AMEDIA | ASIA MEDIA GROUP BERHAD

0.095 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AMEDIA | ASIA MEDIA GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 2.58 0.05 0.08 3.0% 0.00 0.03 36.7% 10.5% 32.2% 1.3%
22 Nov 23 Q2 Sep 23 2 31 Mar 24 1.89 0.09 0.06 3.1% 0.00 0.02 7.6% 32.4% 1.7% 85.7%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 1.76 0.07 0.06 3.4% 0.00 0.02 41.6% 57.5% 96.2% 96.1%
31 May 23 Q4 Mar 23 4 31 Mar 23 3.01 2.42 1.60 53.2% 0.00 0.51 28.8% 15.8% 1926.6% 6.1%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 2.34 0.08 0.08 3.4% 0.00 0.03 16.4% 43.6% 80.8% 98.1%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 2.80 0.62 0.41 14.7% 0.00 0.13 32.3% 19.4% 73.0% 61.2%
26 Aug 22 Q1 Jun 22 1 31 Mar 23 4.13 2.00 1.52 36.9% 0.00 0.49 15.6% 573.9% 1.0% 883.2%
30 May 22 Q4 Mar 22 4 31 Mar 22 3.57 1.65 1.51 42.2% 0.00 0.48 13.8% 0.0 63.5% 231.1%
18 Feb 22 Q3 Dec 21 3 31 Mar 22 4.14 4.97 4.14 99.8% 0.00 1.33 19.4% 0.0 289.9% 4196.0%
26 Nov 21 Q2 Sep 21 2 31 Mar 22 3.47 1.06 1.06 30.6% 0.00 0.44 466.2% 4528.0% 584.5% 1133.7%
20 Aug 21 Q1 Jun 21 1 31 Mar 22 0.61 0.15 0.15 25.3% 0.00 0.06 0.0 394.4% 113.5% 278.2%
28 May 21 31 Mar 21 Other 31 Mar 21 0.00 -1.15 -1.15 0.0% 0.00 -0.48 0.0 100.0% 1039.6% 464.2%
19 Feb 21 31 Dec 20 Other 31 Mar 21 0.00 -0.10 -0.10 0.0% 0.00 -0.04 100.0% 100.0% 217.4% 61.9%
27 Nov 20 Q4 Sep 20 4 30 Sep 20 0.07 0.09 0.09 114.7% 0.00 0.04 39.5% 0.0 198.8% 105.5%
25 Aug 20 Q3 Jun 20 3 30 Sep 20 0.12 -0.09 -0.09 -70.2% 0.00 -0.04 3.3% 0.0 57.4% 77.0%
26 Jun 20 Q2 Mar 20 2 30 Sep 20 0.12 -0.20 -0.20 -170.0% 0.00 -0.01 60.0% 90.0% 23.0% 51.3%
28 Feb 20 Q1 Dec 19 1 30 Sep 20 0.07 -0.27 -0.27 -353.3% 0.00 -0.01 0.0 96.9% 83.0% 72.8%
13 Nov 19 30 Sep 19 Other 30 Sep 19 0.00 -1.55 -1.55 0.0% 0.00 -0.65 0.0 100.0% 311.1% 2152.2%
07 Nov 19 Q2 Jun 19 2 31 Dec 19 0.00 -0.38 -0.38 0.0% 0.00 -0.16 100.0% 100.0% 9.8% 65.1%
25 Oct 19 Q1 Mar 19 1 31 Dec 19 1.20 -0.42 -0.42 -34.9% 0.00 -0.17 50.8% 67.6% 56.9% 126.4%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 2.44 -0.97 -0.97 -39.9% 0.00 -0.41 31.8% 39.0% 1310.1% 1669.3%
13 Aug 18 Q2 Jun 18 2 31 Dec 18 3.58 -0.07 -0.07 -1.9% 0.00 -0.03 9.8% 9.0% 93.6% 122.3%
21 May 18 Q1 Mar 18 1 31 Dec 18 3.96 -1.13 -1.08 -27.3% 0.00 -0.45 7.1% 5.7% 168.3% 428.2%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 3.70 1.57 1.58 42.8% 0.00 0.66 7.5% 61.2% 2456.4% 132.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 4.00 0.06 0.06 1.6% 0.00 0.03 1.8% 66.2% 79.9% 102.3%
14 Aug 17 Q2 Jun 17 2 31 Dec 17 3.93 0.31 0.31 7.9% 0.00 0.13 4.9% 62.8% 6.4% 129.7%
24 Apr 17 Q1 Mar 17 1 31 Dec 17 3.75 0.28 0.33 8.8% 0.00 0.14 63.4% 51.9% 106.7% 124.2%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 2.29 -4.92 -4.91 -214.1% 0.00 -2.05 4.7% 29.7% 80.7% 94.4%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 2.41 -2.72 -2.72 -113.0% 0.00 -1.14 0.3% 14.9% 161.2% 56.3%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 2.42 -1.04 -1.04 -43.1% 0.00 -0.43 2.1% 18.8% 23.6% 83.8%
23 May 16 Q1 Mar 16 1 31 Dec 16 2.47 -1.41 -1.36 -55.2% 0.00 -0.57 39.4% 30.6% 98.4% 75.5%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 1.77 -87.37 -87.36 -4935.9% 0.00 -364.83 37.4% 59.4% 1303.9% 435.3%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 2.83 -6.22 -6.22 -220.1% 0.00 -0.52 5.0% 40.6% 2.8% 163.5%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 2.98 -6.41 -6.41 -215.3% 0.00 -0.53 16.3% 39.3% 14.9% 220.7%
26 May 15 Q1 Mar 15 1 31 Dec 15 3.56 -5.62 -5.58 -156.8% 0.00 -0.47 18.5% 48.3% 65.8% 1804.9%
13 Feb 15 31/12/14 4 31/12/14 4.36 -14.99 -16.32 -374.1% 0.00 -1.18 8.3% 13.6% 590.9% 495.2%

