KOSSAN | KOSSAN RUBBER INDUSTRIES BHD

8 8
1.95 (-0.51%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 1.96 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KOSSAN | KOSSAN RUBBER INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 400.15 3.43 0.81 0.2% 2.00 0.03 0.8% 16.9% 98.0% 132.4%
15 Nov 23 Q3 Sep 23 3 31 Dec 23 403.48 48.96 40.97 10.2% 0.00 1.61 4.1% 28.0% 1342.2% 76.1%
27 Jul 23 Q2 Jun 23 2 31 Dec 23 387.54 2.53 -3.30 -0.8% 0.00 -0.13 1.8% 34.3% 86.4% 107.2%
27 Apr 23 Q1 Mar 23 1 31 Dec 23 394.71 -19.07 -24.25 -6.1% 0.00 -0.95 18.0% 42.9% 874.5% 126.9%
16 Feb 23 Q4 Dec 22 4 31 Dec 22 481.45 0.96 -2.49 -0.5% 2.50 -0.10 14.1% 47.9% 110.7% 101.1%
02 Nov 22 Q3 Sep 22 3 31 Dec 22 560.52 27.80 23.26 4.2% 0.00 0.91 5.0% 57.0% 49.4% 95.6%
26 Jul 22 Q2 Jun 22 2 31 Dec 22 589.86 64.30 45.99 7.8% 0.00 1.80 14.6% 73.6% 49.0% 95.7%
27 Apr 22 Q1 Mar 22 1 31 Dec 22 690.63 119.84 90.10 13.1% 0.00 3.53 25.3% 68.5% 58.8% 91.3%
17 Feb 22 Q4 Dec 21 4 31 Dec 21 924.55 273.70 218.67 23.6% 12.00 8.57 29.0% 29.3% 58.6% 59.7%
21 Oct 21 Q3 Sep 21 3 31 Dec 21 1,302.77 696.78 528.20 40.5% 12.00 20.69 41.8% 26.1% 50.4% 51.5%
27 Jul 21 Q2 Jun 21 2 31 Dec 21 2,238.01 1,403.75 1,064.85 47.6% 12.00 41.72 2.1% 218.9% 2.2% 712.5%
20 Apr 21 Q1 Mar 21 1 31 Dec 21 2,192.15 1,373.54 1,041.82 47.5% 12.00 40.76 67.7% 258.5% 92.0% 1507.7%
17 Feb 21 Q4 Dec 20 4 31 Dec 20 1,307.02 764.87 542.49 41.5% 0.00 21.21 26.5% 126.0% 55.6% 789.3%
09 Nov 20 Q3 Sep 20 3 31 Dec 20 1,033.35 436.39 348.74 33.8% 0.00 27.27 47.3% 94.5% 166.1% 609.2%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 701.68 160.84 131.06 18.7% 0.00 10.25 14.8% 27.4% 102.2% 134.5%
21 May 20 Q1 Mar 20 1 31 Dec 20 611.47 82.53 64.80 10.6% 0.00 5.07 5.7% 8.9% 6.2% 10.3%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 578.35 72.28 61.00 10.6% 0.00 4.77 8.9% 1.9% 24.1% 2.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 531.26 62.77 49.17 9.3% 0.00 3.84 3.5% 6.9% 12.0% 10.0%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 550.53 69.98 55.88 10.2% 0.00 4.37 1.9% 13.7% 4.8% 23.4%
24 May 19 Q1 Mar 19 1 31 Dec 19 561.47 75.08 58.72 10.5% 0.00 4.59 4.7% 17.5% 1.3% 26.4%
19 Feb 19 Q4 Dec 18 4 31 Dec 18 589.37 71.40 59.51 10.1% 0.00 4.65 18.6% 20.5% 33.1% 30.3%
17 Aug 18 Q2 Jun 18 2 31 Dec 18 496.79 54.90 44.70 9.0% 0.00 6.79 2.6% 1.3% 1.3% 1.8%
24 May 18 Q1 Mar 18 1 31 Dec 18 484.18 53.03 45.29 9.3% 0.00 6.96 1.3% 3.2% 2.5% 2.7%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 477.77 59.00 46.46 9.7% 0.00 7.18 2.3% 9.0% 1.7% 4.1%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 489.18 58.20 45.68 9.3% 0.00 7.14 0.3% 18.1% 0.4% 34.3%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 490.51 56.08 45.51 9.3% 0.00 7.12 1.9% 21.5% 2.2% 11.1%
25 May 17 Q1 Mar 17 1 31 Dec 17 499.98 56.33 46.53 9.3% 0.00 7.28 14.1% 21.3% 4.3% 9.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 438.19 54.39 44.63 10.2% 0.00 6.98 5.8% 0.2% 31.2% 19.1%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 414.04 42.61 34.02 8.2% 5.00 5.32 2.5% 6.3% 16.9% 38.3%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 403.77 50.74 40.97 10.2% 0.00 6.41 2.1% 4.7% 20.1% 13.6%
24 May 16 Q1 Mar 16 1 31 Dec 16 412.28 65.65 51.31 12.4% 0.00 8.02 6.1% 11.7% 7.1% 12.9%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 439.16 78.51 55.21 12.6% 0.00 8.63 0.6% 21.7% 0.1% 45.5%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 441.74 70.85 55.17 12.5% 0.00 8.63 14.5% 34.5% 16.3% 60.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 385.78 60.17 47.44 12.3% 0.00 7.42 4.5% 27.0% 4.4% 37.1%
21 May 15 Q1 Mar 15 1 31 Dec 15 369.26 59.01 45.45 12.3% 0.00 7.11 2.3% 20.6% 19.8% 23.4%
25 Feb 15 31/12/14 4 31/12/14 360.96 49.21 37.93 10.5% 0.00 5.93 9.9% 10.3% 10.3% 1.6%

