T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
09 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 172.87 | 11.09 | 8.33 | 4.8% | 0.80 | 0.95 | 3.6% | 4.7% | 60.6% | 14.3% | ||||||||
13 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 179.35 | 24.23 | 21.14 | 11.8% | 0.00 | 2.40 | 3.5% | 5.9% | 32.3% | 108.7% | ||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 173.30 | 13.95 | 15.98 | 9.2% | 0.80 | 1.81 | 3.1% | 4.9% | 43.7% | 42.1% | ||||||||
08 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 168.04 | 30.46 | 28.39 | 16.9% | 0.00 | 3.22 | 1.8% | 5.5% | 192.0% | 142.3% | ||||||||
18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 165.10 | 12.02 | 9.72 | 5.9% | 0.80 | 1.10 | 2.5% | 3.1% | 4.0% | 26.3% | ||||||||
10 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 169.38 | 12.79 | 10.13 | 6.0% | 0.00 | 1.15 | 2.5% | 5.7% | 9.9% | 29.2% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 165.17 | 14.91 | 11.24 | 6.8% | 1.00 | 1.27 | 3.7% | 2.0% | 4.0% | 25.9% | ||||||||
14 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 159.25 | 15.32 | 11.72 | 7.4% | 0.00 | 1.32 | 0.5% | 14.4% | 11.2% | 3.3% | ||||||||
17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 160.12 | 16.68 | 13.19 | 8.2% | 1.00 | 1.48 | 0.1% | 7.9% | ||||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 160.30 | 17.09 | 14.31 | 8.9% | 0.00 | 1.61 | 1.0% | 5.7% | ||||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 161.90 | 13.32 | 15.18 | 9.4% | 1.80 | 2.01 | 16.3% | 25.3% | ||||||||||
17 Dec 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 139.25 | 15.72 | 12.12 | 8.7% | 0.00 | 9.92 |
EPS | 8.27 sen |
Trailing PE (Sector Median: 17.1) | 5.7 |
PEG | 5.7 |
Altman Z | 0.9 |
Beaver | 0.025 |
Current Ratio | 1.01 |
Debt-Equity (DE) Ratio | 1.28 |
FCF Yield | -10.85 % |
Revenue QoQ | -3.61 % |
Revenue YoY | 4.7% |
Profit QoQ | -60.58 % |
Profit YoY | -14.29 % |
Profit Margin (Sector Median: 5.5) | 10.65 % |
ROE (ROIC: 6.22) | 10.41 % |
Dividend Per Share (DPS) | 1.6 sen |
Dividend Yield (DY) | 3.37 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.5) | |
ROE (ROIC: 6.18) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 4 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.83 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.33 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR LOO HOOI KEAT added 730000.0 units announced on 19 Jan 2024 at ~RM0.565
MR LOO HOOI KEAT added 50000.0 units announced on 05 Jan 2024 at ~RM0.54
MR LOO HOOI KEAT added 200000.0 units announced on 29 Dec 2023 at ~RM0.53
MR LOO HOOI KEAT added 150000.0 units announced on 16 Oct 2023 at ~RM0.525
MR LOO HOOI KEAT added 100000.0 units announced on 03 Aug 2023 at ~RM0.49
MR LOO HOOI KEAT added 100000.0 units announced on 05 Jul 2023 at ~RM0.45
MR LOO HOOI KEAT added 350000.0 units announced on 13 Jun 2023 at ~RM0.44
MR LOO HOOI KEAT added 1423100.0 units announced on 29 May 2023 at ~RM0.455
MR LOO HOOI KEAT added 100000.0 units announced on 22 May 2023 at ~RM0.46
MR LOO HOOI KEAT added 100000.0 units announced on 16 May 2023 at ~RM0.465
MR LOO HOOI KEAT added 100000.0 units announced on 20 Apr 2023 at ~RM0.495
MR LOO HOOI KEAT added 55000.0 units announced on 17 Apr 2023 at ~RM0.49
MR LOO HOOI KEAT added 50000.0 units announced on 06 Apr 2023 at ~RM0.47
MR LOO HOOI KEAT added 102000.0 units announced on 03 Apr 2023 at ~RM0.465
DATUK NORIPAH BINTI KAMSO added 35000.0 units announced on 14 Mar 2023 at ~RM0.505
MR LOO HOOI KEAT added 190000.0 units announced on 14 Mar 2023 at ~RM0.455
MR LOO HOOI KEAT added 10000.0 units announced on 25 Jan 2023 at ~RM0.475
MR LOO HOOI KEAT added 50000.0 units announced on 25 Oct 2022 at ~RM0.465
MR LOO HOOI KEAT added 10000.0 units announced on 21 Oct 2022 at ~RM0.455
MR LOO HOOI KEAT added 86000.0 units announced on 13 Oct 2022 at ~RM0.455
MR LOO HOOI KEAT added 5000.0 units announced on 03 Oct 2022 at ~RM0.48
MR LOO HOOI KEAT added 40000.0 units announced on 22 Sep 2022 at ~RM0.51
MR LOO HOOI KEAT added 30000.0 units announced on 09 Sep 2022 at ~RM0.505
MR LOO HOOI KEAT added 10000.0 units announced on 05 Sep 2022 at ~RM0.53
MR LOO HOOI KEAT added 20000.0 units announced on 23 Aug 2022 at ~RM0.56
