MIECO | MIECO CHIPBOARD BHD

7
0.645 (-0.77%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.645 (14:29:00)
Last updated: 14:55

Fundamental
Technical
Total Score

MIECO | MIECO CHIPBOARD BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 112.13 -13.91 -15.91 -14.2% 0.00 -1.59 13.2% 70.8% 65.3% 37.6%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 99.09 -45.98 -45.89 -46.3% 0.00 -4.59 9.4% 32.8% 305.2% 698.7%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 90.55 -11.24 -11.33 -12.5% 0.00 -1.13 52.9% 5.9% 229.0% 521.6%
29 May 23 Q1 Mar 23 1 31 Dec 23 59.23 8.83 8.78 14.8% 0.00 0.88 9.8% 42.2% 134.4% 646.0%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 65.63 -24.60 -25.52 -38.9% 0.00 -2.75 12.1% 51.3% 344.1% 190.8%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 74.64 -5.60 -5.75 -7.7% 0.00 -0.57 12.7% 28.1% 215.4% 30.3%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 85.53 -1.68 -1.82 -2.1% 0.00 -0.18 16.5% 5.3% 254.8% 251.7%
26 May 22 Q1 Mar 22 1 31 Dec 22 102.47 1.19 1.18 1.1% 0.00 0.12 24.0% 4.2% 95.8% 81.7%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 134.81 23.58 28.11 20.9% 0.00 2.81 131.3% 15.3% 440.9% 3.9%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 58.28 -8.25 -8.25 -14.2% 0.00 -0.98 28.2% 48.6% 786.6% 202.4%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 81.20 1.20 1.20 1.5% 0.00 0.14 17.4% 27.5% 81.3% 109.8%
27 May 21 Q1 Mar 21 1 31 Dec 21 98.33 6.44 6.44 6.5% 0.00 1.23 15.9% 12.0% 76.2% 123.7%
21 May 21 Q4 Dec 20 4 31 Dec 20 116.94 22.00 27.06 23.1% 0.00 5.15 3.1% 6.2% 236.1% 4864.8%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 113.46 8.45 8.05 7.1% 0.00 1.53 78.2% 1.4% 165.9% 265.1%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 63.68 -12.21 -12.21 -19.2% 0.00 -2.33 27.5% 42.8% 55.1% 428.1%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 87.82 -21.98 -27.22 -31.0% 0.00 -5.18 20.3% 6.5% 5094.7% 464.5%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 110.14 -1.62 0.55 0.5% 0.00 0.10 1.6% 2.2% 75.3% 101.4%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 111.91 2.29 2.21 2.0% 0.00 0.42 0.6% 13.8% 40.8% 129.3%
20 Aug 19 Q2 Jun 19 2 31 Dec 19 111.28 3.70 3.72 3.3% 0.00 0.71 18.5% 38.1% 177.2% 152.1%
30 May 19 Q1 Mar 19 1 31 Dec 19 93.95 -4.82 -4.82 -5.1% 0.00 -0.92 16.6% 24.5% 87.7% 136.0%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 112.60 -34.77 -39.10 -34.7% 0.00 -7.45 14.5% 11.3% 420.0% 350.3%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 98.37 -7.26 -7.52 -7.6% 0.00 -1.43 22.0% 9.2% 5.3% 156.1%
30 May 18 Q1 Mar 18 1 31 Dec 18 80.61 -7.06 -7.14 -8.9% 0.00 -1.36 6.8% 2.4% 153.3% 229.4%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 75.45 13.39 13.39 17.7% 1.00 2.55 25.4% 18.3% 14.3% 71.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 101.13 15.64 15.62 15.4% 0.00 2.97 12.2% 11.1% 16.4% 269.7%
26 Jul 17 Q2 Jun 17 2 31 Dec 17 90.13 13.44 13.42 14.9% 0.00 6.39 9.1% 13.7% 143.0% 1544.2%
22 May 17 Q1 Mar 17 1 31 Dec 17 82.60 5.55 5.52 6.7% 0.00 2.63 10.6% 34.5% 88.1% 82.3%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 92.38 36.28 46.44 50.3% 10.00 22.11 1.5% 7.1% 998.9% 1742.2%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 91.03 4.23 4.23 4.6% 0.00 2.01 14.8% 12.1% 417.9% 31.5%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 79.30 0.81 0.82 1.0% 0.00 0.39 29.2% 12.4% 97.4% 87.9%
27 May 16 Q1 Mar 16 1 31 Dec 16 61.39 31.20 31.20 50.8% 0.00 14.85 28.8% 23.5% 1137.4% 868.2%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 86.26 2.52 2.52 2.9% 0.00 1.20 6.2% 14.1% 59.1% 83.0%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 81.22 6.17 6.17 7.6% 0.00 2.94 10.3% 1.8% 8.4% 72.0%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 90.56 6.77 6.74 7.4% 0.00 3.21 12.8% 2.9% 109.0% 122.5%
22 May 15 Q1 Mar 15 1 31 Dec 15 80.28 3.24 3.22 4.0% 0.00 1.53 6.1% 6.2% 78.3% 201.5%
25 Feb 15 31/12/14 4 31/12/14 75.63 15.37 14.84 19.6% 0.00 7.07 8.5% 2.8% 314.1% 130.2%

