MFLOUR | MALAYAN FLOUR MILLS BERHAD

9 9
0.765 (2.0%)

T-O (am): 0.750 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MFLOUR | MALAYAN FLOUR MILLS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
17 May 24 Q1 Mar 24 1 31 Dec 24 751.60 53.63 37.90 5.0% 0.00 3.20 5.4% 9.1% 196.3% 263.0%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 794.55 -13.51 -39.36 -5.0% 1.50 -3.85 2.5% 3.0% 262.6% 184.0%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 774.91 35.16 24.20 3.1% 0.00 2.37 2.9% 3.1% 1331.8% 47.6%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 752.75 -5.11 -1.97 -0.3% 1.50 -0.19 8.9% 13.8% 118.8% 106.2%
18 May 23 Q1 Mar 23 1 31 Dec 23 826.69 15.42 10.44 1.3% 0.00 1.02 0.9% 30.2% 77.7% 48.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 819.56 51.51 46.87 5.7% 1.50 4.59 2.5% 18.0% 1.4% 95.1%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 799.45 52.93 46.21 5.8% 0.00 4.53 20.8% 28.8% 46.0% 1080.6%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 661.68 41.48 31.65 4.8% 1.50 3.10 4.2% 14.8% 55.8% 75.3%
27 May 22 Q1 Mar 22 1 31 Dec 22 634.88 33.52 20.32 3.2% 0.00 1.99 8.6% 10.4% 15.4% 15.1%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 694.69 -11.02 24.02 3.5% 2.00 2.36 11.9% 2.4% 513.8% 39.1%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 620.52 17.63 3.91 0.6% 0.00 0.38 7.7% 6.8% 97.0% 58.4%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 576.17 34.13 128.31 22.3% 0.00 12.59 18.7% 11.2% 626.6% 2963.5%
28 May 21 Q1 Mar 21 1 31 Dec 21 708.77 28.16 17.66 2.5% 0.00 1.74 0.5% 8.3% 2.2% 205.2%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 712.01 25.68 17.27 2.4% 1.00 1.71 6.9% 1.1% 83.6% 429.8%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 665.86 22.68 9.41 1.4% 0.00 0.93 2.7% 5.0% 309.9% 54.5%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 648.51 2.01 -4.48 -0.7% 0.00 -0.44 0.9% 3.7% 73.3% 672.6%
15 May 20 Q1 Mar 20 1 31 Dec 20 654.28 -13.63 -16.79 -2.6% 0.00 -1.67 9.1% 3.0% 614.9% 184.5%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 719.67 19.60 3.26 0.5% 1.80 0.32 2.6% 7.5% 84.2% 80.4%
13 Nov 19 Q3 Sep 19 3 31 Dec 19 701.21 29.44 20.70 3.0% 0.00 2.06 12.1% 28.0% 3668.6% 334.0%
14 Aug 19 Q2 Jun 19 2 31 Dec 19 625.52 3.38 -0.58 -0.1% 1.20 -0.06 1.5% 10.9% 102.9% 136.3%
24 May 19 Q1 Mar 19 1 31 Dec 19 635.17 25.88 19.87 3.1% 0.00 2.41 5.1% 7.4% 19.7% 397.4%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 669.54 33.09 16.60 2.5% 1.00 3.02 22.2% 6.1% 248.0% 29.4%
17 Aug 18 Q2 Jun 18 2 31 Dec 18 547.68 8.11 4.77 0.9% 2.00 0.87 2.9% 4.9% 198.8% 70.5%
30 May 18 Q1 Mar 18 1 31 Dec 18 563.82 2.45 1.60 0.3% 0.00 0.29 4.6% 6.7% 60.0% 93.6%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 591.21 14.72 4.00 0.7% 3.50 0.73 6.3% 8.9% 83.0% 74.6%
09 Nov 17 Q3 Sep 17 3 31 Dec 17 630.97 26.50 23.51 3.7% 0.00 4.27 9.6% 3.3% 45.6% 70.0%
05 Sep 17 Q2 Jun 17 2 31 Dec 17 575.93 21.47 16.15 2.8% 3.00 2.93 4.7% 5.3% 35.2% 47.3%
25 May 17 Q1 Mar 17 1 31 Dec 17 604.17 33.80 24.91 4.1% 0.00 4.53 7.0% 9.4% 58.5% 41.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 649.34 31.52 15.72 2.4% 3.50 2.86 6.3% 7.8% 13.7% 298.8%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 610.87 15.31 13.83 2.3% 0.00 2.51 0.5% 0.4% 54.9% 33.6%
17 Aug 16 Q2 Jun 16 2 31 Dec 16 608.11 39.87 30.64 5.0% 3.00 5.57 8.8% 13.6% 73.8% 141.3%
17 May 16 Q1 Mar 16 1 31 Dec 16 666.84 21.61 17.63 2.6% 0.00 3.20 10.8% 19.9% 323.0% 226.6%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 602.08 -4.44 -7.91 -1.3% 2.00 -1.47 1.0% 4.9% 176.4% 270.3%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 608.21 20.95 10.35 1.7% 0.00 1.92 13.6% 6.8% 18.5% 60.8%
06 Aug 15 Q2 Jun 15 2 31 Dec 15 535.56 15.50 12.70 2.4% 2.00 2.36 3.7% 5.0% 135.3% 6.4%
21 May 15 Q1 Mar 15 1 31 Dec 15 556.06 11.86 5.40 1.0% 0.00 1.00 3.1% 4.0% 16.2% 76.7%
23 Feb 15 31/12/14 4 31/12/14 574.14 1.32 4.64 0.8% 3.50 0.86 0.9% 9.3% 82.4% 79.9%

