0.820 (-1.8%)

T-O: 0.835 (08:59:00)
Last updated: 17:00

Fundamental   3.0  
Technical   1.7  
Total Score   4.7  

 Insti+   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: -0.11 | LTS: 4.54

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -132.65 sen
Trailing PE (Sector Median: 12.5) 0.0
PEG 0.0
Altman Z -1.5
Beaver -0.011
Current Ratio 0.28
Debt-Equity (DE) Ratio -5.62
FCF Yield -8.51 %
Revenue QoQ -87.1 %
Revenue YoY -90.51 %
Profit QoQ 4.53 %
Profit YoY -313.88 %
All-Time Profit Margin (Sector Median: -95.3) 21.1 %
ROE (ROIC: 129.63) 120.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.225

Discounted Cash Flow (DCF) 5% Growth -12.705
Discounted Cash Flow (DCF) 10% Growth -16.795
Relative Valuation 0.0
Average Analysts FV based on 9 rating(s), -45.1% 0.45
Graham Formula -10.125
Graham Number 5.73
Net Tangible Asset (NTA) -0.48
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -627.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 3196 M.

Number of Shares: 3898 M.

Adjusted Float: 73.1%.

Stock highly correlated with

WCT (94%)

MHB (93%)


EWINT (92%)

Manipulation Indicator: Very hard to manipulate.

AirAsia Berhad (AirAsia) is engaged in the provision of air transportation services. As of December 31, 2010, the Company operated a fleet of 90 aircraft and flies to more than 65 destinations in 18 countries from hubs in Malaysia, Thailand and Indonesia. In 2011, the Company had added Chiang Mai and Medan as new hubs in Thailand and Indonesia, respectively. Its subsidiaries are AA International Ltd, which is an investment holding company; AirAsia Go Holiday Sdn Bhd, which is engaged in tour operating business; AirAsia (Mauritius) Limited, which is engaged in providing aircraft leasing facilities to Thai AirAsia Co. Ltd; Airspace Communications Sdn Bhd, which is a media owner with publishing division; Aras Sejagat Sdn Bhd, which is a special purpose vehicle for financing arrangements required by the Company, and Asia Air Limited, which is engaged in the provision and promotion of AirAsia Berhad's in-flight food to the European market.

Sectors: Aviation, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 5099


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

Shareholder Value (M)
Tune Air Sdn. Bhd. 423.57
Tune Live Sdn. Bhd. 417.32
Positive Boom Limited 136.92
Guotai Junan Securities (Hong Kong) Limited 135.36
Amanah Saham Bumiputera 127.23
Urusharta Jamaah Sdn. Bhd. 112.54
Credit Suisse 98.47
BNP Paribas Singapore Branch 57.52
Shiva Fernandes 40.64
Aimia Inc. 29.07
Amanah Saham Bumiputera 2 25.01
Icapital.Biz Berhad 21.57
Vanguard Emerging Markets Stock Index Fund 16.57
Amanah Saham Malaysia 2 - Wawasan 16.26
Vanguard Total International Stock Index Fund 15.94
Amanah Saham Malaysia 15.32
Pimco Equity Series: Pimco Rae Fundamental Emerging Markets Fund 15.32
Amanah Saham Malaysia 3 11.88
Lim Chee Hwa 8.75
J.P. Morgan Securities Plc 7.19
Rakuten Securities Inc. 6.88
BNP Paribas Arbitrage SNC 6.88
ASN Equity 3 6.56
PIMCO RAE Fundamental Emerging Markets Fund LLC 5.94
David Bonderman 5.94
Asia Contents Lab Sdn. Bhd. 5.94
Barclays Capital Securities Ltd 5.63
Phillip Securities Pte Ltd 5.63
Kho Chai Yam 5.31