HEXTECH | HEXTAR TECHNOLOGIES SOLUTIONS BERHAD

1.14 (-0.87%)
4

T-O (am): 1.12 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXTECH | HEXTAR TECHNOLOGIES SOLUTIONS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q3 Dec 23 3 31 Mar 24 39.01 -4.27 -4.53 -11.6% 0.00 -3.50 32.4% 11.2% 275.8% 1323.0%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 57.66 -0.88 -1.20 -2.1% 0.00 -0.90 31.6% 71.2% 60.5% 127.8%
24 Aug 23 Q1 Jun 23 1 31 Mar 24 43.83 -0.59 -0.75 -1.7% 0.00 -0.60 21.8% 53.6% 15.2% 358.6%
23 May 23 Q4 Mar 23 4 31 Mar 23 56.02 -0.78 -0.88 -1.6% 0.00 -0.70 27.5% 63.1% 338.9% 197.7%
23 Feb 23 Q3 Dec 22 3 31 Mar 23 43.94 0.79 0.37 0.8% 0.00 0.30 30.5% 3.2% 91.5% 96.7%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 33.68 4.80 4.33 12.8% 0.00 3.40 18.0% 24.8% 1391.4% 1386.2%
25 Aug 22 Q1 Jun 22 1 31 Mar 23 28.53 0.64 0.29 1.0% 40.00 0.20 16.9% 158.2% 68.0% 29.5%
24 May 22 Q4 Mar 22 4 31 Mar 22 34.35 1.39 0.91 2.6% 0.00 0.70 19.3% 248.8% 92.0% 20.7%
22 Feb 22 Q3 Dec 21 3 31 Mar 22 42.58 11.00 11.30 26.5% 0.00 8.80 57.8% 275.1% 3783.5% 798.3%
23 Nov 21 Q2 Sep 21 2 31 Mar 22 26.98 0.46 0.29 1.1% 0.00 0.20 144.2% 113.0% 29.9% 77.8%
23 Sep 21 Q1 Jun 21 1 31 Mar 22 11.05 0.55 0.22 2.0% 0.00 0.20 12.2% 30.2% 70.1% 56.8%
15 Jun 21 Q4 Mar 21 4 31 Mar 21 9.85 0.54 0.75 7.6% 0.00 0.60 13.3% 41.2% 40.4% 98.1%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 11.35 1.42 1.26 11.1% 0.00 1.00 10.3% 64.4% 4.2% 60.3%
27 Nov 20 Q2 Sep 20 2 31 Mar 21 12.66 1.52 1.31 10.4% 0.00 1.00 49.2% 59.6% 153.5% 42.2%
25 Aug 20 Q1 Jun 20 1 31 Mar 21 8.49 0.79 0.52 6.1% 16.00 0.40 49.4% 69.9% 98.7% 68.2%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 16.76 39.12 39.24 234.1% 0.00 31.10 47.4% 42.0% 1137.0% 3021.4%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 31.87 4.57 3.17 9.9% 0.00 2.50 1.7% 4.9% 39.6% 9.5%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 31.34 3.12 2.27 7.2% 0.16 1.80 11.1% 0.5% 39.3% 29.6%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 28.20 2.38 1.63 5.8% 0.00 1.30 2.4% 7.5% 29.8% 39.6%
29 May 19 Q4 Mar 19 4 31 Mar 19 28.89 2.01 1.26 4.3% 0.00 1.00 13.8% 3.0% 64.1% 37.7%
25 Feb 19 Q3 Dec 18 3 31 Mar 19 33.52 4.07 3.50 10.5% 0.00 2.80 7.5% 1.9% 8.7% 1.3%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 31.19 4.23 3.23 10.3% 0.00 2.60 2.3% 0.7% 19.5% 19.2%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 30.49 3.45 2.70 8.8% 0.00 2.20 2.3% 4.8% 33.8% 136.3%
28 May 18 Q4 Mar 18 4 31 Mar 18 29.80 2.36 2.02 6.8% 0.00 1.60 9.4% 10.1% 43.2% 374.6%
23 Feb 18 Q3 Dec 17 3 31 Mar 18 32.91 4.30 3.55 10.8% 0.00 2.90 4.8% 11.3% 31.2% 9.6%
21 Nov 17 Q2 Sep 17 2 31 Mar 18 31.41 3.22 2.71 8.6% 0.00 2.20 8.0% 1.2% 136.9% 10.2%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 29.09 1.51 1.14 3.9% 0.00 0.90 7.5% 2.2% 255.4% 65.8%
30 May 17 Q4 Mar 17 4 31 Mar 17 27.07 -0.08 -0.73 -2.7% 0.00 -0.60 8.5% 14.8% 118.7% 122.3%
22 Feb 17 Q3 Dec 16 3 31 Mar 17 29.58 4.44 3.93 13.3% 0.00 3.20 4.7% 4.6% 30.4% 26.6%
23 Nov 16 Q2 Sep 16 2 31 Mar 17 31.04 3.64 3.01 9.7% 0.00 2.50 4.4% 0.7% 9.8% 21.0%
25 Aug 16 Q1 Jun 16 1 31 Mar 17 29.74 4.20 3.34 11.2% 0.00 2.70 6.3% 7.3% 1.2% 11.3%
26 May 16 Q4 Mar 16 4 31 Mar 16 31.75 3.57 3.30 10.4% 0.00 2.70 2.4% 8.5% 38.3% 136.5%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 31.01 3.89 5.35 17.2% 0.00 4.40 0.6% 5.3% 40.4% 31.1%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 30.83 4.61 3.81 12.4% 0.00 3.10 3.9% 1.0% 1.2% 68.5%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 32.10 4.72 3.77 11.7% 0.00 3.10 9.7% 6.0% 141.7% 4.8%
26 May 15 Q4 Mar 15 4 31 Mar 15 29.27 -8.56 -9.03 -30.9% 0.00 -7.50 10.6% 5.0% 321.3% 828.5%
16 Feb 15 31/12/14 3 31/03/15 32.74 5.07 4.08 12.5% 0.00 3.40 5.1% 6.6% 80.5% 14.0%

