ARANK | A-RANK BHD
0.430 (2.38%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:59
ARANK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ARANK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 09 Dec 25 | Q1 Oct 2025 | 1 | 31 Jul 2026 | 130.85 | 1.60 | 1.77 | 1.4% | 0.00 | 0.99 | 14.6% | 17.6% | 46.4% | 48.6% | ||||||||
| 23 Sep 25 | Q4 Jul 2025 | 4 | 31 Jul 2025 | 153.27 | 3.34 | 3.31 | 2.2% | 2.25 | 1.85 | 16.4% | 20.0% | 60.8% | 30.1% | ||||||||
| 24 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 131.64 | 2.90 | 2.06 | 1.6% | 0.00 | 1.15 | 3.5% | 23.1% | 33.5% | 54.5% | ||||||||
| 25 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 136.49 | 3.21 | 3.10 | 2.3% | 0.00 | 1.73 | 14.0% | 19.9% | 10.4% | 7.8% | ||||||||
| 03 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 158.76 | 3.72 | 3.46 | 2.2% | 0.00 | 1.93 | 17.1% | 12.2% | 27.0% | 7.6% | ||||||||
| 24 Sep 24 | Q4 Jul 2024 | 4 | 31 Jul 2024 | 191.59 | 4.68 | 4.74 | 2.5% | 2.50 | 2.65 | 11.9% | 10.6% | 4.5% | 7.2% | ||||||||
| 25 Jun 24 | Q3 Apr 2024 | 3 | 31 Jul 2024 | 171.26 | 3.06 | 4.53 | 2.6% | 0.00 | 2.58 | 0.6% | 6.3% | 57.6% | 45.8% | ||||||||
| 26 Mar 24 | Q2 Jan 2024 | 2 | 31 Jul 2024 | 170.30 | 3.20 | 2.87 | 1.7% | 0.00 | 1.64 | 5.8% | 10.0% | 10.6% | 1.3% | ||||||||
| 05 Dec 23 | Q1 Oct 2023 | 1 | 31 Jul 2024 | 180.78 | 3.55 | 3.21 | 1.8% | 0.00 | 1.83 | 4.3% | 14.3% | 27.2% | 8.9% | ||||||||
| 26 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 173.24 | 4.76 | 4.42 | 2.5% | 2.50 | 2.52 | 7.5% | 9.1% | 42.2% | 13.1% | ||||||||
| 27 Jun 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 161.10 | 3.03 | 3.11 | 1.9% | 0.00 | 1.77 | 4.0% | 19.5% | 6.7% | 41.1% | ||||||||
| 28 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 154.87 | 3.18 | 2.91 | 1.9% | 0.00 | 1.66 | 2.1% | 25.0% | 17.5% | 36.2% | ||||||||
| 05 Dec 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 158.17 | 4.07 | 3.53 | 2.2% | 0.00 | 2.02 | 17.0% | 12.4% | 30.6% | 5.6% | ||||||||
| 28 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 190.63 | 6.23 | 5.08 | 2.7% | 2.75 | 2.91 | 4.7% | 83.2% | 3.6% | 1935.4% | ||||||||
| 29 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 200.04 | 6.11 | 5.28 | 2.6% | 0.00 | 3.02 | 3.2% | 9.4% | 15.5% | 11.6% | ||||||||
| 30 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 206.61 | 5.23 | 4.57 | 2.2% | 0.00 | 2.61 | 14.4% | 47.5% | 22.1% | 48.8% | ||||||||
| 08 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 180.63 | 3.44 | 3.74 | 2.1% | 0.00 | 2.15 | 73.6% | 32.5% | 1450.2% | 34.4% | ||||||||
| 29 Sep 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 104.03 | -0.92 | -0.28 | -0.3% | 2.25 | -0.16 | 43.1% | 22.5% | 105.9% | 114.9% | ||||||||
| 23 Jun 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 182.91 | 6.01 | 4.73 | 2.6% | 0.00 | 2.76 | 30.5% | 123.1% | 54.1% | 1067.7% | ||||||||
| 29 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 140.12 | 3.88 | 3.07 | 2.2% | 0.00 | 1.80 | 2.8% | 22.8% | 10.3% | 39.7% | ||||||||
| 09 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 136.37 | 3.23 | 2.78 | 2.0% | 0.00 | 1.64 | 60.6% | 1.0% | 50.0% | 13.8% | ||||||||
| 24 Sep 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 84.90 | 1.66 | 1.85 | 2.2% | 2.00 | 1.09 | 3.6% | 29.7% | 357.8% | 44.4% | ||||||||
| 24 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 81.97 | 0.49 | 0.41 | 0.5% | 0.00 | 0.24 | 28.2% | 27.3% | 81.6% | 83.7% | ||||||||
| 25 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 114.12 | 3.18 | 2.20 | 1.9% | 0.00 | 1.29 | 17.2% | 8.2% | 32.0% | 24.3% | ||||||||
