XINHWA | XIN HWA HOLDINGS BERHAD

0.215 (-2.27%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

XINHWA | XIN HWA HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 May 24 Q4 Mar 24 4 31 Mar 24 20.27 -9.70 -9.45 -46.6% 0.00 -3.70 37.3% 35.9% 143.9% 0.3%
26 Feb 24 Q3 Dec 23 3 31 Mar 24 32.33 -3.19 -3.87 -12.0% 0.00 -1.52 1.9% 12.9% 15.6% 157.2%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 31.74 -3.32 -3.35 -10.6% 0.00 -1.31 14.3% 10.2% 14.6% 17.2%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 37.03 -3.47 -3.92 -10.6% 0.00 -1.53 17.0% 26.5% 58.6% 47.9%
29 May 23 Q4 Mar 23 4 31 Mar 23 31.64 -8.65 -9.47 -29.9% 0.00 -3.71 14.8% 3.4% 529.1% 445.7%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 37.13 -0.88 -1.51 -4.1% 0.00 -0.61 28.8% 17.0% 47.3% 168.8%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 28.82 -2.43 -2.86 -9.9% 0.00 -1.16 1.6% 44.3% 7.8% 1971.7%
26 Aug 22 Q1 Jun 22 1 31 Mar 23 29.27 -2.53 -2.65 -9.1% 0.00 -1.08 4.3% 26.7% 196.8% 1318.7%
31 May 22 Q4 Mar 22 4 31 Mar 22 30.60 -1.76 2.74 9.0% 0.00 1.12 3.6% 53.2% 25.2% 77.8%
22 Feb 22 Q3 Dec 21 3 31 Mar 22 31.74 2.14 2.19 6.9% 0.00 0.89 58.9% 1.1% 1687.0% 0.7%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 19.97 -0.13 -0.14 -0.7% 0.00 -0.06 13.6% 25.6% 26.2% 82.2%
25 Aug 21 Q1 Jun 21 1 31 Mar 22 23.10 0.15 -0.19 -0.8% 0.00 -0.08 15.7% 18.2% 112.1% 1658.3%
30 Jun 21 Q4 Mar 21 4 31 Mar 21 19.97 3.26 1.54 7.7% 0.00 0.70 36.4% 3.7% 30.1% 122.9%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 31.39 2.02 2.21 7.0% 0.00 1.00 16.9% 3.0% 384.5% 45.5%
24 Nov 20 Q2 Sep 20 2 31 Mar 21 26.86 -0.78 -0.78 -2.9% 0.00 -0.36 37.5% 20.7% 6558.3% 136.2%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 19.53 0.11 0.01 0.1% 0.00 0.01 5.8% 36.4% 100.2% 99.5%
26 Jun 20 Q4 Mar 20 4 31 Mar 20 20.73 -4.22 -6.74 -32.5% 0.00 -2.26 35.9% 29.0% 544.6% 174.0%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 32.35 1.68 1.52 4.7% 0.00 0.70 4.5% 2.0% 29.3% 44.8%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 33.88 2.38 2.14 6.3% 0.50 0.99 10.3% 14.6% 7.2% 5.5%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 30.73 2.59 2.31 7.5% 0.00 1.07 5.3% 15.1% 193.9% 121.2%
31 May 19 Q4 Mar 19 4 31 Mar 19 29.19 -4.74 -2.46 -8.4% 0.00 -1.14 11.6% 5.0% 335.0% 320.2%
28 Feb 19 Q3 Dec 18 3 31 Mar 19 33.02 1.08 1.05 3.2% 0.00 0.48 11.7% 18.8% 48.5% 67.7%
22 Nov 18 Q2 Sep 18 2 31 Mar 19 29.56 1.79 2.03 6.9% 0.00 0.94 10.8% 5.9% 94.5% 32.5%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 26.69 1.42 1.04 3.9% 0.00 0.48 4.0% 4.3% 6.5% 65.3%
28 May 18 Q4 Mar 18 4 31 Mar 18 27.79 -0.28 1.12 4.0% 0.00 0.52 0.1% 4.3% 65.6% 43.3%
12 Feb 18 Q3 Dec 17 3 31 Mar 18 27.80 2.49 3.24 11.7% 0.00 1.50 0.3% 4.3% 7.7% 34.6%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 27.90 4.11 3.01 10.8% 1.00 1.39 9.1% 2.9% 0.0% 0.2%
30 Aug 17 Q1 Jun 17 1 31 Mar 18 25.58 3.60 3.01 11.8% 1.00 1.39 4.0% 1.8% 52.7% 1.0%
31 May 17 31 Mar 17 Other 31 Mar 17 26.65 2.76 1.97 7.4% 0.00 0.91 0.1% 15.2% 18.2% 20.1%
20 Feb 17 31 Dec 16 Other 31 Mar 17 26.66 3.17 2.41 9.0% 0.00 1.34 1.6% 4.0% 19.8% 16.7%
18 Nov 16 30 Sep 16 Other 31 Mar 17 27.11 3.83 3.00 11.1% 0.00 1.67 7.9% 9.3% 0.8% 8.2%
24 Aug 16 30 Jun 16 Other 31 Mar 17 25.12 3.51 2.98 11.9% 0.00 1.66 8.6% 11.3% 20.8% 26.0%
27 May 16 31 Mar 16 Other 31 Mar 17 23.13 3.08 2.47 10.7% 0.00 1.37 9.7% 20.5% 14.7% 48.7%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 25.62 2.38 2.89 11.3% 1.50 1.61 3.3% 11.6%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 24.80 3.83 3.27 13.2% 0.00 1.82 12.5% 18.7%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 28.33 4.68 4.03 14.2% 0.00 2.24 2.7% 16.3%
25 Jun 15 Q1 Mar 15 1 31 Dec 15 29.11 6.08 4.81 16.5% 0.00 3.38

