KERJAYA | KERJAYA PROSPEK GROUP BERHAD

7
1.75 (1.74%)

T-O (am): 1.72 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KERJAYA | KERJAYA PROSPEK GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Nov 23 Q3 Sep 23 3 31 Dec 23 362.23 46.99 35.57 9.8% 2.00 2.82 17.1% 39.6% 12.7% 23.5%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 309.28 42.67 31.57 10.2% 2.00 2.50 4.0% 11.7% 7.4% 10.7%
23 May 23 Q1 Mar 23 1 31 Dec 23 297.25 39.04 29.41 9.9% 2.00 2.33 3.0% 1.1% 2.5% 1.9%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 288.68 38.78 28.71 9.9% 3.00 2.28 11.3% 1.8% 0.3% 5.5%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 259.40 37.74 28.80 11.1% 1.00 2.28 6.3% 16.5% 0.9% 19.1%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 276.92 38.49 28.54 10.3% 2.00 2.30 7.9% 45.8% 1.1% 78.3%
26 May 22 Q1 Mar 22 1 31 Dec 22 300.59 38.17 28.86 9.6% 0.00 2.33 6.0% 11.9% 5.0% 9.4%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 283.72 41.67 30.39 10.7% 2.00 2.46 27.4% 14.0% 25.7% 9.2%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 222.64 30.61 24.18 10.9% 1.50 1.95 17.2% 0.2% 51.1% 20.4%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 189.89 23.25 16.00 8.4% 0.00 1.29 29.3% 48.2% 39.4% 59.0%
27 May 21 Q1 Mar 21 1 31 Dec 21 268.67 36.23 26.39 9.8% 0.00 2.13 8.0% 26.8% 5.2% 18.2%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 248.85 36.44 27.82 11.2% 1.50 2.26 12.0% 7.3% 8.4% 23.2%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 222.21 37.66 30.38 13.7% 0.00 2.48 73.5% 15.6% 202.0% 8.0%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 128.10 10.31 10.06 7.8% 0.00 0.82 39.5% 50.6% 54.9% 71.9%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 211.84 33.35 22.33 10.5% 0.00 1.81 21.1% 19.8% 38.4% 36.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 268.41 46.68 36.23 13.5% 1.50 2.94 1.9% 1.2% 9.7% 6.5%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 263.33 45.96 33.01 12.5% 0.00 2.68 1.5% 2.4% 7.7% 10.5%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 259.36 47.27 35.78 13.8% 0.00 2.90 1.8% 6.8% 1.9% 1.8%
30 May 19 Q1 Mar 19 1 31 Dec 19 264.18 45.95 35.12 13.3% 0.00 2.84 0.4% 3.5% 3.2% 8.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 265.33 46.35 34.02 12.8% 0.00 2.75 1.7% 5.0% 7.7% 20.2%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 269.89 47.30 36.88 13.7% 0.00 2.97 3.0% 17.4% 4.9% 7.2%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 278.40 46.02 35.17 12.6% 1.50 2.83 9.1% 15.9% 8.7% 6.9%
28 May 18 Q1 Mar 18 1 31 Dec 18 255.14 42.76 32.35 12.7% 0.00 2.60 1.0% 9.4% 14.3% 12.1%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 252.66 40.77 28.31 11.2% 0.00 5.56 9.9% 7.3% 17.7% 8.0%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 229.94 41.54 34.41 15.0% 5.50 6.40 4.3% 20.7% 4.6% 35.0%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 240.20 47.27 32.90 13.7% 0.00 6.42 3.0% 24.1% 14.0% 33.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 233.22 38.87 28.85 12.4% 0.00 5.62 1.0% 25.4% 10.1% 21.9%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 235.49 34.52 26.22 11.1% 0.00 5.16 23.6% 1165.8% 2.9% 451.2%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 190.47 33.79 25.49 13.4% 4.00 5.03 1.6% 778.0% 3.7% 515.1%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 193.48 33.17 24.58 12.7% 0.00 7.07 4.1% 733.0% 3.8% 589.2%
27 May 16 Q1 Mar 16 1 31 Dec 16 185.93 32.04 23.68 12.7% 0.00 19.48 899.4% 1103.6% 397.8% 544.8%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 18.60 6.64 4.76 25.6% 0.00 5.20 14.2% 22.1% 14.8% 23.4%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 21.69 5.86 4.14 19.1% 0.00 4.56 6.6% 28.1% 16.2% 8.7%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 23.23 4.85 3.57 15.4% 0.00 3.93 50.4% 24.8% 2.9% 19.7%
26 May 15 Q1 Mar 15 1 31 Dec 15 15.45 4.96 3.67 23.8% 0.00 4.05 1.3% 34.8% 4.8% 24.4%
25 Feb 15 31/12/14 4 31/12/14 15.24 5.22 3.85 25.3% 0.00 4.25 10.0% 44.5% 1.1% 52.7%

Historical Dividends

Financial Ratios

EPS 9.88 sen
Trailing PE (Sector Median: 17.6) 17.7
PEG 0.49
Altman Z 2.2
Beaver 0.092
Current Ratio 3.79
Debt-Equity (DE) Ratio 0.32
FCF Yield 0.94 %
Revenue QoQ 17.12 %
Revenue YoY 39.64%
Profit QoQ 12.65 %
Profit YoY 23.47 %
Profit Margin (Sector Median: -1.2) 9.96 %
ROE (ROIC: 10.95) 10.95 %
Dividend Per Share (DPS) 9.0 sen
Dividend Yield (DY) 5.14 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -1.2)
ROE (ROIC: 10.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.91
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 35.57
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 229.55
Expected Revenue (M) 2104.04
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 2217 M.

Number of Shares: 1267 M.

Adjusted Float: 30.6%.

Stock highly correlated with

TAS (94%)

PLENITU (93%)

KSENG (92%)

KSL (92%)

Kerjaya Prospek Group Berhad, formerly known as Fututech Berhad is an investment holding company engaged in construction of high-end commercial and high rise residential buildings, property development and manufacturing of lighting and kitchen solutions. The construction segment apart from building construction, is involved in project management, interior fit-out business and miscellaneous construction related services for the premium residential property segment. The kitchen cabinetry business is involved in designing, building mock-ups, production and implementation. While the lighting division is involved in the manufacture, assembly, installation and sale of light fittings, furniture, and advertising point-of-sale and related products in Malaysia and internationally. The company offers indoor and outdoor light fittings, aluminum lighting louvres, die cast alloy products, In addition, it provides management and consultancy services. Kerjaya Prospek Group Berhad is based in Taman Wangsa Permai, Kuala Lumpur.

Sectors: Construction

Code: 7161

Website: http://www.kerjayagroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.