Historical Dividends

Financial Ratios

EPS 0.56 sen
Trailing PE (Sector Median: 30.4) 350.6
PEG 10.21
Altman Z 1.1
Beaver 0.534
Current Ratio 13.91
Debt-Equity (DE) Ratio 0.09
FCF Yield 1.59 %
Revenue QoQ -0.83 %
Revenue YoY -16.89%
Profit QoQ -98.03 %
Profit YoY 132.38 %
Profit Margin (Sector Median: -0.6) 0.9 %
ROE (ROIC: 0.37) 0.37 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 1.03 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 30.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.6)
ROE (ROIC: 0.36)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 11 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.5
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.81
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 415.29
Expected Revenue (M) 1052.97
Expected Growth (%) -8.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' LIM KUANG SIA added 2250000.0 units announced on 15 Aug 2023 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 1700000.0 units announced on 11 Aug 2023 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 17 Jul 2023 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 14 Jul 2023 at ~RM1.29

TAN SRI DATO' LIM KUANG SIA added 1800000.0 units announced on 13 Jul 2023 at ~RM1.27

TAN SRI DATO' LIM KUANG SIA added 1695700.0 units announced on 12 Jul 2023 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 05 Jul 2023 at ~RM1.29

TAN SRI DATO' LIM KUANG SIA added 3000000.0 units announced on 16 Mar 2023 at ~RM1.06

TAN SRI DATO' LIM KUANG SIA added 3654600.0 units announced on 12 Jan 2023 at ~RM1.06

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 03 Oct 2022 at ~RM1.0

TAN SRI DATO' LIM KUANG SIA added 1000000.0 units announced on 19 Sep 2022 at ~RM1.01

TAN SRI DATO' LIM KUANG SIA added 775000.0 units announced on 13 Sep 2022 at ~RM1.01

TAN SRI DATO' LIM KUANG SIA added 2400000.0 units announced on 09 Sep 2022 at ~RM0.99

MR LIM SIAU TIAN added 320500.0 units announced on 01 Sep 2022 at ~RM0.98

MR LIM SIAU TIAN added 317400.0 units announced on 16 Aug 2022 at ~RM0.97

TAN SRI DATO' LIM KUANG SIA added 5000000.0 units announced on 16 Aug 2022 at ~RM0.97

TAN SRI DATO' LIM KUANG SIA added 3000000.0 units announced on 12 Aug 2022 at ~RM1.16

TAN SRI DATO' LIM KUANG SIA added 554700.0 units announced on 15 Jul 2022 at ~RM1.26

TAN SRI DATO' LIM KUANG SIA added 1432600.0 units announced on 13 Jul 2022 at ~RM1.25

TAN SRI DATO' LIM KUANG SIA added 1727400.0 units announced on 01 Jul 2022 at ~RM1.27

TAN SRI DATO' LIM KUANG SIA added 3120000.0 units announced on 27 Jun 2022 at ~RM1.32

TAN SRI DATO' LIM KUANG SIA added 6000000.0 units announced on 24 Jun 2022 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 978300.0 units announced on 20 Jun 2022 at ~RM1.3

TAN SRI DATO' LIM KUANG SIA added 3060100.0 units announced on 16 Jun 2022 at ~RM1.31

TAN SRI DATO' LIM KUANG SIA added 4000000.0 units announced on 14 Jun 2022 at ~RM1.41

MR LIM LENG BUNG added 2475500.0 units announced on 09 Mar 2022 at ~RM1.7

TAN SRI DATO' LIM KUANG SIA added 2475500.0 units announced on 09 Mar 2022 at ~RM1.7

MR LIM LENG BUNG added 2000000.0 units announced on 28 Feb 2022 at ~RM1.67

TAN SRI DATO' LIM KUANG SIA added 2000000.0 units announced on 28 Feb 2022 at ~RM1.67

MR LIM LENG BUNG added 2000000.0 units announced on 24 Feb 2022 at ~RM1.72

TAN SRI DATO' LIM KUANG SIA added 2000000.0 units announced on 24 Feb 2022 at ~RM1.72

