1.04 (-2.8%)

T-O: 1.04 (08:59:00)
Last updated: 17:00

Fundamental   2.6  
Technical   4.7  
Total Score   7.3  

 Insti+   MT-   ST- 


iSaham Fundamental Trend

FCON: 0.36 | Sharpe Ratio: 0.26 | LTS: 4.22

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.51 sen
Trailing PE (Sector Median: 18.1) 17.6
PEG 0.18
Altman Z 0.9
Beaver 0.129
Current Ratio 7.72
Debt-Equity (DE) Ratio 0.14
FCF Yield -0.21 %
Revenue QoQ -26.0 %
Revenue YoY -27.31 %
Profit QoQ 6085.28 %
Profit YoY 262.62 %
Profit Margin (Sector Median: -1.1) 11.02 %
ROE (ROIC: 3.33) 3.33 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.0

Discounted Cash Flow (DCF) 5% Growth 0.625
Discounted Cash Flow (DCF) 10% Growth 0.825
Relative Valuation 0.0
Graham Formula 0.495
Graham Number 1.61
Net Tangible Asset (NTA) 0.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 12.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 25.25
Expected Revenue (M) 229.14
Expected Growth (%) 18.0

Directors Share Purchases (Beta)

MR AU YEE BOON added 177500.0 units on 10 Sep 2020 at RM0.85

MISS WENDY KANG HUI LIN reduced 2500000.0 units on 06 Aug 2020 at RM0.995

MR TAN JIAN HONG; AARON reduced 2500000.0 units on 06 Aug 2020 at RM0.995



Market Cap: 166 M.

Number of Shares: 160 M.

Adjusted Float: Not Available.

Stock highly correlated with

BURSA (92%)

LOTUS (90%)

BCMALL (89%)

KUB (89%)

Manipulation Indicator: Easy to manipulate.

Yi-Lai Berhad, through its subsidiaries, is engaged in the manufacture, trading, distribution, and sale of ceramic and homogeneous tiles in Malaysia. The company's products include ceramic floor and wall tiles under the 'Alpha Tiles' brand name. It is also involved in trading and distribution of tiles in Singapore. The company was founded in 1990 and is based in Kulai, Malaysia.

Sectors: Industrial Products, Building Materials, Industrial Products & Services, Newly Classified Shariah Non-Compliant Securities

Code: 5048

Website: http://www.alpha-tiles.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-May-2020

Shareholder Value (M)
Credit Suisse 43.33
Boundless Vigour Sdn Bhd 17.4
Urusharta Jamaah Sdn Bhd 15.6
Zabidi Bin Md Zain 10.0
Lim Lee Wheng 5.45
Addeen Transport Sdn Bhd 5.3
DBS Bank Ltd 5.17
Glass & Plastic Packaging Sdn Bhd 2.6
Khor Chong Yak 2.45
Edufocus Computer Aided Learning Sdn Bhd 1.63
Yap Kok Weng 0.86
Low Kah Wah 0.75
Goh Thong Beng 0.75
Teh Chee Tong 0.6
Ker Min Choo 0.52
Chan Heng Koon 0.46
Lee Boon Siong 0.44
Kek Kok Swee 0.41
Lee Chee Hoe 0.4
Witpro Sdn Bhd 0.38
Cheah Chin Heng 0.38
Oh Siew Heong 0.37
Tay Kak Chok 0.36
See Leong Chye @ Sze Leong Chye 0.36
Lim Kim Wah 0.36
Choo Kok Heng 0.35
Lim Huck Boon 0.35
Michael Law Sie Haur 0.33
Lim Pek Har 0.33
Leong Siew Mun 0.32