| 04 Dec 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 137.80 | 4.27 | 3.23 | 2.3% | 0.00 | 1.90 | 14.1% | 10.7% | 3.2% | 33.4% | ||||||||
| 30 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 120.83 | 4.21 | 3.33 | 2.8% | 2.50 | 1.97 | 7.2% | 0.2% | 34.3% | 24.0% | ||||||||
| 26 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 112.70 | 3.58 | 2.48 | 2.2% | 0.00 | 1.47 | 9.3% | 6.0% | 14.4% | 27.9% | ||||||||
| 27 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 124.24 | 3.62 | 2.90 | 2.3% | 0.00 | 1.72 | 0.2% | 9.9% | 19.9% | 6.1% | ||||||||
| 12 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 124.46 | 3.73 | 2.42 | 1.9% | 0.00 | 2.01 | 3.2% | 3.6% | 44.9% | 19.8% | ||||||||
| 26 Sep 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 120.56 | 4.53 | 4.39 | 3.6% | 3.25 | 3.66 | 0.6% | 15.5% | 27.4% | 14.7% | ||||||||
| 29 Jun 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 119.84 | 4.38 | 3.45 | 2.9% | 0.00 | 2.87 | 13.1% | 0.3% | 11.5% | 12.4% | ||||||||
| 28 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 137.94 | 4.22 | 3.09 | 2.2% | 0.00 | 2.58 | 14.9% | 20.4% | 2.5% | 18.2% | ||||||||
| 08 Dec 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 120.09 | 4.12 | 3.02 | 2.5% | 0.00 | 2.51 | 15.1% | 3.0% | 21.2% | 35.2% | ||||||||
| 27 Sep 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 104.36 | 4.51 | 3.83 | 3.7% | 3.25 | 3.19 | 12.7% | 8.3% | 2.7% | 28.7% | ||||||||
| 15 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 119.50 | 5.12 | 3.93 | 3.3% | 0.00 | 3.28 | 4.3% | 4.2% | 4.1% | 18.5% | ||||||||
| 29 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 114.58 | 4.88 | 3.78 | 3.3% | 0.00 | 3.15 | 7.4% | 10.5% | 18.8% | 10.4% | ||||||||
| 07 Dec 16 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 123.78 | 5.17 | 4.66 | 3.8% | 0.00 | 3.88 | 8.7% | 2.7% | 13.3% | 24.9% | ||||||||
| 28 Sep 16 | Q4 Jul 2016 | 4 | 31 Jul 2016 | 113.86 | 3.54 | 5.37 | 4.7% | 3.00 | 4.47 | 0.7% | 1.4% | 61.6% | 35.3% | ||||||||
| 27 Jun 16 | Q3 Apr 2016 | 3 | 31 Jul 2016 | 114.69 | 3.49 | 3.32 | 2.9% | 0.00 | 2.77 | 10.4% | 2.7% | 3.0% | 116.1% | ||||||||
| 22 Mar 16 | Q2 Jan 2016 | 2 | 31 Jul 2016 | 128.07 | 4.06 | 3.42 | 2.7% | 0.00 | 2.85 | 0.7% | 4.3% | 8.1% | 58.2% | ||||||||
| 08 Dec 15 | Q1 Oct 2015 | 1 | 31 Jul 2016 | 127.22 | 4.32 | 3.73 | 2.9% | 0.00 | 3.11 | 10.2% | 2.0% | 6.1% | 40.7% | ||||||||
| 28 Sep 15 | Q4 Jul 2015 | 4 | 31 Jul 2015 | 115.47 | 1.93 | 3.97 | 3.4% | 2.25 | 3.31 | 2.1% | 6.4% | 158.1% | 32.6% | ||||||||
| 23 Jun 15 | Q3 Apr 2015 | 3 | 31 Jul 2015 | 117.92 | 2.10 | 1.54 | 1.3% | 0.00 | 1.28 | 3.9% | 2.9% | 28.9% | 20.0% | ||||||||
| 27 Mar 15 | 31/01/15 | 2 | 31/07/15 | 122.76 | 2.73 | 2.16 | 1.8% | 0.00 | 1.80 | 5.4% | 0.8% | 18.4% | 2.6% |
ARANK Historical Dividends
ARANK Financial Ratios
| EPS | 5.73 sen |
| Trailing PE (Sector Median: 15.3) | 7.4 |
| PEG | 7.4 |
| Altman Z | 2.5 |
| Beaver | 0.057 |
| Current Ratio | 1.8 |
| Debt-Equity (DE) Ratio | 0.86 |
| FCF Yield | 4.47 % |
| Revenue QoQ | -14.63 % |
| Revenue YoY | -17.58% |
| Profit QoQ | -46.39 % |
| Profit YoY | -48.65 % |
| Profit Margin (Sector Median: 3.3) | 1.85 % |
| ROE (ROIC: 4.73) | 5.31 % |
| Dividend Per Share (DPS) | 2.25 sen |
| Dividend Yield (DY) | 5.23 % |
ARANK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 3.0) | |
| Altman Z |
ARANK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.08 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 5.54 |
| Expected Revenue (M) | 251.85 |
| Expected Growth (%) | -2.0 |
ARANK Directors Share Purchases (Beta)
