T-O (am): 0.000 (08:59:00)
Last updated: 10:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 2.58 | 0.05 | 0.08 | 3.0% | 0.00 | 0.03 | 36.7% | 10.5% | 32.2% | 1.3% | ||||||||
22 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 1.89 | 0.09 | 0.06 | 3.1% | 0.00 | 0.02 | 7.6% | 32.4% | 1.7% | 85.7% | ||||||||
30 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 1.76 | 0.07 | 0.06 | 3.4% | 0.00 | 0.02 | 41.6% | 57.5% | 96.2% | 96.1% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 3.01 | 2.42 | 1.60 | 53.2% | 0.00 | 0.51 | 28.8% | 15.8% | 1926.6% | 6.1% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 2.34 | 0.08 | 0.08 | 3.4% | 0.00 | 0.03 | 16.4% | 43.6% | 80.8% | 98.1% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 2.80 | 0.62 | 0.41 | 14.7% | 0.00 | 0.13 | 32.3% | 19.4% | 73.0% | 61.2% | ||||||||
26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 4.13 | 2.00 | 1.52 | 36.9% | 0.00 | 0.49 | 15.6% | 573.9% | 1.0% | 883.2% | ||||||||
30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 3.57 | 1.65 | 1.51 | 42.2% | 0.00 | 0.48 | 13.8% | 0.0 | 63.5% | 231.1% | ||||||||
18 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 4.14 | 4.97 | 4.14 | 99.8% | 0.00 | 1.33 | 19.4% | 0.0 | 289.9% | 4196.0% | ||||||||
26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 3.47 | 1.06 | 1.06 | 30.6% | 0.00 | 0.44 | 466.2% | 4528.0% | 584.5% | 1133.7% | ||||||||
20 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 0.61 | 0.15 | 0.15 | 25.3% | 0.00 | 0.06 | 0.0 | 394.4% | 113.5% | 278.2% | ||||||||
28 May 21 | 31 Mar 21 | Other | 31 Mar 21 | 0.00 | -1.15 | -1.15 | 0.0% | 0.00 | -0.48 | 0.0 | 100.0% | 1039.6% | 464.2% | ||||||||
19 Feb 21 | 31 Dec 20 | Other | 31 Mar 21 | 0.00 | -0.10 | -0.10 | 0.0% | 0.00 | -0.04 | 100.0% | 100.0% | 217.4% | 61.9% | ||||||||
27 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 0.07 | 0.09 | 0.09 | 114.7% | 0.00 | 0.04 | 39.5% | 0.0 | 198.8% | 105.5% | ||||||||
25 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 0.12 | -0.09 | -0.09 | -70.2% | 0.00 | -0.04 | 3.3% | 0.0 | 57.4% | 77.0% | ||||||||
26 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 0.12 | -0.20 | -0.20 | -170.0% | 0.00 | -0.01 | 60.0% | 90.0% | 23.0% | 51.3% | ||||||||
28 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 0.07 | -0.27 | -0.27 | -353.3% | 0.00 | -0.01 | 0.0 | 96.9% | 83.0% | 72.8% | ||||||||
13 Nov 19 | 30 Sep 19 | Other | 30 Sep 19 | 0.00 | -1.55 | -1.55 | 0.0% | 0.00 | -0.65 | 0.0 | 100.0% | 311.1% | 2152.2% | ||||||||
07 Nov 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 0.00 | -0.38 | -0.38 | 0.0% | 0.00 | -0.16 | 100.0% | 100.0% | 9.8% | 65.1% | ||||||||
25 Oct 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1.20 | -0.42 | -0.42 | -34.9% | 0.00 | -0.17 | 50.8% | 67.6% | 56.9% | 126.4% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 2.44 | -0.97 | -0.97 | -39.9% | 0.00 | -0.41 | 31.8% | 39.0% | 1310.1% | 1669.3% | ||||||||
13 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.58 | -0.07 | -0.07 | -1.9% | 0.00 | -0.03 | 9.8% | 9.0% | 93.6% | 122.3% | ||||||||
21 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 3.96 | -1.13 | -1.08 | -27.3% | 0.00 | -0.45 | 7.1% | 5.7% | 168.3% | 428.2% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.70 | 1.57 | 1.58 | 42.8% | 0.00 | 0.66 | 7.5% | 61.2% | 2456.4% | 132.2% | ||||||||
