PA | P.A. RESOURCES BHD

0.420 (6.33%)
1

T-O (am): 0.395 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PA | P.A. RESOURCES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
13 May 24 Q3 Mar 24 3 30 Jun 24 137.77 17.99 12.43 9.0% 0.00 0.83 8.6% 62.5% 9.5% 5099.2%
27 Feb 24 Q2 Dec 23 2 30 Jun 24 150.66 15.64 11.35 7.5% 0.50 0.76 16.4% 12.6% 31.1% 10.2%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 129.42 11.91 8.66 6.7% 0.00 0.60 23.6% 6.4% 160.8% 42.8%
25 Aug 23 Q4 Jun 23 4 30 Jun 23 104.75 13.59 3.32 3.2% 0.50 0.23 23.5% 9.8% 1290.0% 65.4%
30 May 23 Q3 Mar 23 3 30 Jun 23 84.81 0.30 0.24 0.3% 0.00 0.02 36.6% 30.0% 98.1% 97.7%
21 Feb 23 Q2 Dec 22 2 30 Jun 23 133.85 15.30 12.64 9.4% 0.00 0.95 3.2% 18.6% 16.6% 3.5%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 138.33 15.15 15.15 10.9% 0.00 1.22 19.1% 126.4% 57.7% 49.9%
22 Aug 22 Q4 Jun 22 4 30 Jun 22 116.15 9.77 9.61 8.3% 0.50 0.76 4.2% 59.2% 7.5% 32.3%
27 May 22 Q3 Mar 22 3 30 Jun 22 121.20 8.47 10.38 8.6% 0.00 0.84 7.4% 70.1% 20.8% 44.3%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 112.82 11.10 13.10 11.6% 0.00 1.07 84.6% 53.8% 29.6% 99.6%
23 Nov 21 Q1 Sep 21 1 30 Jun 22 61.11 8.11 10.11 16.5% 0.00 0.85 16.2% 2.6% 28.8% 196.9%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 72.95 7.36 14.19 19.4% 0.00 1.23 2.4% 36.6% 97.3% 373.5%
31 May 21 Q3 Mar 21 3 30 Jun 21 71.24 7.20 7.19 10.1% 0.00 0.63 2.9% 38.2% 9.6% 124.1%
22 Feb 21 Q2 Dec 20 2 30 Jun 21 73.37 6.56 6.56 8.9% 0.50 0.58 16.9% 36.1% 92.7% 190.2%
23 Nov 20 Q1 Sep 20 1 30 Jun 21 62.76 3.40 3.40 5.4% 0.00 0.15 17.5% 44.8% 13.6% 422.2%
24 Aug 20 Q4 Jun 20 4 30 Jun 20 53.41 3.09 3.00 5.6% 0.00 0.14 3.6% 43.2% 6.6% 107.4%
22 May 20 Q3 Mar 20 3 30 Jun 20 51.53 3.27 3.21 6.2% 0.00 0.16 4.4% 29.2% 42.0% 430.6%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 53.89 2.26 2.26 4.2% 0.00 0.12 24.4% 22.7% 246.8% 117.2%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 43.33 0.65 0.65 1.5% 0.00 0.03 16.2% 1.5% 54.9% 49.1%
22 Aug 19 Q4 Jun 19 4 30 Jun 19 37.29 1.49 1.45 3.9% 0.00 0.08 6.5% 28.5% 138.8% 124.8%
24 May 19 Q3 Mar 19 3 30 Jun 19 39.89 0.67 0.60 1.5% 0.00 0.03 9.2% 27.4% 41.9% 121.5%
22 Feb 19 Q2 Dec 18 2 30 Jun 19 43.93 1.04 1.04 2.4% 0.00 0.06 0.2% 106.3% 18.7% 114.4%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 44.00 1.28 1.28 2.9% 0.00 0.08 51.6% 52.3% 122.0% 138.8%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 29.02 -5.86 -5.82 -20.0% 0.00 -0.39 7.3% 20.8% 107.2% 27.1%
28 May 18 Q3 Mar 18 3 30 Jun 18 31.32 -2.81 -2.81 -9.0% 0.00 -0.23 47.0% 22.9% 61.2% 41.8%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 21.30 -7.23 -7.23 -34.0% 0.00 -0.72 26.3% 12.8% 119.2% 2214.3%
24 Nov 17 Q1 Sep 17 1 30 Jun 18 28.89 -3.30 -3.30 -11.4% 0.00 -0.33 20.2% 21.6% 58.6% 83.0%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 24.03 -8.54 -7.98 -33.2% 0.00 -0.84 5.7% 10.9% 302.9% 60.5%
26 May 17 Q3 Mar 17 3 30 Jun 17 25.48 -2.77 -1.98 -7.8% 0.00 -0.21 4.4% 1.0% 679.0% 50.4%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 24.41 0.34 0.34 1.4% 0.00 0.04 2.8% 29.2% 119.0% 123.5%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 23.75 -1.80 -1.80 -7.6% 0.00 -0.20 11.9% 26.2% 63.7% 241.0%
26 Aug 16 30 Jun 16 Other 30 Jun 16 26.97 -4.97 -4.97 -18.4% 0.00 -0.53 6.9% 25.1% 24.4% 864.6%
25 May 16 31 Mar 16 Other 30 Jun 16 25.23 -3.99 -3.99 -15.8% 0.00 -0.42 33.5% 43.8% 174.1% 69.9%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 18.89 -1.46 -1.46 -7.7% 0.00 -0.16 41.3% 35.5% 213.9% 44.8%
20 Nov 15 Q2 Sep 15 2 31 Mar 16 32.18 1.28 1.28 4.0% 0.00 0.14 10.6% 0.8% 96.8% 3097.5%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 35.98 0.65 0.65 1.8% 0.00 0.07 19.9% 1.0% 104.9% 9.8%
28 May 15 Q4 Mar 15 4 31 Mar 15 44.93 -13.28 -13.28 -29.6% 0.00 -1.47 53.5% 5.3% 1220.4% 538.3%
26 Feb 15 31/12/14 3 31/03/15 29.27 -1.01 -1.01 -3.4% 0.00 -0.11 8.3% 12.1% 2615.0% 728.8%

