CHGP | CHIN HIN GROUP PROPERTY BERHAD

1.71 (-2.29%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CHGP | CHIN HIN GROUP PROPERTY BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 166.00 19.51 13.97 8.4% 0.00 2.36 19.8% 0.9% 1165.8% 243.9%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 138.59 3.30 1.10 0.8% 0.00 0.22 12.7% 49.1% 81.1% 56.7%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 158.74 9.12 5.83 3.7% 0.00 1.18 14.7% 342.8% 57.4% 9010.9%
30 May 23 Q1 Mar 23 1 31 Dec 23 138.43 17.70 13.67 9.9% 0.00 2.84 15.9% 311.9% 236.5% 947.0%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 164.58 8.59 4.06 2.5% 0.00 0.85 77.0% 148.3% 59.3% 274.2%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 92.97 4.49 2.55 2.7% 0.00 0.57 159.3% 239.8% 3885.9% 229.6%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 35.85 0.93 0.06 0.2% 0.00 0.01 6.7% 15.0% 95.1% 96.2%
25 May 22 Q1 Mar 22 1 31 Dec 22 33.61 2.71 1.31 3.9% 0.00 0.30 49.3% 37.4% 20.3% 81.0%
25 Feb 22 31 Dec 21 Other 31 Dec 21 66.29 6.57 1.09 1.6% 0.00 0.29 142.2% 44.2% 40.3% 46.5%
26 Nov 21 30 Sep 21 Other 31 Dec 21 27.36 0.91 0.77 2.8% 0.00 0.22 12.2% 18.1% 54.0% 36.7%
03 Sep 21 Q1 Jun 21 1 31 Mar 22 31.17 1.97 1.68 5.4% 0.00 0.48 41.9% 3.6% 75.5% 65.9%
27 May 21 Q4 Mar 21 4 31 Mar 21 53.68 9.18 6.86 12.8% 0.00 2.13 16.7% 52.5% 238.1% 506.8%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 45.98 3.88 2.03 4.4% 0.00 0.66 37.6% 6.0% 65.8% 37.4%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 33.41 2.69 1.22 3.7% 0.00 0.41 11.1% 9.4% 20.7% 82.8%
25 Aug 20 Q1 Jun 20 1 31 Mar 21 30.08 1.32 1.01 3.4% 0.00 0.34 14.6% 1.3% 10.3% 136.1%
26 Jun 20 Q4 Mar 20 4 31 Mar 20 35.21 4.78 1.13 3.2% 0.00 0.38 18.9% 11.0% 23.4% 538.4%
24 Feb 20 Q3 Dec 19 3 31 Mar 20 43.39 1.59 1.48 3.4% 0.00 0.50 42.1% 49.2% 120.6% 61.8%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 30.54 0.76 0.67 2.2% 0.00 0.23 0.2% 21.9% 55.9% 26.2%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 30.47 0.72 0.43 1.4% 0.00 0.14 23.0% 30.3% 142.4% 76.0%
24 May 19 Q4 Mar 19 4 31 Mar 19 39.57 2.60 0.18 0.5% 0.00 0.06 36.1% 6.7% 80.6% 93.2%
21 Feb 19 Q3 Dec 18 3 31 Mar 19 29.08 0.97 0.91 3.1% 0.00 0.31 25.6% 10.7% 72.1% 16.8%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 39.09 0.57 0.53 1.4% 0.00 0.18 10.6% 46.8% 70.4% 77.7%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 43.70 2.25 1.79 4.1% 0.00 0.60 3.0% 49.0% 30.8% 42.6%
30 May 18 Q4 Mar 18 4 31 Mar 18 42.42 3.46 2.59 6.1% 0.00 0.92 61.5% 118.3% 231.5% 182.0%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 26.27 0.75 0.78 3.0% 0.00 0.28 1.3% 19.1% 67.2% 154.2%
21 Nov 17 Q2 Sep 17 2 31 Mar 18 26.63 2.37 2.38 8.9% 0.00 0.86 9.2% 0.9% 23.8% 665.3%
22 Aug 17 Q1 Jun 17 1 31 Mar 18 29.33 3.85 3.12 10.7% 0.00 1.13 50.9% 10.5% 198.9% 941.0%
26 May 17 Q4 Mar 17 4 31 Mar 17 19.44 -3.48 -3.16 -16.2% 0.00 -1.14 11.9% 18.6% 119.0% 20.2%
22 Feb 17 Q3 Dec 16 3 31 Mar 17 22.06 -1.89 -1.44 -6.5% 0.00 -0.52 16.4% 42.9% 563.7% 597.2%
23 Nov 16 Q2 Sep 16 2 31 Mar 17 26.39 0.39 0.31 1.2% 0.00 0.11 0.6% 13.1% 3.7% 21.5%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 26.55 0.39 0.30 1.1% 0.00 0.11 11.1% 66.9% 111.4% 814.3%
30 May 16 Q4 Mar 16 4 31 Mar 16 23.89 -3.11 -2.63 -11.0% 0.00 -0.95 54.7% 26.4% 1006.2% 271.2%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 15.44 0.41 0.29 1.9% 0.00 0.10 33.9% 36.7% 13.3% 37.4%
23 Nov 15 Q2 Sep 15 2 31 Mar 16 23.34 0.36 0.26 1.1% 0.00 0.09 46.8% 4.3% 709.5% 28.7%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 15.90 0.10 -0.04 -0.3% 0.00 -0.02 15.9% 24.5% 94.1% 244.8%
29 May 15 Q4 Mar 15 4 31 Mar 15 18.91 -0.19 -0.71 -3.7% 0.00 -0.26 22.5% 24.5% 435.6% 72.6%
25 Feb 15 31/12/14 3 31/03/15 24.39 0.45 0.21 0.9% 0.00 0.08 0.0% 30.1% 41.2% 81.3%

