T-O (am): 1.36 (08:59:00)
Last updated: 16:56
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Feb 25 | Q3 Dec 24 | 3 | 31 Mar 25 | 280.93 | 54.78 | 43.32 | 15.4% | 1.35 | 3.46 | 12.5% | 5.1% | 35.8% | 24.3% | ||||||||
26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 321.04 | 90.08 | 67.42 | 21.0% | 2.75 | 5.39 | 14.8% | 10.7% | 11.1% | 5.3% | ||||||||
22 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 279.71 | 81.08 | 60.69 | 21.7% | 2.50 | 4.85 | 20.8% | 15.6% | 0.1% | 6.0% | ||||||||
27 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 353.14 | 86.89 | 60.60 | 17.2% | 2.50 | 4.84 | 19.3% | 16.9% | 5.9% | 7.2% | ||||||||
23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 295.98 | 76.12 | 57.24 | 19.3% | 2.50 | 4.57 | 17.6% | 18.6% | 10.6% | 5.3% | ||||||||
23 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 359.35 | 83.81 | 64.03 | 17.8% | 2.50 | 5.12 | 8.4% | 61.6% | 0.9% | 26.6% | ||||||||
22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 331.43 | 87.22 | 64.60 | 19.5% | 2.50 | 5.16 | 9.7% | 44.6% | 14.2% | 37.3% | ||||||||
24 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 302.21 | 69.47 | 56.55 | 18.7% | 2.25 | 4.52 | 16.9% | 20.5% | 4.0% | 7.4% | ||||||||
28 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 363.81 | 73.47 | 54.37 | 14.9% | 2.00 | 4.35 | 63.6% | 56.1% | 7.5% | 10.1% | ||||||||
23 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 222.35 | 66.53 | 50.57 | 22.7% | 2.00 | 5.81 | 3.0% | 7.2% | 7.5% | 2.4% | ||||||||
23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 229.26 | 63.81 | 47.04 | 20.5% | 3.00 | 5.64 | 8.6% | 40.3% | 23.0% | 48.4% | ||||||||
25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 250.81 | 75.06 | 61.08 | 24.4% | 3.75 | 7.32 | 7.6% | 35.4% | 1.0% | 22.2% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 233.09 | 82.55 | 60.45 | 25.9% | 3.75 | 7.25 | 2.7% | 26.1% | 16.7% | 19.8% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 239.48 | 70.37 | 51.80 | 21.6% | 3.00 | 6.21 | 46.5% | 8.6% | 63.4% | 31.0% | ||||||||
25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 163.44 | 42.68 | 31.69 | 19.4% | 2.00 | 3.80 | 57.9% | 0.9% | 59.6% | 2.0% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 388.25 | 95.20 | 78.47 | 20.2% | 4.00 | 9.41 | 23.1% | 17.8% | 4.2% | 41.2% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 315.41 | 94.51 | 75.34 | 23.9% | 3.00 | 9.03 | 20.4% | 13.1% | 0.4% | 15.3% | ||||||||
18 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 262.01 | 102.60 | 75.06 | 28.6% | 3.00 | 9.00 | 61.7% | 7.3% | 141.7% | 27.8% | ||||||||
26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 162.02 | 42.73 | 31.05 | 19.2% | 2.00 | 3.72 | 65.7% | 34.8% | 44.1% | 43.1% | ||||||||
09 Jul 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 472.14 | 95.22 | 55.58 | 11.8% | 2.50 | 6.74 | 69.2% | 69.3% | 14.9% | 15.6% | ||||||||
20 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 278.96 | 91.36 | 65.33 | 23.4% | 3.00 | 7.94 | 1.3% | 2.3% | 11.2% | 34.4% | ||||||||
20 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 282.73 | 79.46 | 58.74 | 20.8% | 3.00 | 7.39 | 13.8% | 22.9% | 7.7% | 17.1% | ||||||||
29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 248.50 | 72.96 | 54.55 | 21.9% | 3.00 | 7.09 | 10.9% | 45.9% | 17.2% | 24.3% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 278.94 | 83.49 | 65.86 | 23.6% | 3.25 | 8.75 | 2.4% | 4.8% | 35.5% | 6.7% | ||||||||
20 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 285.65 | 71.75 | 48.60 | 17.0% | 3.00 | 6.46 | 24.2% | 40.8% | 3.1% | 6.2% | ||||||||
27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 230.04 | 67.95 | 50.15 | 21.8% | 3.25 | 6.67 | 35.0% | 33.1% | 14.2% | 10.1% | ||||||||
23 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 170.36 | 63.64 | 43.90 | 25.8% | 3.50 | 5.88 | 36.0% | 5.6% | 37.8% | 12.6% | ||||||||
28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 266.17 | 97.43 | 70.56 | 26.5% | 3.50 | 9.52 | 31.2% | 34.4% | 36.1% | 39.9% | ||||||||
23 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 202.90 | 71.01 | 51.83 | 25.5% | 3.25 | 8.64 | 17.4% | 9.8% | 13.8% | 11.5% | ||||||||
24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 172.86 | 61.99 | 45.55 | 26.4% | 3.25 | 7.89 | 7.1% | 11.9% | 16.9% | 12.3% | ||||||||
16 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 161.35 | 55.10 | 38.98 | 24.2% | 3.75 | 6.80 | 18.5% | 23.6% | 22.7% | 18.7% | ||||||||
