Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 107.71 | -16.71 | -11.88 | -11.0% | 0.00 | -8.85 | 24.3% | 32.0% | 19.3% | 374.5% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 142.20 | -8.44 | -9.96 | -7.0% | 0.00 | -7.41 | 17.9% | 0.5% | 2935.7% | 933.2% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 173.09 | 0.02 | -0.33 | -0.2% | 0.00 | -0.24 | 1.1% | 27.0% | 88.6% | 221.9% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 171.13 | -3.50 | -2.88 | -1.7% | 3.00 | -2.14 | 8.0% | 16.2% | 14.9% | 579.9% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 158.46 | -2.91 | -2.50 | -1.6% | 0.00 | -1.86 | 12.0% | 7.5% | 309.5% | 140.7% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 141.53 | 1.82 | 1.20 | 0.8% | 0.00 | 0.89 | 3.8% | 20.9% | 344.2% | 65.9% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 136.31 | 0.43 | 0.27 | 0.2% | 0.00 | 0.20 | 7.4% | 26.9% | 163.6% | 96.0% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 147.24 | 0.73 | -0.42 | -0.3% | 4.00 | -0.46 | 0.2% | 30.6% | 106.9% | 102.3% | ||||||||
| 28 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 147.47 | 6.66 | 6.15 | 4.2% | 0.00 | 4.58 | 17.6% | 42.2% | 75.5% | 66.4% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 178.98 | 5.50 | 3.50 | 2.0% | 0.00 | 2.61 | 4.0% | 29.9% | 48.5% | 82.3% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 186.49 | 9.92 | 6.81 | 3.6% | 0.00 | 5.07 | 12.1% | 26.4% | 62.4% | 68.2% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 212.18 | 23.67 | 18.13 | 8.6% | 2.50 | 13.50 | 16.8% | 15.7% | 1.0% | 76.0% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 255.06 | 25.20 | 18.31 | 7.2% | 0.00 | 13.63 | 0.1% | 96.0% | 7.7% | 166.1% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 255.44 | 26.38 | 19.84 | 7.8% | 0.00 | 14.77 | 0.8% | 75.3% | 7.5% | 151.9% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 253.28 | 28.57 | 21.44 | 8.5% | 0.00 | 15.96 | 38.2% | 81.1% | 108.0% | 189.8% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 183.32 | 14.17 | 10.31 | 5.6% | 2.50 | 7.72 | 40.9% | 67.2% | 49.8% | 2.3% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 130.15 | 9.39 | 6.88 | 5.3% | 0.00 | 5.12 | 10.7% | 84.0% | 12.6% | 422.0% | ||||||||
| 24 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 145.71 | 11.08 | 7.88 | 5.4% | 0.00 | 5.86 | 4.2% | 167.2% | 6.5% | 283.0% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 139.83 | 10.74 | 7.40 | 5.3% | 0.00 | 5.51 | 27.5% | 71.6% | 26.6% | 419.1% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 109.63 | 8.59 | 10.07 | 9.2% | 0.00 | 7.50 | 55.0% | 9.3% | 571.4% | 2211.9% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 70.74 | -1.71 | -2.14 | -3.0% | 0.00 | -1.59 | 29.7% | 21.0% | 50.3% | 591.3% | ||||||||
| 25 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 54.54 | -4.71 | -4.30 | -7.9% | 0.00 | -3.20 | 33.1% | 39.6% | 85.6% | 511.0% | ||||||||
| 03 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 81.48 | -1.29 | -2.32 | -2.8% | 0.00 | -1.73 | 18.7% | 11.9% | 385.9% | 96.3% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 100.28 | 1.36 | -0.48 | -0.5% | 0.00 | 0.03 | 11.9% | 0.5% | 209.7% | 113.9% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 89.57 | 1.51 | 0.43 | 0.5% | 0.00 | 0.32 | 0.8% | 7.8% | 58.5% | 181.6% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 90.31 | 1.52 | 1.05 | 1.2% | 0.00 | 0.78 | 2.4% | 10.4% | 188.7% | 194.1% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 92.49 | -0.74 | -1.18 | -1.3% | 0.00 | -0.88 | 8.2% | 8.5% | 134.5% | 728.2% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 100.76 | 4.54 | 3.43 | 3.4% | 0.00 | 2.55 | 21.3% | 2.5% | 742.8% | 3.3% | ||||||||
| 27 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 83.05 | 0.97 | -0.53 | -0.6% | 0.00 | -0.40 | 17.6% | 4.0% | 249.7% | 120.8% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 100.85 | 1.74 | 0.36 | 0.3% | 0.00 | 0.27 | 0.2% | 5.9% | 89.4% | 91.2% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 101.04 | 0.72 | 0.19 | 0.2% | 0.00 | 0.14 | 2.3% | 19.9% | 94.7% | 96.3% | ||||||||
| 27 Feb 18 | 31 Dec 2017 | Other | 31 Dec 2017 | 103.37 | 4.02 | 3.54 | 3.4% | 0.00 | 2.30 | 19.5% | 26.4% | 38.6% | 5.1% | ||||||||
| 30 Nov 17 | 30 Sep 2017 | Other | 31 Dec 2017 | 86.53 | 4.10 | 2.56 | 3.0% | 0.00 | 1.93 | 9.1% | 12.1% | 36.5% | 45.4% | ||||||||
| 28 Aug 17 | 30 Jun 2017 | Other | 31 Dec 2017 | 95.20 | 5.28 | 4.03 | 4.2% | 0.00 | 3.05 | 13.0% | 28.9% | 20.1% | 249.4% | ||||||||