Historical Dividends

Financial Ratios

EPS 5.23 sen
Trailing PE (Sector Median: 11.5) 32.7
PEG 0.33
Altman Z 1.0
Beaver -0.162
Current Ratio 1.75
Debt-Equity (DE) Ratio 2.54
FCF Yield -14.08 %
Revenue QoQ 19.77 %
Revenue YoY 0.86%
Profit QoQ 1165.85 %
Profit YoY 243.87 %
Profit Margin (Sector Median: 3.4) 5.75 %
ROE (ROIC: 5.51) 10.03 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: 4.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.59
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 13.97
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 56.16
Expected Revenue (M) 823.43
Expected Growth (%) 27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHIAU HAW CHOON added 688300.0 units announced on 09 Oct 2023 at ~RM0.915

DATUK SERI CHIAU BENG TEIK added 688300.0 units announced on 09 Oct 2023 at ~RM0.915

DATUK SERI CHIAU BENG TEIK added 2483700.0 units announced on 27 Sep 2023 at ~RM0.945

MR CHIAU HAW CHOON added 2483700.0 units announced on 27 Sep 2023 at ~RM0.945

DATUK SERI CHIAU BENG TEIK added 3663500.0 units announced on 17 Jul 2023 at ~RM1.01

MR CHIAU HAW CHOON added 3663500.0 units announced on 17 Jul 2023 at ~RM1.01

DATUK SERI CHIAU BENG TEIK added 1340900.0 units announced on 13 Jul 2023 at ~RM1.02

MR CHIAU HAW CHOON added 1340900.0 units announced on 13 Jul 2023 at ~RM1.02

DATUK SERI CHIAU BENG TEIK added 3835300.0 units announced on 12 Jul 2023 at ~RM1.01

MR CHIAU HAW CHOON added 3835300.0 units announced on 12 Jul 2023 at ~RM1.01

MR CHIAU HAW CHOON added 2020000.0 units announced on 10 Jul 2023 at ~RM1.01

DATUK SERI CHIAU BENG TEIK added 2020000.0 units announced on 10 Jul 2023 at ~RM1.01

DATUK SERI CHIAU BENG TEIK added 138900.0 units announced on 26 Jun 2023 at ~RM1.02

MR CHIAU HAW CHOON added 138900.0 units announced on 26 Jun 2023 at ~RM1.02

DATUK SERI CHIAU BENG TEIK added 336800.0 units announced on 23 Jun 2023 at ~RM1.0

MR CHIAU HAW CHOON added 336800.0 units announced on 23 Jun 2023 at ~RM1.0

DATUK SERI CHIAU BENG TEIK added 920000.0 units announced on 13 Apr 2023 at ~RM1.04

MR CHIAU HAW CHOON added 920000.0 units announced on 13 Apr 2023 at ~RM1.04

DATUK SERI CHIAU BENG TEIK added 1241400.0 units announced on 14 Dec 2022 at ~RM1.12

