TASHIN | TASHIN HOLDINGS BERHAD
0.365 (1.39%)
T-O (am): 0.360 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 94.68 | 1.78 | 1.06 | 1.1% | 1.50 | 0.30 | 4.8% | 3.9% | 117.7% | 143.8% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 90.37 | 1.16 | 0.49 | 0.5% | 0.00 | 0.14 | 6.2% | 19.6% | 80.3% | 117.1% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 85.11 | 3.41 | 2.47 | 2.9% | 0.00 | 0.71 | 7.8% | 18.1% | 14.9% | 61.1% | ||||||||
| 18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 92.29 | 2.93 | 2.15 | 2.3% | 0.00 | 0.62 | 6.3% | 22.8% | 188.9% | 82.2% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 98.53 | -2.52 | -2.42 | -2.5% | 2.00 | -0.69 | 12.3% | 10.5% | 15.1% | 115.2% | ||||||||
| 16 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 112.34 | -3.37 | -2.85 | -2.5% | 0.00 | -0.82 | 8.1% | 15.0% | 144.9% | 113.7% | ||||||||
| 18 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 103.89 | 7.61 | 6.35 | 6.1% | 0.00 | 1.82 | 13.1% | 21.2% | 47.3% | 53.4% | ||||||||
| 19 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 119.54 | 15.60 | 12.04 | 10.1% | 0.00 | 3.45 | 8.6% | 25.5% | 24.5% | 1.6% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 110.04 | 22.46 | 15.95 | 14.5% | 3.00 | 4.57 | 12.6% | 47.9% | 23.4% | 146.8% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 97.71 | 27.36 | 20.82 | 21.3% | 0.02 | 5.97 | 14.0% | 41.3% | 52.9% | 803.2% | ||||||||
| 19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 85.69 | 17.95 | 13.62 | 15.9% | 0.00 | 3.90 | 10.0% | 150.3% | 11.3% | 6205.8% | ||||||||
| 03 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 95.22 | 16.43 | 12.23 | 12.8% | 0.00 | 3.51 | 27.9% | 55.2% | 89.3% | 1589.8% | ||||||||
| 19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 74.42 | 8.46 | 6.46 | 8.7% | 0.00 | 1.85 | 7.7% | 15.8% | 180.3% | 404.7% | ||||||||
| 18 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 69.13 | 2.90 | 2.31 | 3.3% | 0.00 | 0.66 | 101.9% | 25.1% | 1133.6% | 182.7% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 34.24 | -0.28 | -0.22 | -0.7% | 0.00 | -0.06 | 44.2% | 38.7% | 130.8% | 112.3% | ||||||||
| 15 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 61.35 | 0.93 | 0.72 | 1.2% | 0.00 | 0.21 | 4.6% | 2.3% | 134.1% | 79.3% | ||||||||
| 20 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 64.28 | -2.56 | -2.12 | -3.3% | 0.00 | -0.61 | 16.3% | 23.9% | ||||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 55.28 | -3.00 | -2.79 | -5.0% | 0.00 | -0.80 | 1.0% | 254.4% | ||||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 55.84 | 2.36 | 1.81 | 3.2% | 0.00 | 0.62 | 11.1% | 48.4% | ||||||||||
| 29 Jul 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 62.78 | 4.68 | 3.50 | 5.6% | 0.00 | 1.21 |
Historical Dividends
Financial Ratios
| EPS | 1.77 sen |
| Trailing PE (Sector Median: 14.9) | 20.6 |
| PEG | 0.21 |
| Altman Z | 1.7 |
| Beaver | 0.168 |
| Current Ratio | 4.0 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | 7.54 % |
| Revenue QoQ | 4.76 % |
| Revenue YoY | -3.91% |
| Profit QoQ | 117.66 % |
| Profit YoY | 143.82 % |
| Profit Margin (Sector Median: 3.9) | 1.7 % |