| 09 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 84.27 | 5.21 | 5.04 | 6.0% | 0.00 | 3.76 | 3.0% | 8.5% | 35.2% | 1084.0% | ||||||||
| 21 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 81.79 | 5.75 | 3.73 | 4.6% | 0.00 | 2.82 | 5.9% | 2.5% | 112.2% | 20.1% | ||||||||
| 22 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 77.20 | 2.54 | 1.76 | 2.3% | 0.00 | 1.33 | 4.5% | 26.4% | 52.6% | 275.9% | ||||||||
| 25 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 73.87 | 2.27 | 1.15 | 1.6% | 0.00 | 0.87 | 4.9% | 7.2% | 170.7% | 3102.8% | ||||||||
| 26 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 77.67 | -0.28 | 0.43 | 0.6% | 0.00 | -0.43 | 2.7% | 0.2% | 86.3% | 81.4% | ||||||||
| 16 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 79.79 | 4.36 | 3.11 | 3.9% | 0.00 | 2.35 | 30.6% | 11.4% | 410.8% | 288.2% | ||||||||
| 26 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 61.07 | -1.47 | -1.00 | -1.6% | 5.00 | -0.76 | 11.3% | 4.8% | 2877.8% | 3.9% | ||||||||
| 26 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 68.89 | 0.26 | 0.04 | 0.1% | 0.00 | 0.03 | 11.5% | 4.2% | 98.4% | 102.9% | ||||||||
| 27 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 77.81 | 3.39 | 2.29 | 3.0% | 0.00 | 1.86 | 8.7% | 20.2% | 239.0% | 338.0% | ||||||||
| 17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 71.61 | -2.10 | -1.65 | -2.3% | 0.00 | -1.25 | 11.6% | 14.5% | 58.6% | 1150.8% |
| EPS | -18.64 sen |
| Trailing PE (Sector Median: 15.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | 0.023 |
| Current Ratio | 1.02 |
| Debt-Equity (DE) Ratio | 3.01 |
| FCF Yield | -188.95 % |
| Revenue QoQ | -24.26 % |
| Revenue YoY | -32.03% |
| Profit QoQ | -19.33 % |
| Profit YoY | -374.52 % |
| Profit Margin (Sector Median: 3.3) | -4.22 % |
| ROE (ROIC: -5.51) | -12.07 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 3.92 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: -5.84) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.54 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -12.76 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.71 |
| Expected Revenue (M) | 10.3 |
| Expected Growth (%) | -31.0 |
MR YEOH JIN HOE ("YJH") added 1105000.0 units announced on 28 Sep 2022 at ~RM0.815
Market Cap: 102 M.
Market Cap Class: Micro caps
Number of Shares: 134 M.
Adjusted Float: 52.2%.
Stock highly correlated with
MUDA (93%)
ASIAFLE (92%)
HEVEA (92%)
LIIHEN (92%)
Alcom Group Berhad, incorporated in 1960 and headquartered in Selangor, Malaysia, is a diversified manufacturing company specializing in aluminum products, property development, and construction materials. Leveraging its strong expertise in aluminum rolling and extrusion, the company produces a wide range of high-performance aluminum sheets, foils, and coils for industries such as automotive, packaging, and construction. Through its property development segment, Alcom Group is involved in residential and commercial projects, focusing on sustainable and innovative building solutions. The company also supplies essential construction materials, further strengthening its presence in the industry. With a commitment to operational excellence, product innovation, and sustainability, Alcom Group Berhad continues to expand its market reach and enhance its competitive positioning in Malaysia and beyond.
Sectors: Aluminium, Metals, Industrial Products & Services
Code: 2674
Website: https://alcom.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Towerpack Sdn Bhd | 32.48% | 33.38 |
| Dato Eng Kim Liong | 8.86% | 9.1 |
| Alleyways Sdn Bhd | 6.48% | 6.66 |
| Ang Loo Leong | 3.91% | 4.02 |
| Tan Han Chuan | 3.88% | 3.99 |
| Low Bibo | 2.57% | 2.64 |
| Kam Choo Keng | 2.13% | 2.19 |
| Teo Siew Lai | 1.69% | 1.74 |
| Teo Kwee Hock | 1.34% | 1.38 |
| Choo Teik Heng | 1.27% | 1.31 |
| Goh Ching Mun | 1.21% | 1.24 |
| Choy Cheng Choong | 0.75% | 0.77 |
| Ng Beng Lay | 0.61% | 0.63 |
| Toh Ying Choo | 0.6% | 0.62 |
| Ramly Bin Abdullah | 0.55% | 0.57 |
| Addeen Consultancy & Management Sdn. Bhd. | 0.53% | 0.54 |
| Lau Soo Chin | 0.53% | 0.54 |
| Phillip Securities Pte. Ltd. | 0.41% | 0.42 |
| Tan Aik Choon | 0.33% | 0.34 |
| Tang Vung Chi | 0.33% | 0.34 |
| Yeoh Beng Hooi | 0.29% | 0.3 |
| Loh Loon Teik Sdn. Bhd. | 0.28% | 0.29 |
| The Divine Vision Trust | 0.27% | 0.28 |
| Chee See Giap @ Sin Chien | 0.27% | 0.28 |
| Soh Hee Kok @ Soh Hee Wah | 0.26% | 0.27 |
| Khor Tang Boey | 0.22% | 0.23 |
| Low Pek Kok | 0.21% | 0.22 |