Historical Dividends

Financial Ratios

EPS -6.44 sen
Trailing PE (Sector Median: 15.0) 0.0
PEG 0.0
Altman Z 0.3
Beaver -0.051
Current Ratio 1.05
Debt-Equity (DE) Ratio 1.03
FCF Yield -5.38 %
Revenue QoQ 13.16 %
Revenue YoY 70.85%
Profit QoQ 65.32 %
Profit YoY 37.62 %
Profit Margin (Sector Median: 1.6) -17.83 %
ROE (ROIC: -15.05) -19.66 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.6)
ROE (ROIC: -15.07)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -15.91
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 59.9
Expected Revenue (M) 800.84
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI NG AH CHAI added 249000.0 units announced on 20 Jul 2023 at ~RM0.625

MR NG WEI PING added 500000.0 units announced on 22 Jun 2023 at ~RM0.62

DATO' SRI NG AH CHAI added 2631000.0 units announced on 13 Apr 2023 at ~RM0.6

DATO' SRI NG AH CHAI added 6500000.0 units announced on 12 Oct 2022 at ~RM0.595

MR NG WEI PING added 11500000.0 units announced on 07 Oct 2022 at ~RM0.59

DATO' SRI NG AH CHAI added 15500000.0 units announced on 29 Sep 2022 at ~RM0.585

DATO' SRI NG AH CHAI added 15455300.0 units announced on 15 Sep 2022 at ~RM0.575

DATO' SRI NG AH CHAI added 18430400.0 units announced on 06 Sep 2022 at ~RM0.54

DATO' SRI NG AH CHAI added 6783800.0 units announced on 29 Jun 2022 at ~RM0.53

DATO' SRI NG AH CHAI added 20180600.0 units announced on 31 May 2022 at ~RM0.53

DATO' SRI NG AH CHAI added 1100000.0 units announced on 19 May 2022 at ~RM0.565

DATO' SRI NG AH CHAI added 20600000.0 units announced on 04 Mar 2022 at ~RM0.59

DATO' SRI NG AH CHAI added 4800000.0 units announced on 07 Feb 2022 at ~RM0.575

DATO' SRI NG AH CHAI added 35100000.0 units announced on 10 Dec 2021 at ~RM0.41

DATO' SRI NG AH CHAI added 3500000.0 units announced on 17 Dec 2020 at ~RM0.775

Summary


Market Cap: 644 M.

Number of Shares: 999 M.

Adjusted Float: 61.0%.

Stock highly correlated with

PTRANS (85%)

BLDPLNT (78%)

YEWLEE (78%)

AJIYA (76%)

Mieco Chipboard Berhad, an investment holding company, is engaged in the manufacture, sale, and marketing of chipboards and other related products in Malaysia, Hong Kong, and China. The company offers kenaf fibre boards and particle boards and related products. It is also engaged in the reforestation, harvesting, extraction, supply, and procurement of rubber wood, as well as in trading and property investments. The company is based in Kuala Lumpur, Malaysia. Mieco Chipboard Berhad operates as a subsidiary of Bandar Raya Developments Bhd.

Sectors: Industrial Products, Wooden Products, Exports, Wood & Wood Products, Industrial Products & Services

Code: 5001

Website: http://www.mieco.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 10-Apr-2023

Shareholder % Value (M)
Dato' Sri Ng Ah Chai 62.98% 406.22
Ng Ah Chai 61.39% 395.97
Low Peng Sian @ Chua Peng Sian 4.13% 26.64
Chiau Beng Teik 3.8% 24.51
Chee Chik Eng 3.58% 23.09
Chiau Haw Choon 3.52% 22.7
Dato' Ong Choo Meng 2.57% 16.58
Ng Wei Ping 1.2% 7.74
Hii Chii Kok @ Hii Chee Kok 1.15% 7.42
Cheng Kien Wing 1.12% 7.22
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.