T-O (am): 0.000 (08:59:00)
Last updated: 09:48
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 86.93 | 5.43 | 4.16 | 4.8% | 0.00 | 1.83 | 0.1% | 2369.6% | 73.4% | 590.4% | ||||||||
| 28 Feb 25 | 31 Dec 2024 | Other | 31 Dec 2024 | 86.86 | 15.64 | 15.64 | 18.0% | 0.00 | 6.87 | 2156.0% | 2264.7% | 34.1% | 622.0% | ||||||||
| 29 Nov 24 | 30 Sep 2024 | Other | 31 Dec 2024 | 3.85 | 11.66 | 11.66 | 303.0% | 0.00 | 5.13 | 212.5% | 61.1% | 152.9% | 657.5% | ||||||||
| 29 Aug 24 | 30 Jun 2024 | Other | 31 Dec 2024 | 1.23 | -22.04 | -22.04 | -1789.0% | 0.00 | -9.69 | 65.0% | 85.1% | 3755.2% | 76.6% | ||||||||
| 30 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 3.52 | 0.60 | 0.60 | 17.1% | 0.00 | 0.27 | 4.2% | 90.4% | 120.1% | 131.6% | ||||||||
| 29 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 3.67 | -3.00 | -3.00 | -81.6% | 0.00 | -1.32 | 62.9% | 96.0% | 43.2% | 207.0% | ||||||||
| 24 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 9.89 | -2.09 | -2.09 | -21.1% | 0.00 | -0.92 | 19.9% | 88.1% | 97.8% | 149.2% | ||||||||
| 30 Aug 23 | 30 Jun 2023 | Other | 30 Jun 2023 | 8.25 | -94.14 | -94.33 | -1143.4% | 0.00 | -41.46 | 77.4% | 90.2% | 4846.5% | 1470.9% | ||||||||
| 25 May 23 | 31 Mar 2023 | Other | 30 Jun 2023 | 36.55 | -2.44 | -1.91 | -5.2% | 0.00 | -1.24 | 59.8% | 44.9% | 168.1% | 116.5% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 90.94 | 2.64 | 2.80 | 3.1% | 0.00 | 2.87 | 9.3% | 6.6% | 34.2% | 78.9% | ||||||||
| 25 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 83.22 | 4.10 | 4.25 | 5.1% | 0.00 | 4.36 | 1.6% | 3.2% | 38.2% | 84.8% | ||||||||
| 18 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 84.61 | 7.07 | 6.88 | 8.1% | 0.00 | 7.06 | 27.5% | 109.5% | 40.4% | 12.5% | ||||||||
| 19 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 66.37 | 11.53 | 11.55 | 17.4% | 0.00 | 14.83 | 31.8% | 43.9% | 13.0% | 44.8% | ||||||||
| 22 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 97.32 | 13.08 | 13.28 | 13.7% | 0.00 | 17.71 | 20.6% | 306.9% | 52.5% | 42.0% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 80.67 | 27.97 | 27.97 | 34.7% | 0.00 | 37.29 | 99.8% | 705.1% | 255.7% | 3079.0% | ||||||||
| 23 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 40.38 | 7.83 | 7.87 | 19.5% | 0.00 | 10.49 | 12.4% | 858.9% | 1.4% | 472.2% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 46.11 | 7.97 | 7.97 | 17.3% | 0.00 | 10.63 | 92.8% | 203.2% | 14.8% | 439.5% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 23.92 | 9.36 | 9.36 | 39.1% | 0.00 | 12.76 | 138.7% | 100.8% | 1096.3% | 295.8% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 10.02 | -0.94 | -0.94 | -9.4% | 0.00 | -1.28 | 137.9% | 17.5% | 55.6% | 239.0% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 4.21 | -2.11 | -2.11 | -50.2% | 0.00 | -2.88 | 72.3% | 64.4% | 10.1% | 155.4% | ||||||||
| 16 Jul 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 15.21 | -2.35 | -2.35 | -15.4% | 0.00 | -3.20 | 27.6% | 46.4% | 50.9% | 31.6% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 11.91 | -5.11 | -4.78 | -40.1% | 0.00 | -6.52 | 1.9% | 32.2% | 1625.3% | 256.9% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 12.15 | -0.28 | -0.28 | -2.3% | 0.00 | -0.38 | 2.6% | 56.4% | 107.3% | 141.1% | ||||||||
| 29 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 11.84 | 3.81 | 3.81 | 32.2% | 0.00 | 5.20 | 14.0% | 52.8% | 211.0% | 390.9% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 10.38 | -3.43 | -3.43 | -33.1% | 0.00 | -4.58 | 40.9% | 54.2% | 156.5% | 48.6% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 17.57 | -1.45 | -1.34 | -7.6% | 0.00 | -1.79 | 37.0% | 39.3% | 298.7% | 15.5% | ||||||||
| 28 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 27.89 | 0.67 | 0.67 | 2.4% | 0.00 | 0.92 | 11.3% | 23.5% | 151.4% | 136.3% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 25.05 | -1.31 | -1.31 | -5.2% | 0.00 | -1.78 | 10.5% | 13.7% | 43.3% | 15.8% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 22.67 | -2.31 | -2.31 | -10.2% | 0.00 | -3.15 | 21.7% | 15.3% | 45.8% | 4.0% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 28.95 | -1.69 | -1.58 | -5.5% | 0.00 | -2.16 | 28.1% | 0.7% | 14.7% | 34.3% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 22.59 | -1.86 | -1.86 | -8.2% | 0.00 | -2.53 | 2.5% | 13.4% | 19.4% | 14.7% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 22.03 | -1.56 | -1.56 | -7.1% | 0.00 | -2.12 | 12.1% | 16.0% | 29.9% | 40.8% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 19.65 | -2.22 | -2.22 | -11.3% | 0.00 | -3.02 | 32.6% | 41.8% | 7.8% | 1849.6% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 29.15 | -2.41 | -2.41 | -8.3% | 0.00 | -3.28 | 11.8% | 16.6% | 10.7% | 247.4% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 26.09 | -2.18 | -2.18 | -8.3% | 0.00 | -2.96 | 0.6% | 19.8% | 17.2% | 415.2% | ||||||||