MR LIM LENG BUNG added 119200.0 units announced on 30 Dec 2021 at ~RM1.81

TAN SRI DATO' LIM KUANG SIA added 1000000.0 units announced on 23 Dec 2021 at ~RM1.67

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 16 Dec 2021 at ~RM1.63

MR LIM LENG BUNG added 200000.0 units announced on 15 Dec 2021 at ~RM1.65

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 14 Dec 2021 at ~RM1.75

MR LIM LENG BUNG added 100000.0 units announced on 23 Nov 2021 at ~RM1.96

MR TAN KONG CHANG added 23500.0 units announced on 04 Mar 2021 at ~RM3.7

MR TAN KONG CHANG added 76500.0 units announced on 26 Feb 2021 at ~RM3.71

MR LIM LENG BUNG added 250000.0 units announced on 22 Feb 2021 at ~RM3.95

MR LIM LENG BUNG added 500000.0 units announced on 23 Nov 2020 at ~RM6.21

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 23 Nov 2020 at ~RM6.21

LIM LENG BUNG added 459700.0 units announced on 17 Nov 2020 at ~RM5.3

TAN SRI DATO' LIM KUANG SIA added 459700.0 units announced on 17 Nov 2020 at ~RM5.3

TAN SRI DATO' LIM KUANG SIA added 981900.0 units announced on 11 Sep 2020 at ~RM9.0

Summary


Market Cap: 4986 M.

Number of Shares: 2557 M.

Adjusted Float: 51.0%.

Stock highly correlated with

APM (94%)

RANHILL (94%)

UTILITIES (94%)

CRESNDO (93%)

Kossan Rubber Industries Bhd, an investment holding company, manufactures and sells rubber products. It offers natural rubber, latex, and nitrile examination gloves used in medical, sterile, food handling, do-it-yourself, high-risk sector, and clean room applications. The company also provides molded rubber products for automotive applications, which include engine mounting for damping and anti-vibration, shock absorbing bushes for shock absorbers and chassis, exhaust hangers, under-hood profiles and sponges, and connecting hoses and mountings; seals, including front and rear windscreen rubbers, door rubbers, window glass rubbers, and plugs and fittings; and trimmings and profiles for esthetic applications. In addition, its molded rubber products are used in poultry, livestock, mining, and general industries; pipe seals, gaskets, and valve seats for pipes and coupling manufacturers; extruded rubber products used for industrial applications; sponge, solid, slip-coated, and flocked profiles for replacement automotive markets; engineering plastic OEM hoses and fittings for fuel and fluid line applications; and construction and civil engineering applications. Further, the company provides engineered rubber products, such as marine dock fenders, bridge expansion joint systems, rubber bearing pads, rubber waterstop, and compression seals; colored EPDM granules for athletic running tracks, playgrounds, walkways, and commercial surfaces; and rubber rolls used in steel rolling mills, plywood factories, paper, printing, and textiles industries. Additionally, it offers EVA sheets; and PU products, such as rollers, precision articles, and tubing sleeves and robs, as well as engages in the fabrication and installation of machinery. It exports its products to the United States, Asia, and Europe. The company was founded in 1979 and is based in Klang, Malaysia. Kossan Rubber Industries Bhd operates as a subsidiary of Kossan Holdings (M) Sdn. Bhd.

Sectors: Rubber Gloves, Industrial Products, Exports, Coronavirus, Health Care Equipment & Services, Healthcare, Mid Cap

Code: 7153

Website: http://www.kossan.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Kossan Holdings (M) Sdn Bhd 35.0% 1745.15
Employees Provident Fund Board 5.58% 277.98
KWAP 3.18% 158.56
Tan Sri Dato' Lim Kuang Sia 2.75% 137.27
Lim Leng Bung 2.57% 128.04
Lim Kuang Wang 2.56% 127.45
Lim Kuang Yong 2.51% 125.35
Tan Kong Chang 1.96% 97.73
Urusharta Jamaah Sdn. Bhd. 1.71% 85.26
Vanguard Group 1.71% 85.26
Tian Senn Resources Sdn Bhd 1.25% 62.33
Norges Bank 0.86% 42.88
AIA Group 0.8% 39.89
Prulink Equity Fund 0.73% 36.4
Principal Dali Equity Growth Fund 0.68% 33.91
State Street Bank & Trust 0.58% 28.92
Great Eastern Group 0.48% 23.93
Barclays Capital Securities Ltd 0.43% 21.44
Public Ittikal Fund (N14011970240) 0.39% 19.45
Public Mutual Fund 0.36% 17.95
Citibank New York 0.35% 17.45
First Trust Emerging Markets Small Cap Alphadex Fund 0.35% 17.45
Eastspring Investments Small-Cap Fund 0.31% 15.46
DFA Emerging Market Core Equity 0.3% 14.96
Attractive Features Sdn Bhd 0.28% 13.96
Lim Kuang Sia 0.28% 13.96
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.