GASMSIA | GAS MALAYSIA BERHAD
3.29 (-1.2%)
T-O (am): 3.33 (08:59:00)
T-O (pm): 3.35 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 28.32 sen |
| Trailing PE (Sector Median: 14.4) | 11.6 |
| PEG | 0.12 |
| Altman Z | 3.0 |
| Beaver | 0.235 |
| Current Ratio | 0.84 |
| Debt-Equity (DE) Ratio | 1.52 |
| FCF Yield | 7.54 % |
| Revenue QoQ | 34.82 % |
| Revenue YoY | 28.56 % |
| Profit QoQ | 53.4 % |
| Profit YoY | 45.7 % |
| Profit Margin (Sector Median: 5.1) | 4.94 % |
| ROE (ROIC: 30.45) | 30.74 % |
| Dividend Per Share (DPS) | 11.9 sen |
| Dividend Yield (DY) | 3.62 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 6 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.92 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 94.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 534.15 |
| Expected Revenue (M) | 15089.04 |
| Expected Growth (%) | 18.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 4224 M.
Number of Shares: 1284 M.
Adjusted Float: 28.0%.
Stock highly correlated with
YNHPROP (96%)
IMASPRO (92%)
HARNLEN (91%)
PGF (91%)
Gas Malaysia Berhad is engaged in selling, marketing and distributing of natural gas. It offers its services to the industrial, commercial and residential sectors, Presently, Gas Malaysia provides Natural Gas and Liquefied Petroleum Gas. It is also involved in the construction and operation of the NGDS within peninsular Malaysia. It also provides energy solutions which include new power generation techniques such as cogeneration and distributed generation. Gas Malaysia is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Oil & Gas, Midstream Oil & Gas, Mid Cap, Utilities, Gas, Water & Multi-Utilities, Post MCO
Code: 5209
Website: http://www.gasmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Anglo-Oriental (Annuities) Sdn Bhd | 1306.59 |
| Mitsui & Co. Holdings Sdn Bhd | 781.51 |
| PETRONAS Gas Berhad | 625.21 |
| Lembaga Tabung Haji | 326.97 |
| Employees Provident Fund Board | 210.8 |
| Amanah Saham Bumiputera | 151.23 |
| Amanah Saham Malaysia 3 | 81.11 |
| Great Eastern Life Assurance (Malaysia) Berhad | 59.14 |
| Permodalan Nasional Berhad | 58.3 |
| Amanah Saham Bumiputera 2 | 57.45 |
| Kumpulan Wang Persaraan (Diperbadankan) | 45.2 |
| Amanah Saham Malaysia | 38.44 |
| Public Islamic Dividend Fund | 34.22 |
| Prulink Equity Income Fund | 27.04 |
| AIA Bhd | 25.77 |
| Public Islamic Select Treasures Fund | 24.92 |
| Eastspring Investmentssmall-Cap Fund | 22.81 |
| Amanah Saham Bumiputera 3 | 22.81 |
| Public Islamic Equity Fund | 16.9 |
| PRULINK Equity Fund | 15.63 |
| Lembaga Tabung Angkatan Tentera | 12.25 |
| Public Islamic Treasures Growth Fund | 10.56 |
| Public Islamic Optimal Growth Fund | 9.29 |
| Eastspring Investmentsequity Income Fund | 8.03 |
| Public Dividend Select Fund | 7.6 |
| Great Eastern Takaful Berhad | 6.76 |
Social