23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 198.00 | 72.93 | 50.45 | 25.5% | 3.50 | 8.80 | 11.9% | 39.9% | 8.6% | 36.9% | ||||||||
15 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 224.85 | 62.82 | 46.47 | 20.7% | 3.25 | 8.20 | 14.6% | 85.3% | 10.5% | 49.5% | ||||||||
25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 196.23 | 70.44 | 51.92 | 26.5% | 3.25 | 9.20 | 7.1% | 62.9% | 8.2% | 73.9% | ||||||||
19 May 16 | 31 Mar 16 | Other | 31 Mar 16 | 211.28 | 70.84 | 47.97 | 22.7% | 4.40 | 8.60 | 49.3% | 33.5% | 30.2% | 58.5% | ||||||||
24 Feb 16 | 31 Dec 15 | Other | 31 Mar 16 | 141.53 | 49.53 | 36.84 | 26.0% | 3.75 | 6.70 | 16.6% | 6.3% | 18.5% | 34.8% | ||||||||
17 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 121.37 | 40.21 | 31.08 | 25.6% | 3.50 | 5.90 | 0.8% | 18.4% | 4.1% | 31.1% | ||||||||
10 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 120.44 | 41.35 | 29.85 | 24.8% | 3.50 | 6.50 | 62.1% | 26.4% | 74.1% | 29.7% | ||||||||
12 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 317.61 | 155.38 | 115.45 | 36.4% | 4.25 | 25.20 | 110.3% | 135.8% | 104.2% | 199.5% | ||||||||
12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 151.03 | 73.79 | 56.52 | 37.4% | 6.50 | 12.40 | 1.5% | 4.6% | 25.4% | 39.0% |
EPS | 12.37 sen |
Trailing PE (Sector Median: 14.1) | 11.1 |
PEG | 11.1 |
Altman Z | 1.9 |
Beaver | 0.521 |
Current Ratio | 3.27 |
Debt-Equity (DE) Ratio | 0.29 |
FCF Yield | 12.64 % |
Revenue QoQ | -12.49 % |
Revenue YoY | -5.08% |
Profit QoQ | -35.75 % |
Profit YoY | -24.32 % |
Profit Margin (Sector Median: 8.4) | 18.79 % |
ROE (ROIC: 11.12) | 11.57 % |
Dividend Per Share (DPS) | 9.1 sen |
Dividend Yield (DY) | 6.64 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.4) | |
ROE (ROIC: 11.12) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.75 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 43.32 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 88.8 |
Expected Revenue (M) | 385.24 |
Expected Growth (%) | -3.0 |
DATO' SERI LEE TIAN HOCK reduced 4500000.0 units announced on 14 Sep 2023 at ~RM1.48
DATO' MOHAMAD HASLAH BIN MOHAMAD AMIN reduced 1500000.0 units announced on 14 Sep 2023 at ~RM1.48
DATO' SERI LEE TIAN HOCK reduced 6500000.0 units announced on 31 May 2023 at ~RM1.43
DATO' SERI LEE TIAN HOCK reduced 6000000.0 units announced on 08 Feb 2023 at ~RM1.56
DATO' SERI LEE TIAN HOCK reduced 10000000.0 units announced on 30 Jan 2023 at ~RM1.52
DATO' HAJI MOHAMAD HASLAH BIN MOHAMAD AMIN reduced 1000000.0 units announced on 20 Jan 2023 at ~RM1.48
DATO' SERI LEE TIAN HOCK added 11000000.0 units announced on 16 Dec 2022 at ~RM1.5
DATO' HAJI MOHAMAD HASLAH BIN MOHAMAD AMIN added 2000000.0 units announced on 16 Dec 2022 at ~RM1.5
ENCIK MAZHAIRUL BIN JAMALUDIN added 10000.0 units announced on 01 Jul 2022 at ~RM2.33
DATO' LEE TIAN HOCK reduced 10000000.0 units announced on 23 Mar 2021 at ~RM1.92
DATO' IR BATUMALAI A/L RAMASAMY reduced 100000.0 units announced on 12 Oct 2020 at ~RM1.65
DATO' IR BATUMALAI A/L RAMASAMY reduced 4900.0 units announced on 05 Oct 2020 at ~RM1.69
DATO' IR BATUMALAI A/L RAMASAMY reduced 60000.0 units announced on 01 Sep 2020 at ~RM1.73
Market Cap: 2570 M.
Market Cap Class: Large caps
Number of Shares: 1876 M.
Adjusted Float: 73.1%.
Stock highly correlated with
FFB (94%)
GASMSIA (94%)
KERJAYA (94%)
ABMB (93%)
Matrix Concepts Holdings Berhad, incorporated in 1996 and headquartered in Seremban, Negeri Sembilan, Malaysia, is a premier property developer specializing in residential, commercial, industrial, and township developments. The company is renowned for its strategic master-planned townships, integrating sustainable infrastructure, commercial hubs, and community amenities to create self-sustaining urban ecosystems. With a commitment to quality and affordability, Matrix delivers value-driven properties that cater to a broad market segment, enhancing homeownership accessibility. The company also extends its expertise to education, hospitality, and healthcare, enriching its developments with premium schools, lifestyle facilities, and medical services. Through a diversified portfolio and a strong emphasis on sustainable urban planning, Matrix continues to shape Malaysia’s evolving real estate landscape while expanding its presence in international markets.
Sectors: F4GBM, F4GBM Shariah, Property
Code: 5236
Website: http://www.mchb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023