LSTEEL | LEADER STEEL HOLDINGS BERHAD

0.520 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LSTEEL | LEADER STEEL HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 22 Q3 Sep 22 3 31 Dec 22 66.27 1.26 0.88 1.3% 0.00 0.68 48.4% 16.8% 64.7% 87.6%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 44.65 3.51 2.50 5.6% 0.00 1.92 22.7% 17.6% 1.1% 61.7%
30 May 22 Q1 Mar 22 1 31 Dec 22 57.77 3.35 2.53 4.4% 1.50 1.94 15.2% 9.7% 55.3% 64.5%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 68.09 6.88 5.66 8.3% 0.00 4.35 20.0% 17.6% 20.4% 61.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 56.72 10.27 7.11 12.5% 0.00 5.46 4.7% 6.6% 9.0% 185.1%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 54.19 8.80 6.52 12.0% 0.00 5.01 2.9% 38.6% 8.3% 1750.4%
20 May 21 Q1 Mar 21 1 31 Dec 21 52.68 9.46 7.11 13.5% 0.00 5.47 9.0% 12.4% 103.1% 1007.6%
25 Mar 21 Q4 Dec 20 4 31 Dec 20 57.88 5.29 3.50 6.0% 1.50 2.68 4.7% 21.1% 40.5% 53.3%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 60.73 3.15 2.49 4.1% 0.00 1.91 55.3% 32.1% 730.9% 316.1%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 39.10 -0.40 -0.40 -1.0% 0.00 -0.31 35.0% 36.7% 161.5% 108.1%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 60.15 0.62 0.64 1.1% 0.00 0.51 18.0% 17.4% 91.4% 134.3%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 73.36 -0.36 7.50 10.2% 0.00 0.60 17.9% 10.8% 750.4% 3488.0%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 89.39 -1.06 -1.15 -1.3% 0.00 -0.91 44.8% 17.5% 123.8% 252.7%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 61.75 0.23 4.85 7.9% 0.00 0.12 15.2% 13.8% 359.4% 187.7%
29 May 19 Q1 Mar 19 1 31 Dec 19 72.85 -1.90 -1.87 -2.6% 0.00 -1.48 11.4% 1.9% 995.2% 183.9%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 82.19 -0.93 0.21 0.2% 0.00 0.16 8.0% 10.4% 72.3% 96.1%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 76.07 0.84 0.76 1.0% 0.00 0.59 40.2% 22.0% 55.2% 158.0%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 54.26 2.91 1.69 3.1% 0.00 1.33 24.1% 10.8% 24.3% 22.1%
30 May 18 Q1 Mar 18 1 31 Dec 18 71.51 2.94 2.23 3.1% 0.00 1.75 4.0% 23.4% 58.6% 26.6%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 74.47 5.05 5.38 7.2% 0.00 3.05 19.4% 57.8% 513.5% 254.2%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 62.35 0.36 -1.30 -2.1% 0.00 -1.02 27.3% 53.3% 160.1% 153.8%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 48.98 2.14 2.17 4.4% 0.00 1.70 15.5% 15.3% 28.7% 18.2%
26 May 17 Q1 Mar 17 1 31 Dec 17 57.96 3.01 3.04 5.2% 0.00 2.39 22.8% 56.6% 100.1% 208.8%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 47.21 0.79 1.52 3.2% 0.00 1.19 16.1% 45.1% 37.1% 274.2%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 40.66 3.23 2.42 5.9% 0.00 1.90 4.2% 7.1% 31.9% 225.6%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 42.47 2.24 1.83 4.3% 0.00 1.44 14.8% 50.9% 86.2% 243.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 37.01 0.80 0.98 2.7% 0.00 0.77 13.7% 32.7% 212.8% 64.3%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 32.54 -2.97 -0.87 -2.7% 0.00 -0.68 14.3% 37.1% 54.7% 90.7%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 37.98 -1.93 -1.92 -5.1% 0.00 -1.51 34.9% 24.9% 50.5% 38.5%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 28.14 -1.30 -1.28 -4.5% 0.00 -1.00 48.8% 41.3% 313.4% 31.9%
29 May 15 Q1 Mar 15 1 31 Dec 15 55.01 0.51 0.60 1.1% 0.00 0.47 6.3% 34.8% 106.4% 60.8%
27 Feb 15 31/12/14 4 31/12/14 51.75 -10.71 -9.38 -18.1% 0.00 -7.32 2.3% 10.1% 199.5% 374.0%

