0.535 (1.9%)

T-O: 0.54 (08:59:00)
Last updated: 09:29

Fundamental   3.8  
Technical   5.8  
Total Score   9.6  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.6 | Sharpe Ratio: 0.15 | LTS: 6.36

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.48 sen
Trailing PE (Sector Median: 33.7) 21.1
PEG -5.25
Altman Z 2.4
Beaver 0.871
Current Ratio 6.06
Debt-Equity (DE) Ratio 0.17
FCF Yield 6.84 %
Dividend Per Share (DPS) 1.0 sen
Revenue QoQ 8.98 %
Revenue YoY -1.33 %
Profit QoQ 51.21 %
Profit YoY -29.36 %
NTA QoQ 8.33 %
Profit Margin (Sector Median: 4.7) 13.19 %
ROE 9.5 %
ROIC 9.48 %
Dividend Yield (DY) 1.87 %

Fair Value

iSaham Fair Value: 0.215

Discounted Cash Flow (DCF)5.0% Growth 0.215
Discounted Cash Flow (DCF)15.0% Growth 0.14
Relative Valuation 0.85
Graham Formula 0.17
Graham Number 0.36
Net Tangible Asset (NTA) 0.26

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 13.94
Expected Revenue (M) 114.54
Expected Growth (%) 23.0



Market Cap: 89 M.

Number of Shares: 168 M.

Float: Not Available.

Stock highly correlated with


KESM (82%)

JCY (78%)

D&O (77%)

VISDYNAMICS HOLDINGS BERHAD, an investment holding company, is engaged in the manufacture of automated test equipment in Malaysia. The company's products include tray scanning with tape and reel systems; tray-tape and reel inspection systems; rotary gravity-feed electrical test, vision inspection, and taping systems; gravity-feed electrical test, vision inspection, and taping systems; original equipment manufacturer vision inspection systems; and de-taping systems. It provides equipment solution to the semiconductor assembly and test industry. The company was founded in 2003 and is based in Melaka City, Malaysia.

Sectors: Technology, Industrial Products, Semiconductors, Automation

Code: 0120


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Jan-2020

Shareholder Value (M)
Choy Ngee Hoe 24.5
Ong Hui Peng 3.05
Lee Chong Leng 3.01
Chan Heng Soon 2.89
Employees Provident Fund Board 2.62
Jong Pit Fong 2.52
Ch'ng Paed Wee 2.34
Teo Leong Khoon 2.19
Tan Hock Veng 1.75
Chong Choy Foong 1.39
Pheim SICAV-SIF 0.95
Sim Yern Theng 0.7
Mak Tien Meng 0.65
Mohd Razali Bin Abdul Rahman 0.6
Wong Siu Chung 0.49
Dana Makmur Pheim 0.45
Barclays Capital Securities Ltd 0.43
Wong Yoke Fong @ Wong Nyok Fing 0.41
Kua Eng Guan @ Kua Eng Koon 0.39
Chong Wen Tat 0.38
Philip Capital Management Sdn Bhd 0.33
Toh Chon Chien 0.32
Kaf Core Income Fund 0.31
DBS Bank Ltd 0.31
Cheng Sang Uh 0.3
Lim Guat Kee 0.29
Pheim Asean Equity Fund 0.28
Tan Saw Gnoh 0.28
Ooi Eng Bee 0.27
Lee Chip Hwa 0.27