MR GAN CHOON SUN reduced 200000.0 units announced on 08 Nov 2022 at ~RM0.53
MR GAN CHOON SUN reduced 100000.0 units announced on 15 Oct 2021 at ~RM0.64
DATO' SHAHRIR BIN ABDUL JALIL reduced 140000.0 units announced on 01 Jun 2021 at ~RM0.57
DATO' SHAHRIR BIN ABDUL JALIL reduced 140000.0 units announced on 12 May 2021 at ~RM0.72
MR GAN CHOON SUN reduced 100000.0 units announced on 10 May 2021 at ~RM0.74
TUAN HAJI AHMED AZHAR BIN ABDULLAH reduced 80000.0 units announced on 03 May 2021 at ~RM0.665
MR GAN CHOON SUN reduced 100000.0 units announced on 03 May 2021 at ~RM0.72
DR LEONG CHIK WENG reduced 280000.0 units announced on 19 Apr 2021 at ~RM0.68
MR GAN CHOON SUN reduced 150000.0 units announced on 15 Apr 2021 at ~RM0.71
MR GAN CHOON SUN reduced 200000.0 units announced on 12 Apr 2021 at ~RM0.595
TUAN HAJI AHMED AZHAR BIN ABDULLAH reduced 200000.0 units announced on 12 Apr 2021 at ~RM0.63
MR GAN CHOON SUN reduced 300000.0 units announced on 31 Dec 2020 at ~RM0.605
ARANK Summary
Market Cap: 76 M.
Market Cap Class: Shrimp
Number of Shares: 178 M.
Adjusted Float: 54.1%.
Stock highly correlated with
MAYU (87%)
JAYCORP (85%)
ELKDESA (84%)
KAWAN (84%)
A-Rank Berhad, incorporated in 2003 and headquartered in Beranang, Selangor, Malaysia, is a leading manufacturer and supplier of aluminium billets, serving the extrusion industry across domestic and international markets. Through its wholly-owned subsidiary, Formosa Shyen Horng Metal Sdn Bhd, the company specializes in producing secondary aluminium extrusion billets using advanced manufacturing technologies, including Wagstaff "Airslip" billet casting systems, in-line degassers, and homogenization furnaces to ensure high-quality output. With an annual installed capacity of 132,000 metric tonnes, A-Rank Berhad caters to industries such as construction, automotive, and electronics, offering billets in various sizes and specifications to meet diverse customer needs. The company has also diversified into property development through its subsidiary, Konsep Juara Sdn Bhd, strategically expanding its business portfolio. Committed to sustainability, operational excellence, and continuous innovation, A-Rank Berhad continues to strengthen its market position while driving long-term growth in the aluminium and property sectors.
Sectors: Aluminium, Metals, Industrial Products & Services, Penny Stocks
Code: 7214
Website: http://www.arank.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ARANK Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Bank of Singapore Ltd | 24.9% | 19.14 |
| Chih-Chang Lin | 10.56% | 8.12 |
| Tan Wan Lay | 10.46% | 8.04 |
| Sam Kwai Sim | 3.81% | 2.93 |
| Fairways Assets Investment Ltd | 3.52% | 2.71 |
| Mablewood International Holding Ltd | 3.09% | 2.38 |
| Meyer Capital Holding Ltd | 2.35% | 1.81 |
| Teo Kwee Hock | 1.4% | 1.08 |
| LB Aluminium Berhad | 1.17% | 0.9 |
| Lee Heng Yee | 1.06% | 0.81 |
| Lim Khuan Eng | 1.06% | 0.81 |
| Lim Kuan Gin | 1.05% | 0.81 |
| Teo Siew Lai | 0.73% | 0.56 |
| Mohd Najib Bin Mashhor | 0.62% | 0.48 |
| Loh Boon Hong | 0.56% | 0.43 |
| Gan Choon Sun | 0.48% | 0.37 |
| Tan Teck Peng | 0.43% | 0.33 |
| Lee Haw Ming | 0.39% | 0.3 |
| Ta Kin Yan | 0.39% | 0.3 |
| JCA Builders (Malaysia) Sdn Bhd | 0.37% | 0.28 |
| Loh Lai Kim | 0.34% | 0.26 |
| Wong Kong Nyok | 0.34% | 0.26 |
| Liew Seong Kin | 0.33% | 0.25 |
| Tan Tze | 0.31% | 0.24 |
| Toh Su See | 0.29% | 0.22 |
| Chua Eng Ho Wa'A @ Chua Eng Wah | 0.28% | 0.22 |
| Lee Chin Poh | 0.28% | 0.22 |
| Wong Cheng Khein @ Wong Chen Chee | 0.28% | 0.22 |
| Chua Sing Keong | 0.27% | 0.21 |
| Mah Yoke Lian | 0.27% | 0.21 |