HEXZA | HEXZA CORPORATION BERHAD [NS]
0.950 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:29
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 13.69 | 1.95 | 1.63 | 11.9% | 0.00 | 0.80 | 9.7% | 2.0% | 37.1% | 14.1% | ||||||||
| 24 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 12.48 | 1.40 | 1.19 | 9.6% | 0.00 | 0.60 | 1.9% | 30.2% | 30.6% | 76.1% | ||||||||
| 28 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 12.24 | 1.89 | 1.72 | 14.0% | 5.00 | 0.90 | 25.7% | 34.7% | 24.9% | 19.6% | ||||||||
| 17 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 16.47 | 2.69 | 2.29 | 13.9% | 0.00 | 1.10 | 22.7% | 6.8% | 59.9% | 194.2% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 13.42 | 1.43 | 1.43 | 10.7% | 0.00 | 0.70 | 24.9% | 34.1% | 111.5% | 10.4% | ||||||||
| 25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 17.88 | 1.06 | 0.68 | 3.8% | 0.00 | 0.30 | 4.7% | 12.3% | 68.3% | 52.2% | ||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 18.75 | 2.63 | 2.14 | 11.4% | 4.00 | 1.10 | 6.1% | 1.0% | 174.7% | 46.4% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 17.68 | 0.80 | 0.78 | 4.4% | 0.00 | 0.40 | 13.2% | 1.1% | 51.3% | 61.0% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 20.36 | 1.99 | 1.60 | 7.8% | 0.00 | 0.80 | 0.1% | 7.6% | 12.8% | 48.2% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 20.38 | 1.68 | 1.42 | 7.0% | 0.00 | 0.70 | 7.6% | 3.6% | 3.0% | 60.9% | ||||||||
| 27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 18.95 | 1.44 | 1.46 | 7.7% | 0.00 | 0.70 | 6.0% | 12.5% | 26.9% | 63.4% | ||||||||
| 31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 17.88 | 2.54 | 2.00 | 11.2% | 0.00 | 1.00 | 5.5% | 29.1% | 35.3% | 74.1% | ||||||||
| 19 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 18.92 | 3.84 | 3.09 | 16.3% | 0.00 | 1.60 | 3.9% | 2.9% | 14.8% | 125.1% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 19.68 | 4.77 | 3.62 | 18.4% | 0.00 | 1.80 | 9.1% | 18.6% | 9.2% | 51.0% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 21.66 | 5.17 | 3.99 | 18.4% | 0.00 | 2.00 | 14.0% | 16.2% | 48.2% | 34.3% | ||||||||
| 26 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 25.20 | 9.11 | 7.70 | 30.6% | 0.00 | 3.80 | 29.3% | 1.6% | 461.5% | 447.5% | ||||||||
| 21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 19.48 | 2.02 | 1.37 | 7.0% | 0.00 | 0.70 | 19.4% | 28.2% | 42.8% | 5.1% | ||||||||
| 15 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 24.17 | 3.39 | 2.40 | 9.9% | 0.00 | 1.20 | 6.5% | 15.1% | 19.2% | 13.3% | ||||||||
| 22 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 25.84 | 4.22 | 2.97 | 11.5% | 0.00 | 1.50 | 4.2% | 1.0% | 111.1% | 49.1% | ||||||||
| 26 Jul 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 24.80 | 2.15 | 1.41 | 5.7% | 0.00 | 0.70 | 8.7% | 9.0% | 7.8% | 169.4% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 27.16 | 1.73 | 1.30 | 4.8% | 5.00 | 0.70 | 4.6% | 3.5% | 38.4% | 13.9% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 28.45 | 2.83 | 2.12 | 7.4% | 0.00 | 1.10 | 9.0% | 13.7% | 63.7% | 108.4% | ||||||||
| 24 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 26.11 | 6.21 | 5.83 | 22.3% | 0.00 | 2.90 | 14.7% | 1.6% | 388.0% | 576.9% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 22.76 | -1.39 | -2.02 | -8.9% | 0.00 | -1.00 | 13.3% | 12.2% | 233.8% | 141.4% | ||||||||
| 12 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 26.24 | 2.44 | 1.51 | 5.8% | 0.00 | 0.80 | 4.8% | 2.3% | 106.0% | 84.0% | ||||||||
| 24 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 25.03 | -24.03 | -25.28 | -101.0% | 0.00 | -12.60 | 2.6% | 27.0% | 1967.3% | 270.7% | ||||||||
| 25 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 25.70 | -0.07 | -1.22 | -4.8% | 5.00 | -0.60 | 0.8% | 27.4% | 45.8% | 129.7% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 25.92 | -0.72 | -0.84 | -3.2% | 0.00 | -0.40 | 3.5% | 20.7% | 108.8% | 165.6% | ||||||||
| 16 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 26.86 | 10.74 | 9.48 | 35.3% | 0.00 | 4.70 | 21.7% | 26.7% | 36.0% | 248.7% | ||||||||
| 18 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 34.30 | 15.47 | 14.81 | 43.2% | 0.00 | 7.40 | 3.0% | 8.0% | 259.8% | 87.8% | ||||||||
| 24 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 35.38 | 5.07 | 4.12 | 11.6% | 4.50 | 2.10 | 8.2% | 4.8% | 221.8% | 24.9% | ||||||||
