4.15 (0.73%)

T-O: 4.11 (08:59:00)
Last updated: 10:39

Fundamental   2.1  
Technical   4.3  
Total Score   6.4  

 Insti+   MACD4+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.37 | Sharpe Ratio: -0.17 | LTS: 3.3

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 12.67 sen
Trailing PE (Sector Median: 23.5) 32.7
PEG -5.77
Altman Z 0.8
Beaver 0.006
Current Ratio 1.32
Debt-Equity (DE) Ratio 3.03
FCF Yield -1.5 %
Dividend Per Share (DPS) 10.0 sen
Revenue QoQ -7.98 %
Revenue YoY -4.58 %
Profit QoQ -50.52 %
Profit YoY 56.74 %
NTA QoQ 1.89 %
Profit Margin (Sector Median: 5.8) 4.25 %
ROE 7.54 %
ROIC 3.37 %
Dividend Yield (DY) 2.41 %

Fair Value

iSaham Fair Value: 1.09

Discounted Cash Flow (DCF)5.0% Growth 1.09
Discounted Cash Flow (DCF)-18.1% Growth 0.64
Relative Valuation 2.98
Graham Formula 0.955
Graham Number 2.19
Net Tangible Asset (NTA) 1.9

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 3540.95
Expected Revenue (M) 83316.43
Expected Growth (%) 32.0



Market Cap: 15591 M.

Number of Shares: 3757 M.

Float: 55.05%.

Stock highly correlated with


SIGGAS (85%)

GAMUDA (82%)


Telekom Malaysia Berhad provides integrated telecommunications solutions in Malaysia and internationally. It offers information and communications services and solutions in broadband, data, and fixed-line for small and medium businesses, and corporate/government customers. The company primarily provides personal telephony services, such as fixed lines, wireless services, Centrex office communication system, and integrated services digital network (ISDN); Internet services, such as broadband, narrowband, and applications; entertainment services; card services; and education services. Telekom Malaysia also offers various voice services, data services, application services, broadband Internet, and SME packages for small and medium businesses; and voice services, data services, application services, broadband Internet, satellite/maritime/radio, broadcast, and specialized network services for corporate/government customers, as well as provides bandwidth and infrastructure services. In addition, it involves in printing and publication of directories, property development, and trade of consumer equipments. Telekom Malaysia is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Telco, 5G, Telecommunications Service Providers, Telecommunications & Media, Cloud Provider

Code: 4863


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: Food Storage Container + RM20 KFC Voucher (2018), Harimau Malaya Jersey + RM20 KFC Voucher (2017), RM20 KFC/Pizza Hut Voucher + Water Bottle (2016) | AGM Announcement

Top Shareholdings

Updated on 19-Mar-2020

Shareholder Value (M)
Khazanah Nasional Berhad 4087.03
Employees Provident Fund Board 2446.75
Amanah Saham Bumiputera 1852.18
Kumpulan Wang Persaraan (Diperbadankan) 1112.43
Amanah Saham Malaysia 2 - Wawasan 385.95
Amanah Saham Malaysia 345.07
Amanah Saham Malaysia 3 261.25
Amanah Saham Bumiputera 3 - Didik 190.58
Amanah Saham Bumiputera 2 190.5
Urusharta Jamaah Sdn. Bhd. 167.95
Great Eastern Life Assurance (Malaysia) Berhad 159.55
Public Islamic Dividend Fund 148.52
Public Ittikal Fund 130.73
State Street Bank & Trust Company 129.49
Permodalan Nasional Berhad 126.21
Public Ittikal Sequel Fund 104.34
Lembaga Tabung Haji 88.94
Aia Bhd 87.29
Prulink Equity Fund 79.36
Citibank New York 79.19
Vanguard Total International Stock Index Fund 78.17
Public Regular Savings Fund 74.68
Vanguard Emerging Markets Stock Index Fund 70.56
Public Islamic Equity Fund 68.34
Principal Dali Equity Growth Fund 65.12
Public Islamic Select Enterprises Fund 58.02
Stichting Depositary APG Emerging Markets Equity Pool 52.09
Public Islamic Optimal Growth Fund 46.95