0.125 (-3.85%)

T-O: 0.0 (08:59:00)
Last updated: 16:57

Fundamental   3.0  
Technical   5.0  
Total Score   8.0  

 Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: 0.2 | LTS: 5.28

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.97 sen
Trailing PE (Sector Median: 15.7) 12.9
PEG 0.21
Altman Z 1.2
Beaver 0.092
Current Ratio 1.79
Debt-Equity (DE) Ratio 0.52
FCF Yield 7.68 %
Revenue QoQ -3.08 %
Revenue YoY -1.57 %
Profit QoQ 32.46 %
Profit YoY 29.15 %
Profit Margin (Sector Median: -0.6) 11.79 %
ROE (ROIC: 4.42) 4.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.15

Discounted Cash Flow (DCF) 5% Growth 0.095
Discounted Cash Flow (DCF) 10% Growth 0.125
Relative Valuation 0.15
Graham Formula 0.075
Graham Number 0.22
Net Tangible Asset (NTA) 0.22
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 9.33
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 26.5
Expected Revenue (M) 224.77
Expected Growth (%) 10.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 284 M.

Number of Shares: 2274 M.

Adjusted Float: 35.91%.

Stock highly correlated with



FBMFLG (88%)

FBMFLG (88%)

Manipulation Indicator: Easy to manipulate.

Keladi Maju Berhad is engaged in the property development and investment holding businesses in Malaysia. The company develops residential and commercial properties. It is also engaged in the cultivation and sale of oil palm fruits. The company is based in Kuala Lumpur, Malaysia.

Sectors: Penny Stocks, Property

Code: 6769

Website: http://www.keladimaju.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 09-Jun-2020

Shareholder Value (M)
Tan Sri Dato' Tan Hua Choon 30.62
Dato' Sri Tan Han Chuan 28.92
Ong Huey Peng 13.54
Ong Poh Lin 13.41
Ong Wee Lieh 13.36
Lim Eng Huat 13.25
Tan Sri Dato’ Tan Hua Choon 13.19
Lim Siew Sooi 13.16
Gan Lock Yong @ Gan Choon Hur 13.01
Ong Har Hong 12.95
Chew Boon Seng 12.18
Lee Pui Inn 8.84
Chew Huat Heng 6.87
Ong Poh Geok 4.44
Ngeo Kian Boon 2.35
Tan Kin Lan 1.53
Teo Siew Lai 1.25
C.A. Chuah Holdings Sdn Bhd 1.25
Wong Mei Sun 0.9
Chai Koon Khow 0.8
Muk Siew Peng 0.79
Muk Lok Sin 0.79
Muk Lok Yan 0.79
Muk Siew Yee 0.79
Muk Siew Sam 0.79
Lee Sing Hong 0.72
Ng Cheng Leong 0.67
Yeoh Kean Beng 0.65
Lim Kong Hwee 0.63
Song Fong Ling 0.54