Historical Dividends

Financial Ratios

EPS 2.39 sen
Trailing PE (Sector Median: 15.4) 17.6
PEG 0.18
Altman Z 2.9
Beaver 3.047
Current Ratio 10.96
Debt-Equity (DE) Ratio 0.1
FCF Yield 12.29 %
Revenue QoQ -8.55 %
Revenue YoY 62.45%
Profit QoQ 9.46 %
Profit YoY 5099.16 %
Profit Margin (Sector Median: 3.2) 6.84 %
ROE (ROIC: 11.86) 11.9 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.38 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: 10.03)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.43
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 110.05
Expected Revenue (M) 1423.69
Expected Growth (%) 28.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI LAU KUAN KAM added 2020000.0 units announced on 27 Sep 2023 at ~RM0.24

DATO' LIM SIEW MEI added 500000.0 units announced on 20 Sep 2023 at ~RM0.24

TAN SRI LAU KUAN KAM added 505200.0 units announced on 18 Sep 2023 at ~RM0.25

TAN SRI LAU KUAN KAM added 1000000.0 units announced on 13 Sep 2023 at ~RM0.25

DATO' WANG SZE YAO @ WANG MING WAY reduced 200000.0 units announced on 12 Jan 2023 at ~RM0.305

DATO' WANG SZE YAO @ WANG MING WAY reduced 300000.0 units announced on 10 Jan 2023 at ~RM0.285

MR TAN SENG KIAT added 200000.0 units announced on 25 Nov 2022 at ~RM0.255

DATUK SERI LAU KUAN KAM added 1729300.0 units announced on 19 Oct 2022 at ~RM0.245

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 07 Oct 2022 at ~RM0.25

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 06 Oct 2022 at ~RM0.25

DATUK SERI LAU KUAN KAM added 200000.0 units announced on 23 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 22 Sep 2022 at ~RM0.265

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 26 Aug 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 56200.0 units announced on 08 Aug 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 178300.0 units announced on 21 Jul 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 700000.0 units announced on 14 Jul 2022 at ~RM0.255

