CSCSTEL | CSC STEEL HOLDINGS BERHAD

7
1.36 (1.49%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CSCSTEL | CSC STEEL HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 397.43 11.32 8.73 2.2% 0.00 2.37 5.5% 1.9% 16.7% 44.5%
22 Feb 24 Q4 Dec 23 4 31 Dec 23 376.56 13.39 10.49 2.8% 0.00 2.84 6.8% 4.4% 25.6% 3121.9%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 404.21 12.00 8.35 2.1% 0.00 2.26 8.4% 11.3% 44.0% 158.9%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 372.98 18.75 14.90 4.0% 0.00 4.03 8.0% 28.2% 5.4% 12.7%
19 May 23 Q1 Mar 23 1 31 Dec 23 405.25 20.29 15.74 3.9% 0.00 4.26 12.3% 10.9% 4636.6% 30.6%
17 Feb 23 Q4 Dec 22 4 31 Dec 22 360.72 -1.09 -0.35 -0.1% 3.00 -0.09 0.7% 32.2% 97.5% 100.9%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 363.26 -18.55 -14.18 -3.9% 0.00 -3.84 30.1% 80.4% 183.1% 242.3%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 519.60 21.71 17.07 3.3% 0.00 4.62 14.2% 60.1% 41.6% 10.6%
27 May 22 Q1 Mar 22 1 31 Dec 22 455.06 15.82 12.05 2.6% 0.00 3.26 14.5% 9.4% 69.0% 44.8%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 532.35 50.78 38.86 7.3% 14.00 10.52 164.4% 44.9% 290.0% 81.4%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 201.34 13.18 9.96 5.0% 0.00 2.70 38.0% 34.4% 35.4% 21.7%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 324.48 20.16 15.43 4.8% 0.00 4.18 22.0% 167.3% 29.3% 816.2%
25 May 21 Q1 Mar 21 1 31 Dec 21 415.95 30.16 21.83 5.2% 0.00 5.91 13.2% 46.3% 1.9% 335.9%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 367.53 28.66 21.43 5.8% 7.00 5.80 19.8% 9.9% 68.4% 203.3%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 306.83 15.95 12.72 4.2% 0.00 3.44 152.7% 13.2% 690.3% 20.8%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 121.41 -3.06 -2.15 -1.8% 0.00 -0.58 57.3% 64.7% 143.0% 117.1%
18 May 20 Q1 Mar 20 1 31 Dec 20 284.27 5.02 5.01 1.8% 0.00 1.36 15.0% 14.2% 29.1% 8.7%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 334.39 8.73 7.07 2.1% 6.60 1.91 5.5% 5.9% 32.9% 439.7%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 353.67 12.79 10.53 3.0% 0.00 2.85 2.9% 5.1% 16.5% 253.3%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 343.75 16.10 12.60 3.7% 0.00 3.41 3.8% 0.4% 173.6% 21.2%
24 May 19 Q1 Mar 19 1 31 Dec 19 331.19 5.83 4.61 1.4% 0.00 1.25 6.8% 4.8% 321.5% 56.5%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 355.50 -4.55 -2.08 -0.6% 4.00 -0.56 5.6% 3.2% 169.8% 114.0%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 336.59 3.77 2.98 0.9% 0.00 0.81 1.7% 3.4% 71.3% 78.8%
17 Aug 18 Q2 Jun 18 2 31 Dec 18 342.53 13.51 10.40 3.0% 0.00 2.82 1.5% 6.9% 1.8% 28.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 347.72 13.58 10.59 3.0% 0.00 2.87 5.3% 12.2% 28.6% 35.9%
12 Feb 18 Q4 Dec 17 4 31 Dec 17 367.19 19.32 14.82 4.0% 10.00 4.01 12.8% 28.0% 5.5% 139.4%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 325.68 15.91 14.04 4.3% 0.00 3.80 1.6% 26.4% 2.8% 42.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 320.54 18.84 14.44 4.5% 0.00 3.91 3.5% 18.8% 12.5% 50.8%
26 May 17 Q1 Mar 17 1 31 Dec 17 309.86 22.00 16.51 5.3% 0.00 4.47 8.0% 40.2% 166.7% 84.5%
13 Feb 17 Q4 Dec 16 4 31 Dec 16 286.92 7.85 6.19 2.2% 0.00 1.68 11.4% 18.3% 74.5% 78.3%
16 Nov 16 Q3 Sep 16 3 31 Dec 16 257.57 24.82 24.23 9.4% 0.00 6.57 4.5% 15.6% 17.4% 137.2%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 269.71 38.00 29.32 10.9% 0.00 7.95 22.1% 4.4% 227.7% 180.6%
16 May 16 Q1 Mar 16 1 31 Dec 16 220.99 11.46 8.95 4.0% 0.00 2.43 8.9% 24.9% 68.6% 65.3%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 242.54 36.10 28.52 11.8% 8.00 7.47 8.9% 7.2% 179.3% 416.5%
16 Nov 15 Q3 Sep 15 3 31 Dec 15 222.74 12.26 10.21 4.6% 0.00 2.77 13.8% 12.4% 2.2% 427.1%
14 Aug 15 Q2 Jun 15 2 31 Dec 15 258.33 13.79 10.45 4.0% 0.00 2.82 12.2% 1.9% 93.0% 219.3%
08 May 15 Q1 Mar 15 1 31 Dec 15 294.38 7.30 5.41 1.8% 0.00 1.46 12.6% 9.3% 160.1% 1555.4%
09 Feb 15 31/12/14 4 31/12/14 261.51 -12.23 -9.01 -3.5% 3.00 -2.43 2.8% 7.6% 188.6% 947.0%