Historical Dividends

Financial Ratios

EPS 0.58 sen
Trailing PE (Sector Median: 15.0) 16.1
PEG 0.52
Altman Z 0.9
Beaver 0.016
Current Ratio 1.4
Debt-Equity (DE) Ratio 0.42
FCF Yield 0.19 %
Revenue QoQ 36.67 %
Revenue YoY 10.53%
Profit QoQ 32.2 %
Profit YoY -1.27 %
Profit Margin (Sector Median: -5.6) 19.46 %
ROE (ROIC: 13.9) 13.9 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -5.6)
ROE (ROIC: -5.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.04
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.08
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 4.75
Expected Revenue (M) 16.12
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAN CHIA HONG @ GAN CHIA HONG added 35000.0 units announced on 20 Jan 2023 at ~RM0.15

MR TAN CHIA HONG @ GAN CHIA HONG added 69500.0 units announced on 13 Oct 2022 at ~RM0.165

MR OH TEIK KENG added 300000.0 units announced on 29 Sep 2022 at ~RM0.16

MR CHIN HOW SAM added 100000.0 units announced on 14 Sep 2022 at ~RM0.195

MR TAN CHIA HONG @ GAN CHIA HONG added 821900.0 units announced on 06 Sep 2022 at ~RM0.21

MR OH TEIK KENG added 200000.0 units announced on 19 Aug 2022 at ~RM0.195

MR CHIN HOW SAM added 64800.0 units announced on 02 Aug 2022 at ~RM0.2

MR OH TEIK KENG added 100000.0 units announced on 28 Jul 2022 at ~RM0.2

MR TAN CHIA HONG @ GAN CHIA HONG added 200500.0 units announced on 26 Jul 2022 at ~RM0.195

MR CHIN HOW SAM added 94600.0 units announced on 18 Jul 2022 at ~RM0.2

MR TAN CHIA HONG @ GAN CHIA HONG added 982500.0 units announced on 13 Jul 2022 at ~RM0.195

MR OH TEIK KENG added 100000.0 units announced on 04 Jul 2022 at ~RM0.17

MR TAN CHIA HONG @ GAN CHIA HONG added 1690000.0 units announced on 01 Jul 2022 at ~RM0.165

MR TAN CHIA HONG @ GAN CHIA HONG added 5969400.0 units announced on 28 Jun 2022 at ~RM0.155

MR TAN CHIA HONG @ GAN CHIA HONG reduced 188000.0 units announced on 09 Jun 2022 at ~RM0.155

MR TAN CHIA HONG @ GAN CHIA HONG reduced 1163000.0 units announced on 08 Jun 2022 at ~RM0.155