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 13 Jul 2022 at ~RM0.25

DATUK SERI LAU KUAN KAM added 3000000.0 units announced on 12 Jul 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 500000.0 units announced on 06 Jul 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 133200.0 units announced on 05 Jul 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 50000.0 units announced on 04 Jul 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 453700.0 units announced on 01 Jul 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 400000.0 units announced on 30 Jun 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 83800.0 units announced on 29 Jun 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 505000.0 units announced on 28 Jun 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 218300.0 units announced on 27 Jun 2022 at ~RM0.265

DATUK SERI LAU KUAN KAM added 945300.0 units announced on 24 Jun 2022 at ~RM0.26

DATO' WANG SZE YAO @ WANG MING WAY added 14400.0 units announced on 14 Mar 2022 at ~RM0.355

DATO' WANG SZE YAO @ WANG MING WAY added 50000.0 units announced on 24 May 2021 at ~RM0.405

DATO' WANG SZE YAO @ WANG MING WAY added 200000.0 units announced on 19 May 2021 at ~RM0.46

DATO' WANG SZE YAO @ WANG MING WAY added 50000.0 units announced on 07 Apr 2021 at ~RM0.47

DATO' WANG SZE YAO @ WANG MING WAY added 300000.0 units announced on 01 Mar 2021 at ~RM0.485

DATO' WANG SZE YAO @ WANG MING WAY added 600000.0 units announced on 23 Dec 2020 at ~RM0.17

DATO' NG TONG HAI reduced 25890000.0 units announced on 10 Dec 2020 at ~RM0.18

YAP FATT LAM added 88000.0 units announced on 04 Dec 2020 at ~RM0.15

DATO' NG TONG HAI reduced 228375180.0 units announced on 04 Dec 2020 at ~RM0.15

WANG SZE YAO @ WANG MING WAY reduced 8000000.0 units announced on 03 Aug 2020 at ~RM0.07

Summary


Market Cap: 628 M.

Number of Shares: 1495 M.

Adjusted Float: 92.4%.

Stock highly correlated with

REIT (88%)

KENANGA (85%)

ROHAS (85%)

SDS (84%)

P.A. Resources Berhad, an investment holding company, is engaged in the manufacture and sale of aluminum products primarily in Malaysia. The company offers extruded and fabricated aluminum products, as well as aluminum billets. It extrudes various aluminum profiles, such as customized profiles designs, furniture and interior designs, electrical and electronic components, industrial and engineering profiles, and architectural profiles for building and construction. The company was founded in 1996 and is based in Kuala Selangor, Malaysia.

Sectors: Industrial Products, Aluminium, Metals, Industrial Products & Services, Green Tech, Penny Stocks

Code: 7225

Website: http://www.pagroup.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Interlink Matrix (M) Sdn Bhd 7.64% 47.99
Tan Sri Lau Kuan Kam 4.32% 27.1
Lau Kuan Kam 4.29% 26.96
Lee Vui Han 3.68% 23.11
Hong Leong Assurance Berhad 2.88% 18.11
Fajarbaru Builder Group Bhd 2.63% 16.52
Ng Tong Hai 2.22% 13.95
Harry Lee Vui Khiun 2.12% 13.3
Ho Puay Koa 2.04% 12.82
Chang Mei Yun 1.9% 11.9
Ng Cheng Tat 1.83% 11.47
Tabung Haji 1.47% 9.23
Dato' Wang Sze Yao @ Wang Ming Way 1.4% 8.78
Wang Sze Yao @ Wang Ming Way 1.38% 8.66
Cheah Chee Leong 1.15% 7.24
Grand Continental Worldwide Limited 1.02% 6.4
Yeoh Hock Seng 0.98% 6.16
Ng Boon Ching 0.79% 4.98
Ng Tiam Hee 0.77% 4.85
Lai Hong Mun 0.76% 4.75
Tan Boon Heong 0.75% 4.73
Yew Chee Chung 0.72% 4.51
Cgs-Cimb Securities (Singapore) Pte Ltd 0.7% 4.41
Chiau Beng Teik 0.68% 4.29
Kong Hon Kong 0.68% 4.26
Maureen Sinsua 0.67% 4.21
Chia Peck Kee 0.59% 3.72
Sekitar Tropika Sdn Bhd 0.58% 3.67
Chia Siea Chok 0.57% 3.6
Dato' Lim Siew Mei 0.28% 1.79
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.