MR CHIAU HAW CHOON added 1241400.0 units announced on 14 Dec 2022 at ~RM1.12

MR CHIAU HAW CHOON added 609700.0 units announced on 12 Dec 2022 at ~RM1.11

DATUK SERI CHIAU BENG TEIK added 609700.0 units announced on 12 Dec 2022 at ~RM1.11

MR CHIAU HAW CHOON added 2246000.0 units announced on 08 Dec 2022 at ~RM1.07

DATUK SERI CHIAU BENG TEIK added 2246000.0 units announced on 08 Dec 2022 at ~RM1.07

DATUK SERI CHIAU BENG TEIK added 2652900.0 units announced on 06 Dec 2022 at ~RM1.1

MR CHIAU HAW CHOON added 2652900.0 units announced on 06 Dec 2022 at ~RM1.1

MR CHIAU HAW CHOON added 2100000.0 units announced on 02 Dec 2022 at ~RM1.12

DATUK SERI CHIAU BENG TEIK added 2100000.0 units announced on 02 Dec 2022 at ~RM1.12

DATUK HJ. MOHD YUSRI BIN MD YUSOF reduced 1870000.0 units announced on 02 Dec 2022 at ~RM1.12

DATUK CHENG LAI HOCK reduced 1000000.0 units announced on 02 Dec 2022 at ~RM1.11

DATUK SERI CHIAU BENG TEIK added 13235200.0 units announced on 06 Oct 2022 at ~RM0.925

MR CHIAU HAW CHOON added 13235200.0 units announced on 06 Oct 2022 at ~RM0.925

DATUK SERI CHIAU BENG TEIK added 6576100.0 units announced on 03 Jun 2022 at ~RM0.87

MR CHIAU HAW CHOON added 6576100.0 units announced on 03 Jun 2022 at ~RM0.87

DATUK SERI CHIAU BENG TEIK added 8087000.0 units announced on 31 May 2022 at ~RM0.87

MR CHIAU HAW CHOON added 8087000.0 units announced on 31 May 2022 at ~RM0.87

DATUK SERI CHIAU BENG TEIK added 2057500.0 units announced on 30 May 2022 at ~RM0.865

MR CHIAU HAW CHOON added 2057500.0 units announced on 30 May 2022 at ~RM0.865

DATUK SERI CHIAU BENG TEIK added 5590300.0 units announced on 11 Mar 2022 at ~RM0.8

MR CHIAU HAW CHOON added 5590300.0 units announced on 11 Mar 2022 at ~RM0.8

DATUK SERI CHIAU BENG TEIK added 14726100.0 units announced on 04 Mar 2022 at ~RM0.875

MR CHIAU HAW CHOON added 14726100.0 units announced on 04 Mar 2022 at ~RM0.875

DATUK HJ. MOHD YUSRI BIN MD YUSOF reduced 130000.0 units announced on 28 Feb 2022 at ~RM0.86

DATUK SERI CHIAU BENG TEIK added 4500000.0 units announced on 06 Dec 2021 at ~RM0.85

MR CHIAU HAW CHOON added 4500000.0 units announced on 06 Dec 2021 at ~RM0.85

DATUK SERI CHIAU BENG TEIK added 5730000.0 units announced on 02 Dec 2021 at ~RM0.835

MR CHIAU HAW CHOON added 5730000.0 units announced on 02 Dec 2021 at ~RM0.835

DATUK SERI CHIAU BENG TEIK added 1550000.0 units announced on 29 Nov 2021 at ~RM0.855

MR CHIAU HAW CHOON added 1550000.0 units announced on 29 Nov 2021 at ~RM0.855

DATUK SERI CHIAU BENG TEIK added 1550000.0 units announced on 26 Nov 2021 at ~RM0.865

MR CHIAU HAW CHOON added 1550000.0 units announced on 26 Nov 2021 at ~RM0.865

DATUK SERI CHIAU BENG TEIK added 1300000.0 units announced on 25 Nov 2021 at ~RM0.86

MR CHIAU HAW CHOON added 1300000.0 units announced on 25 Nov 2021 at ~RM0.86

MR CHIAU HAW CHOON added 1000000.0 units announced on 24 Nov 2021 at ~RM0.865

DATUK SERI CHIAU BENG TEIK added 1000000.0 units announced on 24 Nov 2021 at ~RM0.865

