GASMSIA | GAS MALAYSIA BERHAD

3.29 (-1.2%)
4

T-O (am): 3.33 (08:59:00)
T-O (pm): 3.35 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GASMSIA | GAS MALAYSIA BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 28.32 sen
Trailing PE (Sector Median: 14.4) 11.6
PEG 0.12
Altman Z 3.0
Beaver 0.235
Current Ratio 0.84
Debt-Equity (DE) Ratio 1.52
FCF Yield 7.54 %
Revenue QoQ 34.82 %
Revenue YoY 28.56 %
Profit QoQ 53.4 %
Profit YoY 45.7 %
Profit Margin (Sector Median: 5.1) 4.94 %
ROE (ROIC: 30.45) 30.74 %
Dividend Per Share (DPS) 11.9 sen
Dividend Yield (DY) 3.62 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.92
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 94.79
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 534.15
Expected Revenue (M) 15089.04
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 4224 M.

Number of Shares: 1284 M.

Adjusted Float: 28.0%.

Stock highly correlated with

YNHPROP (96%)

IMASPRO (92%)

HARNLEN (91%)

PGF (91%)

Gas Malaysia Berhad is engaged in selling, marketing and distributing of natural gas. It offers its services to the industrial, commercial and residential sectors, Presently, Gas Malaysia provides Natural Gas and Liquefied Petroleum Gas. It is also involved in the construction and operation of the NGDS within peninsular Malaysia. It also provides energy solutions which include new power generation techniques such as cogeneration and distributed generation. Gas Malaysia is based in Shah Alam, Malaysia.

Sectors: Trading & Services, Oil & Gas, Midstream Oil & Gas, Mid Cap, Utilities, Gas, Water & Multi-Utilities, Post MCO

Code: 5209

Website: http://www.gasmalaysia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Anglo-Oriental (Annuities) Sdn Bhd 1306.59
Mitsui & Co. Holdings Sdn Bhd 781.51
PETRONAS Gas Berhad 625.21
Lembaga Tabung Haji 326.97
Employees Provident Fund Board 210.8
Amanah Saham Bumiputera 151.23
Amanah Saham Malaysia 3 81.11
Great Eastern Life Assurance (Malaysia) Berhad 59.14
Permodalan Nasional Berhad 58.3
Amanah Saham Bumiputera 2 57.45
Kumpulan Wang Persaraan (Diperbadankan) 45.2
Amanah Saham Malaysia 38.44
Public Islamic Dividend Fund 34.22
Prulink Equity Income Fund 27.04
AIA Bhd 25.77
Public Islamic Select Treasures Fund 24.92
Eastspring Investmentssmall-Cap Fund 22.81
Amanah Saham Bumiputera 3 22.81
Public Islamic Equity Fund 16.9
PRULINK Equity Fund 15.63
Lembaga Tabung Angkatan Tentera 12.25
Public Islamic Treasures Growth Fund 10.56
Public Islamic Optimal Growth Fund 9.29
Eastspring Investmentsequity Income Fund 8.03
Public Dividend Select Fund 7.6
Great Eastern Takaful Berhad 6.76

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.