Historical Dividends

Financial Ratios

EPS 1.68 sen
Trailing PE (Sector Median: 13.2) 45.6
PEG 0.0
Altman Z 1.4
Beaver 0.337
Current Ratio 1.35
Debt-Equity (DE) Ratio 0.85
FCF Yield 36.61 %
Revenue QoQ -5.41 %
Revenue YoY -9.08%
Profit QoQ 196.29 %
Profit YoY 263.02 %
Profit Margin (Sector Median: 4.6) 0.68 %
ROE (ROIC: -0.47) -0.5 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 3.92 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: -0.73)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 37.9
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 158.68
Expected Revenue (M) 10868.2
Expected Growth (%) 24.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR AZHARI ARSHAD added 35000.0 units announced on 04 Sep 2023 at ~RM0.615

MR AZHARI ARSHAD added 25000.0 units announced on 13 Mar 2023 at ~RM0.79

MR TEH WEE CHYE added 500000.0 units announced on 21 Sep 2022 at ~RM0.56

MR AZHARI ARSHAD added 3710000.0 units announced on 01 Sep 2022 at ~RM0.59

MR AZHARI ARSHAD added 30000.0 units announced on 26 Aug 2022 at ~RM0.585

MR TEH WEE CHYE added 1500000.0 units announced on 07 Jul 2022 at ~RM0.605

MR AZHARI ARSHAD added 5900000.0 units announced on 09 Jun 2022 at ~RM0.64

MR AZHARI ARSHAD added 5900000.0 units announced on 26 Apr 2022 at ~RM0.67

PROF DATIN DR AINI BINTI IDERIS added 34000.0 units announced on 09 Mar 2022 at ~RM0.58

TUN ARSHAD BIN AYUB added 30000.0 units announced on 05 Oct 2021 at ~RM0.73

TUN ARSHAD BIN AYUB added 50000.0 units announced on 03 Aug 2021 at ~RM0.735

TUN ARSHAD BIN AYUB added 120000.0 units announced on 28 Jul 2021 at ~RM0.78

TUN ARSHAD BIN AYUB added 100000.0 units announced on 23 Jul 2021 at ~RM0.765

TUN ARSHAD BIN AYUB added 20000.0 units announced on 15 Jul 2021 at ~RM0.72

TUN ARSHAD BIN AYUB added 11200.0 units announced on 13 Jul 2021 at ~RM0.725

TUN ARSHAD BIN AYUB added 2000.0 units announced on 06 Jul 2021 at ~RM0.755

TUN ARSHAD BIN AYUB added 38000.0 units announced on 05 Jul 2021 at ~RM0.755

TUN ARSHAD BIN AYUB added 10000.0 units announced on 30 Jun 2021 at ~RM0.795

TUN ARSHAD BIN AYUB added 28460.0 units announced on 24 Jun 2021 at ~RM0.8

TUN ARSHAD BIN AYUB added 8000.0 units announced on 22 Jun 2021 at ~RM0.825

TUN ARSHAD BIN AYUB added 20000.0 units announced on 18 Jun 2021 at ~RM0.855

TUN ARSHAD BIN AYUB added 150000.0 units announced on 16 Jun 2021 at ~RM0.85

TUN ARSHAD BIN AYUB added 100000.0 units announced on 14 Jun 2021 at ~RM0.855

TUN ARSHAD BIN AYUB added 100000.0 units announced on 10 Jun 2021 at ~RM0.865

TUN ARSHAD BIN AYUB added 200000.0 units announced on 08 Jun 2021 at ~RM0.865

TUN ARSHAD BIN AYUB added 300000.0 units announced on 03 Jun 2021 at ~RM0.855

ENCIK AZHARI ARSHAD added 10000.0 units announced on 01 Mar 2021 at ~RM0.855

Summary


Market Cap: 947 M.

Number of Shares: 1239 M.

Adjusted Float: 79.6%.

Stock highly correlated with

ALCOM (83%)

WILLOW (82%)

MHB (81%)

BONIA (79%)

Malayan Flour Mills Bhd (MFM) is a specialized food manufacturing company based in Malaysia. Its primary business segment revolves around flour milling. The company operates flour mills that produce a diverse range of high-quality wheat flour and flour-based products. MFM's flour products are widely utilized in the baking, food processing and confectionery industries and also offer a wide variety of wheat flour, ranging from all-purpose flour to specialized flours tailored for specific baking applications. These flours find extensive usage in bakeries including bread, cakes and pastries. In addition, the company also feeds mills that manufacture animal feed products. These products are carefully formulated to provide balanced and nutritious diets for livestock and poultry effectively supporting the agricultural industry. The company was incorporated in 1961 and is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Sugar & Flour, Food & Beverages, Consumer Products & Services, Poultry & Eggs

Code: 3662

Website: https://www.mfm.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.