DATUK SERI CHIAU BENG TEIK added 2800000.0 units announced on 23 Nov 2021 at ~RM0.86

MR CHIAU HAW CHOON added 2800000.0 units announced on 23 Nov 2021 at ~RM0.86

MR CHIAU HAW CHOON added 1700000.0 units announced on 18 Nov 2021 at ~RM0.865

DATUK SERI CHIAU BENG TEIK added 1700000.0 units announced on 18 Nov 2021 at ~RM0.865

MR CHIAU HAW CHOON added 8000000.0 units announced on 16 Nov 2021 at ~RM0.895

DATUK SERI CHIAU BENG TEIK added 8000000.0 units announced on 16 Nov 2021 at ~RM0.895

DATO' GOH BOON KOON reduced 2300.0 units announced on 23 Apr 2021 at ~RM0.595

MR CHIAU HAW CHOON added 6500000.0 units announced on 16 Oct 2020 at ~RM0.46

DATUK SERI CHIAU BENG TEIK added 6828000.0 units announced on 16 Oct 2020 at ~RM0.46

DATUK SERI CHIAU BENG TEIK added 186900.0 units announced on 15 Oct 2020 at ~RM0.42

DATUK SERI CHIAU BENG TEIK added 186900.0 units announced on 07 Oct 2020 at ~RM0.42

DATUK SERI CHIAU BENG TEIK added 555000.0 units announced on 29 Sep 2020 at ~RM0.435

DATUK SERI CHIAU BENG TEIK reduced 6000000.0 units announced on 10 Sep 2020 at ~RM0.395

Summary


Market Cap: 1130 M.

Number of Shares: 661 M.

Adjusted Float: 40.1%.

Stock highly correlated with

NSOP (71%)

TECHBASE (68%)

UMSNGB (67%)

NCT (62%)

Chin Hin Group Property Berhad (formerly known as Boon Koon Group Berhad) is an investment holding company which is engaged in the manufacture, assembly, and trade of rebuilt, reconditioned, new and used continental commercial vehicles. It offers vans, articulated trucks, and utility vehicles, as well as light, medium, heavy duty rigid trucks.The company is also involved in trading accessories, parts, and components of commercial vehicle; reselling chassis cabs and equipment; and providing repair and maintenance services. The company also manufactures bodyworks, including wood-based bodyworks, vans, trailers, curtain siders, rigid tipper bodies, refrigerated bodies, articulated tipping trailers, cargo trailers, bagbage containers, roll-loaders, tankers, hearse bodies, and roll-on/roll-off bodies, as well as provides related services. In addition, it offers equipment, such as hooklifts, cargo cranes, roll loaders, tail-lifts, and refrigeration systems. Further, the company provides hire purchase and insurance services and rental and fleet management services. It serves transportation, logistics, haulage, building and construction, waste management, and material handling industries. Boon Koon Group has operations in Malaysia, Singapore, and Indonesia. The company is based in Seberang Perai Selatan, Malaysia.

Sectors: Industrial Products, Transportation & Logistics, Transportation Equipment, Automotive & Automobiles

Code: 7187

Website: https://www.chgp.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Chin Hin Group Berhad 57.13% 645.89
BKNT Resources Sdn. Bhd 5.04% 56.95
Dato' Ong Choo Meng 4.28% 48.38
Desiran Realiti Sdn Bhd 3.45% 39.0
Dato' Goh Boon Koon 2.48% 27.98
Chan Wah Kiang 2.45% 27.7
Su Ming Keat 2.01% 22.72
Ng Soon Teong 1.11% 12.55
Ng Beng Hoo 1.01% 11.42
Ooi Chen Seng 0.71% 8.03
Che Halin Bin Mohd Hashim 0.6% 6.78
Sejuta Dimensi Sdn Bhd 0.6% 6.78
Goh Boon Koon 0.53% 5.99
Datin Lee Teoh Kee 0.41% 4.66
Ong Tzu Chuen 0.33% 3.73
Societe Generale Paris 0.32% 3.62
Chee Hong Leong 0.31% 3.5
Eric Leong Kai Meng 0.3% 3.39
Goh Yin Ling 0.3% 3.39
Teh Boon Beng 0.29% 3.28
Datuk Cheng Lai Hock 0.06% 0.66
Goh Boon Leong 0.02% 0.26
Khor Kai Fu 0.01% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.