Historical Dividends

Financial Ratios

EPS 11.18 sen
Trailing PE (Sector Median: 13.5) 12.2
PEG 12.2
Altman Z 3.4
Beaver -0.588
Current Ratio 17.5
Debt-Equity (DE) Ratio 0.07
FCF Yield -7.24 %
Revenue QoQ 5.54 %
Revenue YoY -1.93%
Profit QoQ -16.71 %
Profit YoY -44.52 %
Profit Margin (Sector Median: 2.9) 2.74 %
ROE (ROIC: 4.67) 4.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.9)
ROE (ROIC: 4.67)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.46
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 77.41
Expected Revenue (M) 1743.44
Expected Growth (%) 12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 516 M.

Number of Shares: 380 M.

Adjusted Float: 53.7%.

Stock highly correlated with

F4GBM (93%)

FBMEMAS (93%)

FBMT100 (93%)

AIRPORT (92%)

CSC Steel Holdings Berhad, an investment holding company is engaged in manufacturing and marketing steel products primarily in the Asia Pacific and Europe. The company offers hot rolled pickled and oiled steel products for automotive wheels, strapping, tubing, rack, and automotive inner stamping parts; and cold rolled steel products for electrical and electronic appliances, drums, steel pipes, automobile parts, and office furniture. Its products include hot-dipped galvanized steel products for steel trusses, steel trunks, and air-ducts; and pre-painted galvanized steel products for use in building materials, such as awning, roofing, cladding, and wall panels. The company was formerly known as Ornasteel Holdings Berhad and changed its name to CSC Steel Holdings Berhad in June 2008. CSC Steel Holdings Berhad was incorporated in 2004 and is based in Melaka, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel

Code: 5094

Website: http://www.cscmalaysia.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
China Steel Asia Pacific Holdings Pte. Ltd. 46.3% 239.28
Yeoman 3-Rights Value Asia Fund 3.34% 17.26
Enterlight Investments Pte Ltd 1.26% 6.51
Neoh Choo Ee & Company Sdn Bhd 0.93% 4.81
Lim Siew Beng 0.83% 4.29
Ng Teng Song 0.76% 3.93
Lim Mee Hwa 0.75% 3.88
Kwan Yun Hong @ Kuan Onn Hing 0.67% 3.46
Khoo Bee Lian 0.64% 3.31
Ng Paik Pheng 0.48% 2.48
Nar Swee Kim @ Nam Thah Tsai 0.37% 1.91
Gan Kho @ Gan Hong Leong 0.37% 1.91
Chye Ah Lam @ Chai Ming Seng 0.34% 1.76
Chai See Foo 0.33% 1.71
Then Yoon Yin 0.32% 1.65
Yeo Khee Huat 0.32% 1.65
Quek See Kui 0.31% 1.6
Liew Swee Mio @ Liew Hoi Foo 0.3% 1.55
Syed Sirajuddin Putra Jamalullail 0.27% 1.4
Low Suan Kong 0.25% 1.29
Lim Kian Wat 0.25% 1.29
Little Rain Assets Ltd 0.25% 1.29
Lee Guan Huat 0.23% 1.19
Liew Weng Tang 0.22% 1.14
Len Nyok Chong 0.22% 1.14
Lim Pei Tiam 0.22% 1.14
Low Mei Lan 0.22% 1.14
Cheong Joo Khim 0.21% 1.09
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.