MR TAN CHIA HONG @ GAN CHIA HONG added 174500.0 units announced on 15 Apr 2022 at ~RM0.145

MR TAN CHIA HONG @ GAN CHIA HONG added 357000.0 units announced on 22 Mar 2022 at ~RM0.155

MR TAN CHIA HONG @ GAN CHIA HONG added 7600.0 units announced on 25 Feb 2022 at ~RM0.16

MR TAN CHIA HONG @ GAN CHIA HONG added 645100.0 units announced on 13 Jan 2022 at ~RM0.15

MR CHIN HOW SAM added 25000.0 units announced on 13 Jan 2022 at ~RM0.135

MR TAN CHIA HONG @ GAN CHIA HONG added 1004800.0 units announced on 12 Jan 2022 at ~RM0.135

MR CHIN HOW SAM added 25000.0 units announced on 12 Jan 2022 at ~RM0.135

DATUK CHIW TIANG CHAI added 563200.0 units announced on 12 Nov 2021 at ~RM0.175

MR CHEN, JUI-LIANG added 563200.0 units announced on 12 Nov 2021 at ~RM0.175

MR TAN CHIA HONG @ GAN CHIA HONG added 563200.0 units announced on 12 Nov 2021 at ~RM0.175

MR TAN CHIA HONG @ GAN CHIA HONG added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175

DATUK CHIW TIANG CHAI added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175

MR CHEN, JUI-LIANG added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175

YAP PING TIONG reduced 900000.0 units announced on 20 Nov 2020 at ~RM0.125

YAP PING TIONG reduced 3000000.0 units announced on 18 Nov 2020 at ~RM0.14

DATO' PROF RAJA MUNIR SHAH BIN RAJA MUSTAPHA added 70000.0 units announced on 03 Sep 2020 at ~RM0.115

DATO' PROF RAJA MUNIR SHAH BIN RAJA MUSTAPHA reduced 70000.0 units announced on 05 Aug 2020 at ~RM0.055

Summary


Market Cap: 29 M.

Number of Shares: 311 M.

Adjusted Float: 82.0%.

Stock highly correlated with

CANONE (94%)

DNEX (94%)

HONGSENG (94%)

AMFIRST (93%)

Asia Media Group Berhad is an investment company. It provides media services through its subsidiaries and is engaged in the Digital Out-of-Home (DOOH) advertising industry and is a wholly-owned subsidiary of Asia Media Sales and Marketing Sdn Bhd. The firm focuses on transit media advertising allowing its clients to target users of public transportation in Malaysia by providing information, advertisements and content via its Transit-TV Network System. The company was incorporated in 2007 and is based in Petaling Jaya, Malaysia.

Sectors: Penny Stocks, Media, Telecommunications & Media

Code: 0159

Website: https://asiamedia.my/en/home

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Grand Portfolio Sdn Bhd 12.51% 3.7
Wise Net Resources Holding (M) Sdn Bhd 5.53% 1.64
Mohd Nasri Bin Abdul Rahim 4.05% 1.2
Shanying Marketing Sdn Bhd 3.9% 1.15
Dato Khiu Fu Siang 2.77% 0.82
Outstanding Entrepreneurs Sdn Bhd 2.23% 0.66
Lee Yao Jun 2.15% 0.63
Ong Seng Chan 2.12% 0.63
Lee Chun Fai 2.0% 0.59
Pua Kah Yeong 1.95% 0.58
Ek Yew Ching 1.64% 0.49
Khor Lay Cheng 1.56% 0.46
Lim Sian Hau 1.55% 0.46
Chong Fatt Bun 1.54% 0.45
Low Kok Hwa 1.11% 0.33
Fan Chin Pyng 0.96% 0.28
Yap Chee Heong 0.95% 0.28
Ang Cho Kok 0.87% 0.26
Lim Lee Foon 0.86% 0.25
Tan Boon King 0.84% 0.25
Shanying Group Sdn Bhd 0.8% 0.24
Shin Kuoh Swee 0.8% 0.24
Khoo Peh Fang 0.77% 0.23
Yeong Jee Wei 0.77% 0.23
Tan Kay Wong 0.73% 0.22
Siah Poh Geok 0.71% 0.21
Khoo Chorn Seng 0.66% 0.19
Lee Teck Sang 0.58% 0.17
Tan Tsi Lin 0.56% 0.16
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.