20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.00 | 0.06 | 0.06 | 1.6% | 0.00 | 0.03 | 1.8% | 66.2% | 79.9% | 102.3% | ||||||||
14 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 3.93 | 0.31 | 0.31 | 7.9% | 0.00 | 0.13 | 4.9% | 62.8% | 6.4% | 129.7% | ||||||||
24 Apr 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.75 | 0.28 | 0.33 | 8.8% | 0.00 | 0.14 | 63.4% | 51.9% | 106.7% | 124.2% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 2.29 | -4.92 | -4.91 | -214.1% | 0.00 | -2.05 | 4.7% | 29.7% | 80.7% | 94.4% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 2.41 | -2.72 | -2.72 | -113.0% | 0.00 | -1.14 | 0.3% | 14.9% | 161.2% | 56.3% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.42 | -1.04 | -1.04 | -43.1% | 0.00 | -0.43 | 2.1% | 18.8% | 23.6% | 83.8% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 2.47 | -1.41 | -1.36 | -55.2% | 0.00 | -0.57 | 39.4% | 30.6% | 98.4% | 75.5% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.77 | -87.37 | -87.36 | -4935.9% | 0.00 | -364.83 | 37.4% | 59.4% | 1303.9% | 435.3% | ||||||||
25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.83 | -6.22 | -6.22 | -220.1% | 0.00 | -0.52 | 5.0% | 40.6% | 2.8% | 163.5% | ||||||||
24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.98 | -6.41 | -6.41 | -215.3% | 0.00 | -0.53 | 16.3% | 39.3% | 14.9% | 220.7% | ||||||||
26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.56 | -5.62 | -5.58 | -156.8% | 0.00 | -0.47 | 18.5% | 48.3% | 65.8% | 1804.9% | ||||||||
13 Feb 15 | 31/12/14 | 4 | 31/12/14 | 4.36 | -14.99 | -16.32 | -374.1% | 0.00 | -1.18 | 8.3% | 13.6% | 590.9% | 495.2% |
EPS | 0.58 sen |
Trailing PE (Sector Median: 15.0) | 15.6 |
PEG | 0.5 |
Altman Z | 0.9 |
Beaver | 0.016 |
Current Ratio | 1.4 |
Debt-Equity (DE) Ratio | 0.42 |
FCF Yield | 0.2 % |
Revenue QoQ | 36.67 % |
Revenue YoY | 10.53% |
Profit QoQ | 32.2 % |
Profit YoY | -1.27 % |
Profit Margin (Sector Median: -5.6) | 19.46 % |
ROE (ROIC: 13.9) | 13.9 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -5.6) | |
ROE (ROIC: -5.93) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.08 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 4.75 |
Expected Revenue (M) | 16.12 |
Expected Growth (%) | 11.0 |
MR TAN CHIA HONG @ GAN CHIA HONG added 35000.0 units announced on 20 Jan 2023 at ~RM0.15
MR TAN CHIA HONG @ GAN CHIA HONG added 69500.0 units announced on 13 Oct 2022 at ~RM0.165
MR OH TEIK KENG added 300000.0 units announced on 29 Sep 2022 at ~RM0.16
MR CHIN HOW SAM added 100000.0 units announced on 14 Sep 2022 at ~RM0.195
MR TAN CHIA HONG @ GAN CHIA HONG added 821900.0 units announced on 06 Sep 2022 at ~RM0.21
MR OH TEIK KENG added 200000.0 units announced on 19 Aug 2022 at ~RM0.195
MR CHIN HOW SAM added 64800.0 units announced on 02 Aug 2022 at ~RM0.2
MR OH TEIK KENG added 100000.0 units announced on 28 Jul 2022 at ~RM0.2
MR TAN CHIA HONG @ GAN CHIA HONG added 200500.0 units announced on 26 Jul 2022 at ~RM0.195
MR CHIN HOW SAM added 94600.0 units announced on 18 Jul 2022 at ~RM0.2
MR TAN CHIA HONG @ GAN CHIA HONG added 982500.0 units announced on 13 Jul 2022 at ~RM0.195
MR OH TEIK KENG added 100000.0 units announced on 04 Jul 2022 at ~RM0.17
MR TAN CHIA HONG @ GAN CHIA HONG added 1690000.0 units announced on 01 Jul 2022 at ~RM0.165
MR TAN CHIA HONG @ GAN CHIA HONG added 5969400.0 units announced on 28 Jun 2022 at ~RM0.155
MR TAN CHIA HONG @ GAN CHIA HONG reduced 188000.0 units announced on 09 Jun 2022 at ~RM0.155