| 30 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 26.24 | -2.54 | -2.63 | -10.0% | 0.00 | -3.58 | 22.3% | 21.5% | 2170.9% | 128.9% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 33.78 | 0.28 | 0.13 | 0.4% | 0.00 | 0.17 | 3.4% | 10.0% | 118.3% | 116.8% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 34.98 | -0.14 | -0.69 | -2.0% | 0.00 | -0.94 | 7.5% | 22.5% | 200.4% | 92.6% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 32.54 | 0.81 | 0.69 | 2.1% | 0.00 | 0.94 | 2.6% | 12.6% | 160.1% | 132.0% | ||||||||
| 25 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 33.42 | -1.07 | -1.15 | -3.4% | 0.00 | -1.53 | 8.8% | 21.5% | 51.6% | 45.4% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 30.71 | -0.68 | -0.76 | -2.5% | 0.00 | -1.01 | 7.6% | 1.1% | 91.9% | 11.0% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 28.55 | -7.63 | -9.38 | -32.9% | 0.00 | -12.76 | 1.2% | 15.8% | 334.7% | 2148.2% |
| EPS | 4.14 sen |
| Trailing PE (Sector Median: 14.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.2 |
| Beaver | 0.003 |
| Current Ratio | 5.64 |
| Debt-Equity (DE) Ratio | 0.22 |
| FCF Yield | 0.0 % |
| Revenue QoQ | 0.09 % |
| Revenue YoY | 2369.6% |
| Profit QoQ | -73.38 % |
| Profit YoY | 590.38 % |
| Profit Margin (Sector Median: 1.2) | 5.27 % |
| ROE (ROIC: 9.91) | 9.91 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.2) | |
| ROE (ROIC: 16.05) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.42 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.16 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1.1 |
| Expected Revenue (M) | 26.96 |
| Expected Growth (%) | -15.0 |
No transaction in the last 2 months.
Market Cap: 0 M.
Market Cap Class: Shrimp
Number of Shares: 227 M.
Adjusted Float: 78.1%.
Stock highly correlated with
BINACOM (91%)
PEB (91%)
ECA (90%)
INNATURE (90%)
Annum Berhad (formerly known as Cymao Holdings Berhad), incorporated in 1997 and headquartered in Kuala Lumpur, Malaysia, is a diversified company specializing in smart farming, general trading, and engineering, procurement, construction, and commissioning (EPCC) services. In smart farming, the company integrates advanced technologies such as IoT sensors, artificial intelligence, and precision machinery to optimize agricultural efficiency, enhance crop yields, and promote sustainability. Through its general trading segment, Annum Berhad sources and distributes a wide range of high-quality products across various industries, leveraging its extensive network and market expertise to ensure competitive pricing and reliable supply chains. The company also undertakes infrastructure and development projects under its EPCC segment, offering comprehensive solutions that encompass engineering, procurement, construction, and commissioning to ensure quality and innovation in project execution. With a strong focus on technological advancement, operational excellence, and sustainable growth, Annum Berhad continues to expand its market presence and drive long-term value creation.
Sectors: Wooden Products, Wood & Wood Products, Industrial Products & Services, Penny Stocks
Code: 5082
Website: https://www.annumberhad.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Apr-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Chin Kok Foong (Smart) | 7.41% | 0.0 |
| Chin Kok Foong | 7.41% | 0.0 |
| Ukay One Sdn Bhd (Pb) | 7.06% | 0.0 |
| Young Chuan Kim (E-Ktu) | 3.25% | 0.0 |
| Liew Kok Leong | 2.66% | 0.0 |
| Teo Chin Siong | 2.42% | 0.0 |
| Bidang Barat Sdn Bhd | 2.33% | 0.0 |
| Ng Geok Wah | 1.81% | 0.0 |
| Syntech Venture Sdn Bhd | 1.77% | 0.0 |
| Seroja Kuning Sdn Bhd | 1.76% | 0.0 |
| Intellikonnect (Malaysia) Sdn Bhd | 1.75% | 0.0 |
| Laman Mutiara Sdn Bhd | 1.68% | 0.0 |
| Lee Chee Beng | 1.6% | 0.0 |
| Bumi Pnbc Sdn Bhd | 1.55% | 0.0 |
| Yin Yit Fun | 1.38% | 0.0 |
| Low Ah Kou | 1.09% | 0.0 |
| Era Cahaya Sdn Bhd | 1.02% | 0.0 |
| Kuan Kar Chin | 1.0% | 0.0 |
| Addeen Trading Sdn. Bhd. | 0.95% | 0.0 |
| Warrants Capital Ltd | 0.88% | 0.0 |
| Nusantara Selatan Sdn Bhd | 0.88% | 0.0 |
| Sd Plywood Sdn Bhd | 0.84% | 0.0 |
| Pelangi Langit Sdn Bhd | 0.78% | 0.0 |
| Tye Lim Huat | 0.73% | 0.0 |
| Yong Hua Ting | 0.7% | 0.0 |
| Su Ming Keat | 0.63% | 0.0 |
| Zulkifli Bin Hussain | 0.56% | 0.0 |
| Wong Kam Seng | 0.56% | 0.0 |
| Ang Hong Lim | 0.54% | 0.0 |