ICON | ICON OFFSHORE BERHAD

0.060 (33.33%)
Last updated: 17:00
Fundamental   1.7  
Technical   1.3  
Total Score   3.0  

 Negative Earnings- 
ICON | ICON OFFSHORE BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.36 | Sharpe Ratio: 0.0 | LTS: 3.6


Quarter Reports

Trailing Dividend

Financial Ratios

EPS -6.08 sen
Trailing PE (Sector Median: 11.1) 0.0
PEG 0
Altman Z -4.1
Beaver 0.064
Current Ratio 0.15
Debt-Equity (DE) Ratio 12.24
FCF Yield 16.65 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 15.02 %
Revenue YoY 0.66 %
Profit QoQ 101.78 %
Profit YoY 97.63 %
NTA QoQ -26.29 %
Profit Margin (Sector Median: 2.8) -5.18 %
ROE -750.08 %
ROIC -450.65 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -2.815

Discounted Cash Flow (DCF)5.0% Growth -3.605
Discounted Cash Flow (DCF)-100.8% Growth -2.815
Relative Valuation 0.0
Graham Formula -0.465
Graham Number -0.0
Net Tangible Asset (NTA) 0.04

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Technical

Summary

Market Cap: 142 M.

Number of Shares: 2377 M.

Float: 47.78%.

Stock highly correlated with

YTLPOWR (88%)

APM (87%)

ECOWLD (87%)

EVERGRN (87%)

Icon Offshore Berhad is an investment holding company whilst its subsidiaries are principally involved in vessel owning/leasing and provision of vessel chartering and ship management services to oil and gas and related industries.

Code: 5255

Website: http://www.iconoffshore.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Hallmark Odyssey Sdn Bhd 29.87
Urusharta Jamaah Sdn. Bhd. 6.22
Employees Provident Fund Board 2.83
Maybank Trustees Bhd 1.42
Amanah Saham Bumiputera 0.9
Jamal Bin Yusof @ Gordon Duclos 0.66
Muhamad Aloysius Heng 0.55
Kumpulan Wang Persaraan (Diperbadankan) 0.42
Pacific Dana Aman 0.39
Tan Boon Huat 0.38
Tee Tiam Hock 0.36
Loong Ding Tong 0.33
Fong York Siang 0.3
Dahlan Bin Mohd Rasaid 0.26
Te Kim Leng 0.22
Teo Chin Siong 0.19
Hassan Bin Ali 0.17
ISY Holdings Sdn. Bhd. 0.16
Koh Boon Poh 0.15
Sempena Fokus Sdn. Bhd 0.14
Soh Oon Hai 0.14
Ong Yung Tiong 0.14
Md Ali Bin Md Dewa 0.13
Tan Boon Lai 0.13
Lee Swee Huat 0.12
Muhamad Aloysius Heng 0.12
Chor Sek Choon 0.12
Chocolate Sales & Supplies Sdn. Bhd. 0.12
Ng Paik Pheng 0.12
Lim Peng Kak @ Lim Beng Kok 0.11