MR TAN CHIA HONG @ GAN CHIA HONG reduced 1163000.0 units announced on 08 Jun 2022 at ~RM0.155
MR TAN CHIA HONG @ GAN CHIA HONG added 174500.0 units announced on 15 Apr 2022 at ~RM0.145
MR TAN CHIA HONG @ GAN CHIA HONG added 357000.0 units announced on 22 Mar 2022 at ~RM0.155
MR TAN CHIA HONG @ GAN CHIA HONG added 7600.0 units announced on 25 Feb 2022 at ~RM0.16
MR TAN CHIA HONG @ GAN CHIA HONG added 645100.0 units announced on 13 Jan 2022 at ~RM0.15
MR CHIN HOW SAM added 25000.0 units announced on 13 Jan 2022 at ~RM0.135
MR TAN CHIA HONG @ GAN CHIA HONG added 1004800.0 units announced on 12 Jan 2022 at ~RM0.135
MR CHIN HOW SAM added 25000.0 units announced on 12 Jan 2022 at ~RM0.135
DATUK CHIW TIANG CHAI added 563200.0 units announced on 12 Nov 2021 at ~RM0.175
MR CHEN, JUI-LIANG added 563200.0 units announced on 12 Nov 2021 at ~RM0.175
MR TAN CHIA HONG @ GAN CHIA HONG added 563200.0 units announced on 12 Nov 2021 at ~RM0.175
MR TAN CHIA HONG @ GAN CHIA HONG added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175
DATUK CHIW TIANG CHAI added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175
MR CHEN, JUI-LIANG added 1000000.0 units announced on 10 Nov 2021 at ~RM0.175
YAP PING TIONG reduced 900000.0 units announced on 20 Nov 2020 at ~RM0.125
YAP PING TIONG reduced 3000000.0 units announced on 18 Nov 2020 at ~RM0.14
DATO' PROF RAJA MUNIR SHAH BIN RAJA MUSTAPHA added 70000.0 units announced on 03 Sep 2020 at ~RM0.115
DATO' PROF RAJA MUNIR SHAH BIN RAJA MUSTAPHA reduced 70000.0 units announced on 05 Aug 2020 at ~RM0.055
Market Cap: 28 M.
Number of Shares: 311 M.
Adjusted Float: 82.0%.
Stock highly correlated with
CANONE (94%)
DNEX (94%)
HONGSENG (94%)
ANNUM (93%)
Asia Media Group Berhad is an investment company. It provides media services through its subsidiaries and is engaged in the Digital Out-of-Home (DOOH) advertising industry and is a wholly-owned subsidiary of Asia Media Sales and Marketing Sdn Bhd. The firm focuses on transit media advertising allowing its clients to target users of public transportation in Malaysia by providing information, advertisements and content via its Transit-TV Network System. The company was incorporated in 2007 and is based in Petaling Jaya, Malaysia.
Sectors: Penny Stocks, Media, Telecommunications & Media
Code: 0159
Website: https://asiamedia.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Grand Portfolio Sdn Bhd | 12.51% | 3.51 |
Wise Net Resources Holding (M) Sdn Bhd | 5.53% | 1.55 |
Mohd Nasri Bin Abdul Rahim | 4.05% | 1.13 |
Shanying Marketing Sdn Bhd | 3.9% | 1.09 |
Dato Khiu Fu Siang | 2.77% | 0.78 |
Outstanding Entrepreneurs Sdn Bhd | 2.23% | 0.62 |
Lee Yao Jun | 2.15% | 0.6 |
Ong Seng Chan | 2.12% | 0.59 |
Lee Chun Fai | 2.0% | 0.56 |
Pua Kah Yeong | 1.95% | 0.55 |
Ek Yew Ching | 1.64% | 0.46 |
Khor Lay Cheng | 1.56% | 0.44 |
Lim Sian Hau | 1.55% | 0.44 |
Chong Fatt Bun | 1.54% | 0.43 |
Low Kok Hwa | 1.11% | 0.31 |
Fan Chin Pyng | 0.96% | 0.27 |
Yap Chee Heong | 0.95% | 0.27 |
Ang Cho Kok | 0.87% | 0.24 |
Lim Lee Foon | 0.86% | 0.24 |
Tan Boon King | 0.84% | 0.24 |
Shanying Group Sdn Bhd | 0.8% | 0.22 |
Shin Kuoh Swee | 0.8% | 0.22 |
Khoo Peh Fang | 0.77% | 0.22 |
Yeong Jee Wei | 0.77% | 0.22 |
Tan Kay Wong | 0.73% | 0.21 |
Siah Poh Geok | 0.71% | 0.2 |
Khoo Chorn Seng | 0.66% | 0.18 |
Lee Teck Sang | 0.58% | 0.16 |
Tan Tsi Lin | 0.56% | 0.16 |