| ROE (ROIC: 2.26) | 2.39 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 4.11 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: 1.28) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.74 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 22.8 |
| Expected Revenue (M) | 299.62 |
| Expected Growth (%) | 9.0 |
Directors Share Purchases (Beta)
MR LIM CHOON TEIK reduced 2100000.0 units announced on 01 Dec 2023 at ~RM0.37
MR FOONG KOK CHUIN added 1500000.0 units announced on 30 May 2023 at ~RM0.38
MR LIM CHOON TEIK reduced 1750000.0 units announced on 02 Mar 2023 at ~RM0.385
MR FOONG KOK CHUIN added 50000.0 units announced on 21 Dec 2022 at ~RM0.38
MR LIM CHOON TEIK reduced 1200000.0 units announced on 20 Dec 2022 at ~RM0.385
MR FOONG KOK CHUIN added 95000.0 units announced on 16 Dec 2022 at ~RM0.38
DATO' TOH YEW PENG reduced 40000.0 units announced on 22 Jun 2022 at ~RM0.515
MR KOAY KAH EE added 55000.0 units announced on 28 Feb 2022 at ~RM0.51
DATO' TOH YEW PENG reduced 10000.0 units announced on 03 Sep 2021 at ~RM0.65
MISS KHAW CHOOI KEE reduced 20000.0 units announced on 06 May 2021 at ~RM0.805
MR FOONG KOK CHUIN reduced 116500.0 units announced on 06 May 2021 at ~RM0.805
IR TAN TIONG BEN reduced 120000.0 units announced on 06 May 2021 at ~RM0.805
DATO' TOH YEW PENG added 50000.0 units announced on 17 Sep 2020 at ~RM0.22
Summary
Market Cap: 127 M.
Number of Shares: 348 M.
Adjusted Float: 34.6%.
Stock highly correlated with
CHOOBEE (85%)
JHM (76%)
KYM (76%)
MMSV (76%)
Tashin Holdings Berhad is principally an investment holding company with subsidiary companies mainly engaged in the steel related sector involving both manufacturing and trading activities. This includes processing (ie, slitting and shearing) of steel coils into slit coils and steel sheets; manufacturing of steel products comprising, steel pipes, flat bars, square bars, expanded metals, checkered plates and C Purlins; and trading of steel products including steel plates, steel pipes, round bars, angle bars and wire mesh.
Sectors: Industrial Products & Services, Metals, Steel, Flat Steel, Penny Stocks
Code: 0211
Website: http://tashin.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Prestar Resources Sdn Bhd | 34.0% | 43.3 |
| Formula Naga Sdn Bhd | 30.46% | 38.79 |
| Teh Jian Ynag | 1.48% | 1.88 |
| Fabulous Essence Sdn Bhd | 1.28% | 1.63 |
| Lim Choon Teik | 1.15% | 1.46 |
| Teh Geik Sim | 1.03% | 1.31 |
| Lee Meng Yim | 1.02% | 1.3 |
| Highscale Capital Sdn Bhd | 0.94% | 1.2 |
| Foong Kok Chuin | 0.63% | 0.8 |
| Wong Ley Beng | 0.49% | 0.62 |
| Lee Yue Han | 0.44% | 0.56 |
| Ooi Soo Kwang | 0.44% | 0.56 |
| Teoh Cha Hai | 0.37% | 0.47 |
| Yong Chen Voon | 0.36% | 0.46 |
| Teh Jian Yang | 0.35% | 0.45 |
| Y.K. Toh Property Sdn Bhd | 0.32% | 0.41 |
| Lim Lee Teang | 0.31% | 0.39 |
| Dato Toh Yew Peng | 0.29% | 0.37 |
| Khor Keng Saw @ Khaw Ah Soay | 0.28% | 0.36 |
| Chin Wai Keong | 0.27% | 0.34 |
| Teh Li Jun | 0.24% | 0.31 |
| Loo Chong Peng | 0.23% | 0.29 |
| Eyo Sze Guan | 0.22% | 0.28 |
| Lim Kiam Lam | 0.21% | 0.27 |
| Yk Toh Property Sdn Bhd | 0.21% | 0.27 |
| Ooi Eng Teong | 0.2% | 0.25 |
| Sin Huan Kwang | 0.2% | 0.25 |
| Chee See Giap @ Sin Chien | 0.18% | 0.23 |
| Tan Soon Huang | 0.17% | 0.22 |
| Yu Tingting | 0.17% | 0.22 |
| Encik Rusdy Bin Ishak | 0.01% | 0.01 |