FIAMMA | FIAMMA HOLDINGS BHD

7
1.03 (0.98%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FIAMMA | FIAMMA HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 31 Dec 23 Other 31 Dec 23 78.10 8.17 6.72 8.6% 0.00 1.27 23.6% 11.0% 35.8% 59.2%
23 Nov 23 30 Sep 23 Other 31 Dec 23 102.27 15.17 10.47 10.2% 0.00 1.98 10.1% 13.9% 49.3% 35.5%
24 Aug 23 30 Jun 23 Other 31 Dec 23 92.86 23.48 20.66 22.2% 0.00 3.95 25.8% 1.5% 12.6% 97.2%
25 May 23 31 Mar 23 Other 31 Dec 23 125.13 22.72 18.34 14.7% 0.00 3.75 42.5% 56.7% 11.3% 155.4%
23 Feb 23 Q1 Dec 22 1 30 Sep 23 87.78 20.58 16.48 18.8% 0.00 3.37 2.2% 17.2% 113.2% 43.8%
24 Nov 22 Q4 Sep 22 4 30 Sep 22 89.78 12.28 7.73 8.6% 0.00 1.52 4.8% 45.3% 26.2% 96.8%
24 Aug 22 Q3 Jun 22 3 30 Sep 22 94.29 15.85 10.48 11.1% 0.00 2.07 18.1% 13.0% 45.9% 17.2%
17 May 22 Q2 Mar 22 2 30 Sep 22 79.84 11.47 7.18 9.0% 0.00 1.43 24.7% 14.4% 37.3% 36.0%
23 Feb 22 Q1 Dec 21 1 30 Sep 22 106.07 17.00 11.46 10.8% 0.00 2.32 71.6% 6.6% 191.8% 10.1%
25 Nov 21 Q4 Sep 21 4 30 Sep 21 61.81 8.85 3.93 6.3% 2.20 0.80 25.9% 49.6% 56.1% 64.5%
25 Aug 21 Q3 Jun 21 3 30 Sep 21 83.47 12.97 8.94 10.7% 0.01 1.81 10.5% 12.5% 20.4% 110.5%
19 May 21 Q2 Mar 21 2 30 Sep 21 93.27 16.44 11.22 12.0% 0.00 2.29 6.2% 12.7% 7.8% 20.6%
24 Feb 21 Q1 Dec 20 1 30 Sep 21 99.48 15.34 10.41 10.5% 0.00 2.13 18.9% 32.6% 5.8% 80.5%
26 Nov 20 Q4 Sep 20 4 30 Sep 20 122.58 19.70 11.05 9.0% 1.75 2.26 65.2% 48.4% 160.2% 88.0%
25 Aug 20 Q3 Jun 20 3 30 Sep 20 74.19 6.93 4.25 5.7% 0.01 0.87 30.5% 21.9% 70.0% 49.5%
19 May 20 Q2 Mar 20 2 30 Sep 20 106.81 19.89 14.13 13.2% 0.00 2.88 42.4% 34.1% 145.0% 135.6%
26 Feb 20 Q1 Dec 19 1 30 Sep 20 75.00 8.84 5.77 7.7% 0.00 1.17 9.2% 6.4% 1.8% 22.3%
27 Nov 19 Q4 Sep 19 4 30 Sep 19 82.63 9.62 5.88 7.1% 2.00 1.19 13.0% 22.7% 30.2% 52.0%
21 Aug 19 Q3 Jun 19 3 30 Sep 19 94.99 12.07 8.41 8.9% 0.00 1.71 19.3% 14.7% 40.2% 5.8%
14 May 19 Q2 Mar 19 2 30 Sep 19 79.64 9.04 6.00 7.5% 0.00 1.19 0.6% 4.8% 19.2% 2.2%
26 Feb 19 Q1 Dec 18 1 30 Sep 19 80.15 11.11 7.43 9.3% 0.00 1.47 25.0% 9.2% 39.4% 8.7%
28 Nov 18 Q4 Sep 18 4 30 Sep 18 106.90 17.83 12.25 11.5% 2.25 2.43 29.1% 18.8% 54.0% 50.6%
20 Aug 18 Q3 Jun 18 3 30 Sep 18 82.81 11.10 7.96 9.6% 0.00 1.57 9.0% 1.2% 35.6% 24.7%
23 May 18 Q2 Mar 18 2 30 Sep 18 75.97 8.80 5.87 7.7% 0.00 1.16 3.5% 4.7% 14.1% 33.5%
26 Feb 18 Q1 Dec 17 1 30 Sep 18 73.41 9.44 6.83 9.3% 0.00 1.28 18.4% 6.0% 16.0% 89.8%
27 Nov 17 Q4 Sep 17 4 30 Sep 17 89.97 11.13 8.13 9.0% 1.75 1.60 7.4% 22.8% 27.5% 25.6%
21 Aug 17 Q3 Jun 17 3 30 Sep 17 83.79 9.31 6.38 7.6% 0.00 1.25 15.4% 5.4% 45.2% 7.0%
24 May 17 Q2 Mar 17 2 30 Sep 17 72.58 7.33 4.39 6.0% 0.00 0.85 4.8% 6.2% 22.1% 17.2%
22 Feb 17 Q1 Dec 16 1 30 Sep 17 69.27 6.10 3.60 5.2% 0.00 0.69 5.5% 10.4% 67.1% 40.3%
23 Nov 16 Q4 Sep 16 4 30 Sep 16 73.29 14.53 10.94 14.9% 1.50 2.16 7.8% 15.6% 83.5% 64.4%
25 Aug 16 Q3 Jun 16 3 30 Sep 16 79.48 8.85 5.96 7.5% 0.00 1.21 16.4% 2.3% 59.0% 24.6%
25 May 16 Q2 Mar 16 2 30 Sep 16 68.32 6.08 3.75 5.5% 0.00 2.54 8.9% 25.8% 46.1% 62.9%
23 Feb 16 Q1 Dec 15 1 30 Sep 16 62.72 4.67 2.57 4.1% 0.00 1.89 27.8% 18.4% 91.7% 67.0%
25 Nov 15 Q4 Sep 15 4 30 Sep 15 86.81 35.56 30.76 35.4% 7.50 22.40 11.7% 0.9% 289.2% 235.2%
19 Aug 15 Q3 Jun 15 3 30 Sep 15 77.70 12.01 7.90 10.2% 0.00 5.75 15.6% 16.1% 21.8% 36.8%
20 May 15 Q2 Mar 15 2 30 Sep 15 92.09 15.41 10.10 11.0% 0.00 7.37 19.8% 12.7% 30.0% 11.3%
26 Feb 15 31/12/14 1 30/09/15 76.89 12.43 7.77 10.1% 0.00 5.68 10.6% 1.1% 15.3% 6.7%