Historical Dividends

Financial Ratios

EPS -0.36 sen
Trailing PE (Sector Median: 12.6) 0.0
PEG 0.0
Altman Z 2.0
Beaver -0.091
Current Ratio 3.36
Debt-Equity (DE) Ratio 0.4
FCF Yield -0.39 %
Revenue QoQ -32.35 %
Revenue YoY -11.23%
Profit QoQ -275.83 %
Profit YoY -1322.97 %
Profit Margin (Sector Median: 5.0) -3.75 %
ROE (ROIC: -6.26) -6.34 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: -6.32)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.91
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.11
Expected Revenue (M) 21.54
Expected Growth (%) -11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ONG CHOO MENG reduced 132000.0 units announced on 06 Dec 2023 at ~RM22.0

DATO' ONG CHOO MENG reduced 128300.0 units announced on 30 Nov 2023 at ~RM22.8

DATO' ONG CHOO MENG reduced 3100000.0 units announced on 11 Apr 2023 at ~RM23.3

DATO' ONG CHOO MENG reduced 1000000.0 units announced on 06 Apr 2023 at ~RM23.56

Summary


Market Cap: 2346 M.

Number of Shares: 2058 M.

Adjusted Float: 57.7%.

Stock highly correlated with

TUNEPRO (86%)

CDB (83%)

SFPTECH (83%)

EFRAME (82%)

Hextar Technologies Solutions (previously known as Complete Logistic Services Berhad), an investment holding company, primarily operates as a break-bulk/general cargo carrier in Southeast Asia. It is also engaged in the provision of marine transportation services, general trading, trading of freight, lorry and trucking services, and total logistics services. The company's fleet consists of vessels, including marine transportation vessels and tug boat and barge. Its logistics services include the movement of the palm oil mill, which consists of machinery, equipment, and building structures; relocation of concrete batching plants, such as dismantling and reassembling of machinery and plant structures; moving of over-length pressure vessels from fabricator's factory to customer's factory; and moving of pre-fabricated concrete structures for building constructions and concrete piles for infrastructure projects, such as ports and bridges. The company's general trading business primarily comprises trading of building materials, steel structures, and fertilizers. It provides its services to companies operating in various industries, including consumer and industrial products, construction and related products, and other trade and services. The company was incorporated in 2005 as Spectral Logistics Sdn Bhd and changed its name to Complete Logistic Services Sdn. Bhd. in November 2006. Later, it changed its name to Complete Logistic Services Berhad in December 2006. Hextar Technologies Solutions is headquartered in Port Klang, Malaysia.

Sectors: Trading & Services, Shipping Ports, Logistics, Transportation & Logistics, Transportation & Logistics Services

Code: 5136

Website: https://hextartech.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Hextar Tech Sdn Bhd 50.1% 1175.74
Dato' Ong Choo Meng 9.15% 214.83
Hextar Holdings Sdn Bhd 6.23% 146.17
Exsim Holdings Sdn Bhd 4.31% 101.14
Agilevest Sdn Bhd 2.72% 63.83
Jt Momentum Sdn Bhd 2.64% 61.95
Ong Soon Ho 1.75% 41.06
Ajiya Berhad 1.61% 37.78
Lim Jee Gin 1.37% 32.15
Ong Tzu Chuen 1.02% 23.93
Legion Management Sdn Bhd 1.01% 23.7
The HongKong and Shanghai Banking Corporation Limited 1.0% 23.47
CIMB Bank Berhad 0.96% 22.53
Fiamma Holdings Berhad 0.85% 19.95
Societe Generale Paris 0.81% 19.01
Tan Seio Beng 0.59% 13.84
Wong Yih Ming 0.5% 11.73
Mok Yau Choy 0.36% 8.45
Chiau Beng Teik 0.36% 8.45
Chu Yee Hong 0.35% 8.21
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.