MR LOO HOOI KEAT added 100000.0 units announced on 22 Jul 2022 at ~RM0.465
MR LOO HOOI KEAT added 60000.0 units announced on 14 Jul 2022 at ~RM0.425
MR LOO HOOI KEAT added 80000.0 units announced on 08 Jul 2022 at ~RM0.445
MR LOO HOOI KEAT added 80000.0 units announced on 05 Jul 2022 at ~RM0.49
DATUK NORIPAH BINTI KAMSO added 30000.0 units announced on 28 Jun 2022 at ~RM0.455
MR LOO HOOI KEAT added 40000.0 units announced on 24 Jun 2022 at ~RM0.455
DATO' GOPIKRISHNAN A/L N.S. MENON added 150000.0 units announced on 24 Jun 2022 at ~RM0.455
MR LOO HOOI KEAT added 270000.0 units announced on 17 Jun 2022 at ~RM0.51
MR LOO HOOI KEAT added 297000.0 units announced on 15 Jun 2022 at ~RM0.59
MR LOO HOOI KEAT added 131000.0 units announced on 02 Jun 2022 at ~RM0.65
MR LOO HOOI KEAT added 50000.0 units announced on 26 May 2022 at ~RM0.675
MR LOO HOOI KEAT added 22100.0 units announced on 17 May 2022 at ~RM0.67
MR LOO HOOI KEAT added 90000.0 units announced on 11 May 2022 at ~RM0.685
MR LOO HOOI KEAT added 40000.0 units announced on 29 Apr 2022 at ~RM0.715
MR LOO HOOI KEAT added 60000.0 units announced on 18 Apr 2022 at ~RM0.75
MR LOO HOOI KEAT added 100000.0 units announced on 15 Apr 2022 at ~RM0.775
MR LOO HOOI KEAT added 61000.0 units announced on 05 Apr 2022 at ~RM0.72
MR LOO HOOI KEAT added 30000.0 units announced on 30 Mar 2022 at ~RM0.725
MR LOO HOOI KEAT added 50000.0 units announced on 23 Mar 2022 at ~RM0.72
MR LOO HOOI KEAT added 20000.0 units announced on 11 Mar 2022 at ~RM0.705
MR LOO HOOI KEAT added 296400.0 units announced on 08 Mar 2022 at ~RM0.695
MR LOO HOOI KEAT added 285000.0 units announced on 03 Mar 2022 at ~RM0.75
MR LOO HOOI KEAT added 500500.0 units announced on 22 Feb 2022 at ~RM0.745
MR LOO HOOI KEAT added 100000.0 units announced on 15 Feb 2022 at ~RM0.8
MR LOO HOOI KEAT added 130000.0 units announced on 14 Feb 2022 at ~RM0.8
MR LOO HOOI KEAT added 145000.0 units announced on 08 Feb 2022 at ~RM0.725
MR LOO HOOI KEAT added 400000.0 units announced on 03 Feb 2022 at ~RM0.65
MR LOO HOOI KEAT added 552600.0 units announced on 31 Jan 2022 at ~RM0.645
MR LOO YONG HUI added 50000.0 units announced on 24 Jan 2022 at ~RM0.71
MR LOO HOOI KEAT added 50000.0 units announced on 19 Jan 2022 at ~RM0.795
Market Cap: 424 M.
Market Cap Class: Small caps
Number of Shares: 893 M.
Adjusted Float: 59.6%.
Stock highly correlated with
KNUSFOR (82%)
FSBM (81%)
PARLO (81%)
ASDION (80%)
Swift Haulage and its subsidiaries are principally involved in the provision of integrated logistics services comprising container haulage, land transportation, warehousing and container depot, freight forwarding agency services in Malaysia and Thailand, and investment holding. The company is also involved in other businesses such as dealerships for sales, spare parts and services of commercial vehicles, insurance agency services and e-commerce retailing. The company serves customers related to consumer products, chemicals, oil and gas, maritime and other industries.
Sectors: Transportation & Logistics, Transportation & Logistics Services, Penny Stocks
Code: 5303
Website: http://www.swiftlogistics.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Persada Bina Sdn Bhd | 24.0% | 101.82 |
KWAP | 9.02% | 38.27 |
Loo Hooi Keat | 5.17% | 21.92 |
Kenanga Private Equity Sdn Bhd | 2.95% | 12.52 |
Angka Dayamas Sdn Bhd | 2.63% | 11.16 |
Lembaga Tabung Angkatan Tentera | 2.27% | 9.63 |
Urusharta Jamaah Sdn. Bhd. | 1.79% | 7.6 |
Tan Kin Yan | 1.56% | 6.62 |
Fortress Capital Asset Management (M) Sdn Bhd | 1.5% | 6.36 |
Ng Chee Kin | 1.35% | 5.73 |
Lo Ling | 0.67% | 2.84 |
Foong Choong Heng | 0.63% | 2.67 |
Wee Ka Keng | 0.39% | 1.65 |
Chia Kwoon Meng | 0.33% | 1.4 |
Lai Ngit Sin | 0.29% | 1.23 |
Pmb Shariah Equity Fund | 0.28% | 1.19 |
Yayasan Islam Terengganu | 0.28% | 1.19 |
Thong Kok Hoow | 0.27% | 1.15 |
Kok Tuck Cheong | 0.26% | 1.1 |
Phillip Capital Management Sdn Bhd | 0.24% | 1.02 |
Lee Kin Moi | 0.24% | 1.02 |
Majlis Agama Islam Negeri Sembilan | 0.23% | 0.98 |
Lim Bee Hong | 0.22% | 0.93 |
Zurich Life Insurance Malaysia Berhad | 0.22% | 0.93 |
Kee Chung Ching | 0.13% | 0.54 |
Loo Yong Hui | 0.08% | 0.35 |
Dato' Gopikrishnan A/L N.S. Menon | 0.06% | 0.26 |