Historical Dividends

Financial Ratios

EPS 9.03 sen
Trailing PE (Sector Median: 7.7) 5.7
PEG 5.7
Altman Z 1.2
Beaver 0.498
Current Ratio 1.57
Debt-Equity (DE) Ratio 0.51
FCF Yield 60.91 %
Revenue QoQ 48.4 %
Revenue YoY 16.82%
Profit QoQ -64.73 %
Profit YoY -87.6 %
Profit Margin (Sector Median: 5.2) 4.88 %
ROE (ROIC: 6.08) 6.09 %
Dividend Per Share (DPS) 1.5 sen
Dividend Yield (DY) 2.88 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.2)
ROE (ROIC: 6.78)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.47
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 5.32
Expected Revenue (M) 88.15
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATIN TAN PAK SAY added 170000.0 units announced on 06 Jul 2022 at ~RM0.54

DATO' GOH CHENG HUAT added 170000.0 units announced on 06 Jul 2022 at ~RM0.54

DATIN TAN PAK SAY added 150000.0 units announced on 28 Oct 2020 at ~RM0.395

DATO' GOH CHENG HUAT added 150000.0 units announced on 28 Oct 2020 at ~RM0.395

Summary


Market Cap: 66 M.

Number of Shares: 128 M.

Adjusted Float: 53.1%.

Stock highly correlated with

BOILERM (95%)

HIAPTEK (95%)

MAA (95%)

ASTINO (94%)

Leader Steel Holdings Berhad, an investment holding company, is engaged in the manufacture, trade, and sale of steel products for industrial, commercial, and household sectors. It produces cold rolled products, including pipes/tubes of various shapes, including round, rectangular, square and oval; wire rods products, such as hot rolled flat bars, square bars, and profile bars; hot rolled coils products, which include black pipes of various sizes, u-channels, gate channels, and trolley tracks; and stainless steel products, including ornamental pipes, flat bars, and stainless steel sheets. The company also provides services for steel products, such as cut-to-sheet slitting recoiling of cold rolled, hot rolled, galvanized iron, electro-galvanized, hot rolled pickled, and oiled steel products. In addition, Leader Steel Holdings manufactures steel product making machinery. The company distributes its products through local stockists in peninsular and east Malaysia, as well as exports its products to Singapore, Vietnam, Mauritius, and the Philippines. Leader Steel Holdings was incorporated in 1987 and is based in Penang, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel

Code: 9881

Website: http://www.leadersteel.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Bischart Sdn Bhd 26.94
Goh Cheng Huat 5.91
Tan Han Chuan 3.26
Tan Ching Ching 3.26
Leader Steel Holdings Bhd 2.89
Ong Huey Peng 2.52
Poo Choo @ Ong Poo Choi 1.5
Chong Chee Ming 0.63
Goh Hong Kent 0.6
Kong Kok Choy 0.58
Tan Phaik Hoon 0.58
Tan Pak Say 0.58
Tan Aik Choon 0.56
Chia Yuet Yoong 0.42
Cheang Beng Chee 0.42
Goh Chin Lim 0.36
Yeo Bee Kim 0.31
Lim Bee Yen @ Ng Bee Yen 0.29
Tan Kheng Hwa 0.25
E Metall Systems Sdn Bhd 0.24
Kueh Chiaw Boon 0.19
Sim Choh Sang @ Sim Choh Shan 0.17
Lim Kian Huat 0.15
OCBC Securities Pte Ltd 0.15
Lim Pay Kaon 0.15
Lim Soon Huat 0.15

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.