Historical Dividends

Financial Ratios

EPS 10.6 sen
Trailing PE (Sector Median: 11.4) 9.7
PEG 9.7
Altman Z 1.7
Beaver 0.16
Current Ratio 2.96
Debt-Equity (DE) Ratio 0.32
FCF Yield 5.61 %
Revenue QoQ -23.63 %
Revenue YoY -11.02%
Profit QoQ -35.84 %
Profit YoY -59.22 %
Profit Margin (Sector Median: 4.8) 14.1 %
ROE (ROIC: 7.92) 8.1 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 3.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.27
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 6.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 27.89
Expected Revenue (M) 294.18
Expected Growth (%) 5.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 26 Aug 2022 at ~RM0.94

DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 05 Aug 2022 at ~RM0.905

DATO' BAHAR BIN AHMAD reduced 34300.0 units announced on 10 Jun 2022 at ~RM0.93

DATO' BAHAR BIN AHMAD reduced 65700.0 units announced on 07 Jun 2022 at ~RM0.91

MR LIM CHOO HONG reduced 150000000.0 units announced on 18 May 2022 at ~RM0.935

MADAM KOK SAU CHUN reduced 150000000.0 units announced on 18 May 2022 at ~RM0.935

DATO' BAHAR BIN AHMAD reduced 50000.0 units announced on 14 Apr 2022 at ~RM0.935

MADAM KOK SAU CHUN added 200000.0 units announced on 24 Jan 2022 at ~RM0.575

MR LIM CHOO HONG added 200000.0 units announced on 24 Jan 2022 at ~RM0.575

DATO' BAHAR BIN AHMAD reduced 50000.0 units announced on 07 Oct 2021 at ~RM0.635

DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 15 Jun 2021 at ~RM0.59

MR LIM CHOO HONG added 5900.0 units announced on 24 May 2021 at ~RM0.555

MADAM KOK SAU CHUN added 5900.0 units announced on 24 May 2021 at ~RM0.555

DATO' BAHAR BIN AHMAD reduced 100000.0 units announced on 04 Feb 2021 at ~RM0.56

Summary


Market Cap: 546 M.

Number of Shares: 530 M.

Adjusted Float: 49.0%.

Stock highly correlated with

KHIND (80%)

MAYBULK (80%)

MGRC (79%)

SCOMNET (79%)

Fiamma Holdings Berhad is engaged in the distribution, sale and service of electrical home appliances, sanitary ware and bathroom accessories in Malaysia. It also distributes pre-fabricated kitchen cabinets, water filtration systems and medical devices and healthcare products. In addition, the company provides warehousing and logistics services. The Trading and Services segment is involved in the distribution and service of electrical household appliances, sanitary items, built-in furniture, kitchen and wardrobe systems and medical equipment. Elba, Faber, Rubine, Tuscani, Haustern, and Ebac are some of its own brands. Additionally, it also holds the rights to distribute multinational brands like Braun, Speed Queen, Omron, and Beurer. Furthermore, it is involved in the development of residential and commercial properties in the central and southern regions of Malaysia. The company was founded in 1979 and is headquartered in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Household Goods, Consumer Products & Services

Code: 6939

Website: http://www.fiamma.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Dec-2022

Shareholder % Value (M)
Signature International Berhad 24.56% 134.13
Casa Holdings Ltd 9.92% 54.18
Divine Inventions Sdn Bhd 6.14% 33.53
Perdana Padu Sdn Bhd 5.86% 32.0
Cgs-Cimb Securities (Singapore) Pte Ltd 5.42% 29.6
Ngo Wee Bin 5.2% 28.4
Desiran Realliti Sdn Bhd 3.22% 17.59
Lim Soo Kong 3.03% 16.55
Corak Kukuh Sdn Bhd 2.51% 13.71
Teo Siew Lai 1.67% 9.12
Societe Generale Paris 1.53% 8.36
Teo Kwee Hock 1.31% 7.15
PMB Shariah Aggressive Fund 1.29% 7.05
Ong Kah Hoe 1.22% 6.66
Toh Su See 1.14% 6.23
Ng Hook 1.02% 5.57
DBS Bank 0.95% 5.19
Lim Wai Yee 0.92% 5.02
AmBank (M) Berhad 0.82% 4.48
J.P. Morgan Securities plc 0.68% 3.71
Ng Beng Hoo 0.6% 3.28
Lim Sor Yee 0.54% 2.95
Lim Choo Hong 0.43% 2.35
Gan Sheng Yih 0.42% 2.29
Tan Hwa Sing 0.41% 2.24
Teoh Hai Hin 0.41% 2.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.