Historical Dividends

Financial Ratios

EPS -8.06 sen
Trailing PE (Sector Median: 14.3) 0.0
PEG 0.0
Altman Z 0.0
Beaver 0.092
Current Ratio 0.6
Debt-Equity (DE) Ratio 1.07
FCF Yield -7.51 %
Revenue QoQ -37.29 %
Revenue YoY -35.91%
Profit QoQ -143.91 %
Profit YoY 0.27 %
Profit Margin (Sector Median: 3.8) -16.97 %
ROE (ROIC: -7.24) -9.93 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: -7.36)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.81
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -9.45
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG AIK CHUAN added 6116200.0 units announced on 04 Oct 2023 at ~RM0.225

MR NG AIK CHUAN added 4980000.0 units announced on 24 Aug 2023 at ~RM0.235

MR NG YAM PIN added 4980000.0 units announced on 24 Aug 2023 at ~RM0.235

MR NG AIK CHUAN added 2593600.0 units announced on 08 Oct 2020 at ~RM0.3

MR NG AIK CHUAN added 2054000.0 units announced on 05 Oct 2020 at ~RM0.3

Summary


Market Cap: 54 M.

Number of Shares: 255 M.

Adjusted Float: 52.9%.

Stock highly correlated with

BAT (73%)

CARLSBG (72%)

MUDAJYA (72%)

AURO (71%)

Xin Hwa Holdings Berhad is an investment holding company that engaged in the provision of management services. Through its subsidiaries, they are an integrated logistics service provider involved in land transport operations, warehousing and distribution operations and other services. Their land transport operations incorporate cargo transportation services and container haulage services whereas other services incorporate freight forwarding and customs brokerage services as well as manufacturing and fabrication of trailers.

Sectors: Consumer Products, Logistics, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services

Code: 5267

Website: http://www.xinhwa.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
NF Capital Management Sdn Bhd 55.56% 30.54
Ng Aik Chuan 6.69% 3.68
Aham Asset Management Berhad 6.57% 3.61
Loh Teck Wah 2.39% 1.31
Sunther A/L Annamalai 2.05% 1.13
Lim Pang Kiam 1.43% 0.79
Chia Ming How 1.37% 0.75
Hoon Eel An 1.37% 0.75
Ong Siew Eng 1.31% 0.72
Mohd Mahathir Bin Yacob 1.12% 0.62
Loh Yong Huat 1.05% 0.58
Tan Choon Piew 0.98% 0.54
Ong Siew Eng @ Ong Chai 0.77% 0.42
See Kai Mun 0.69% 0.38
See Mee Keng 0.69% 0.38
Hoh Ding Wei 0.52% 0.29
Credit Suisse 0.35% 0.19
Lau Cher Liang 0.31% 0.17
Ten Li Ying 0.3% 0.16
Law Kok Lim 0.3% 0.16
Tan Chee Keong 0.29% 0.16
Dolphin Assets Sdn Bhd 0.28% 0.15
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.