanjung Sdn Bhd | 0.4% | 2.09 |
| Prulink Equity Fund | 0.35% | 1.83 |
| Ivt | 0.32% | 1.67 |
| Allianz Life Insurance Malaysia Berhad | 0.32% | 1.67 |
| Yayasan Islam Terengganu | 0.31% | 1.62 |
| Mujur Nusantara Sdn Bhd | 0.31% | 1.62 |
| Great Eastern Group | 0.29% | 1.51 |
| Sanjung Nusantara Sdn Bhd | 0.28% | 1.46 |