| 12 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 32.69 | 2.71 | 1.28 | 3.9% | 0.00 | 0.60 | 10.8% | 8.8% | 53.0% | 44.7% | ||||||||
| 28 Jan 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 36.65 | 3.83 | 2.72 | 7.4% | 0.00 | 1.40 | 1.7% | 3.3% | 65.5% | 36.3% | ||||||||
| 19 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 37.27 | 9.09 | 7.89 | 21.2% | 0.00 | 3.90 | 0.3% | 5.1% | 139.3% | 89.7% | ||||||||
| 26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 37.17 | 3.68 | 3.30 | 8.9% | 4.50 | 1.60 | 3.7% | 11.7% | 42.6% | 5.7% | ||||||||
| 15 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 35.85 | 3.72 | 2.31 | 6.5% | 0.00 | 1.20 | 5.4% | 0.9% | 45.8% | 73.6% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 37.90 | 5.79 | 4.27 | 11.3% | 0.00 | 2.10 | 3.5% | 4.4% | 2.6% | 63.5% |
Historical Dividends
Financial Ratios
| EPS | 3.42 sen |
| Trailing PE (Sector Median: 18.8) | 27.8 |
| PEG | 0.54 |
| Altman Z | 0.5 |
| Beaver | 0.197 |
| Current Ratio | 17.73 |
| Debt-Equity (DE) Ratio | 0.02 |
| FCF Yield | 0.71 % |
| Revenue QoQ | 9.74 % |
| Revenue YoY | 2.01% |
| Profit QoQ | 37.08 % |
| Profit YoY | 14.11 % |
| Profit Margin (Sector Median: 3.2) | 12.45 % |
| ROE (ROIC: 1.79) | 1.79 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 5.26 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 1.79) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.86 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.63 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 33.45 |
| Expected Revenue (M) | 205.95 |
| Expected Growth (%) | 19.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 190 M.
Number of Shares: 200 M.
Adjusted Float: 69.8%.
Stock highly correlated with
UEMS (91%)
CGB (90%)
PENSONI (90%)
SDRED (90%)
Hexza Corporation Berhad, an investment holding company, is engaged in the manufacture and distribution of synthetic resins and industrial glues, as well as a range of urea-formaldehyde and phenol-formaldehyde products in Malaysia. It offers urea-formaldehyde, phenol formaldehyde, melamine-formaldehyde, melamine-urea formaldehyde, and phenol resorcinol formaldehyde resins under the Norphen, Noramin, Norres, and Normel trademarks to the plywood, medium density fiber, chipboard, furniture, paper laminates, and insulation industries. The company also involves in the manufacture of alcoholic and non-alcoholic beverages; and marketing and distribution of consumer products and industrial chemicals. It offers ethanol, ethanol absolute, liquefied carbon dioxide, and kaoliang wine to the pharmaceutical companies, wine and beverage bottlers, paint and consumable products manufacturers, and industrial users; natural fermented vinegar to the sauces, flavoring, and other food industries; and Enchante cooler, which is a light alcoholic, carbonated fruit flavored drink. In addition, the company develops residential and commercial properties. It was formerly known as Norsechem (M) Sdn. Bhd. and changed its name to Hexza Corporation Berhad in July 1986. The company was incorporated in 1969 and is based in Ipoh, Malaysia.
Sectors: Industrial Products, Chemicals, Industrial Products & Services
Code: 3298
Website: http://www.hexza.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Summit Holdings Sdn Bhd | 30.23% | 57.44 |
| UOB Kay Hian Pte Ltd | 1.99% | 3.78 |
| Dr. Foong Weng Cheong | 1.33% | 2.53 |
| Ch'Ng Ai Lee | 1.15% | 2.19 |
| Yap Chooi Wah | 0.95% | 1.8 |
| Sing Kong Hum | 0.88% | 1.67 |
| Sumivest Holdings Sdn Bhd | 0.82% | 1.56 |
| OCBC Securities Pte. Ltd. | 0.62% | 1.18 |
| Liau Keen Yee | 0.62% | 1.18 |
| Teo Tin Lun | 0.6% | 1.14 |
| Surinder Singh A/L Wassan Singh | 0.6% | 1.14 |
| Xiang Ling Capital Sdn Bhd | 0.57% | 1.08 |
| Datuk Dr. Foong Weng Sem @ Foong Weng Sum | 0.54% | 1.03 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.48% | 0.91 |
| Lim Ah Choo | 0.45% | 0.85 |
| Chee Sai Mun | 0.43% | 0.82 |
| Seraya Makmur Sdn Bhd | 0.39% | 0.74 |
| Lee Chan Investments Sdn Bhd | 0.35% | 0.67 |
| Grand Terrace Sdn Bhd | 0.34% | 0.65 |
| Phillip Securities Pte. Ltd. | 0.34% | 0.65 |
| Ooi Hoe Hean | 0.33% | 0.63 |
| On Thiam Chai | 0.31% | 0.59 |
| Chin Kiam Hsung | 0.3% | 0.57 |
| Leong Siew Mun | 0.3% | 0.57 |
| Chong Yoke Seng | 0.29% | 0.55 |
| Loh Ching Lin | 0.27% | 0.51 |
| Ang Jwee Lee | 0.27% | 0.51 |
| Lee Soon Mui | 0.26% | 0.49 |
| Lao Chok Keang | 0.26% | 0.49 |