BPPLAS | BP PLASTICS HOLDING BHD

7
1.26 (-2.33%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BPPLAS | BP PLASTICS HOLDING BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 124.88 11.20 9.82 7.9% 1.50 3.49 6.5% 13.1% 35.4% 80.2%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 117.22 8.53 7.26 6.2% 1.50 2.58 6.4% 2.9% 26.4% 35.5%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 110.17 12.25 9.86 8.9% 1.50 3.50 6.1% 21.0% 18.8% 19.1%
26 May 23 Q1 Mar 23 1 31 Dec 23 117.33 10.64 8.30 7.1% 1.50 2.95 6.3% 11.1% 52.2% 10.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 110.41 5.54 5.45 4.9% 1.50 1.94 8.6% 11.6% 1.8% 54.2%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 120.74 6.03 5.35 4.4% 1.00 1.90 13.5% 6.6% 56.1% 47.1%
15 Aug 22 Q2 Jun 22 2 31 Dec 22 139.53 15.26 12.19 8.7% 1.50 4.33 5.8% 28.1% 61.6% 17.4%
23 May 22 Q1 Mar 22 1 31 Dec 22 131.92 9.17 7.54 5.7% 1.50 2.68 5.7% 31.8% 36.7% 22.1%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 124.85 14.04 11.91 9.5% 2.00 4.23 10.2% 47.1% 17.8% 65.0%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 113.31 12.10 10.11 8.9% 3.00 5.39 4.0% 53.5% 31.5% 30.5%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 108.95 18.71 14.77 13.6% 3.00 7.87 8.9% 35.7% 52.6% 74.4%
27 May 21 Q1 Mar 21 1 31 Dec 21 100.06 11.92 9.68 9.7% 3.00 5.15 17.9% 28.9% 34.0% 55.5%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 84.87 8.95 7.22 8.5% 2.00 3.85 14.9% 1.9% 6.9% 8.6%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 73.83 10.46 7.75 10.5% 2.00 4.13 8.0% 8.2% 8.5% 38.1%
10 Aug 20 Q2 Jun 20 2 31 Dec 20 80.29 11.31 8.47 10.6% 2.00 4.51 3.5% 7.4% 36.1% 87.2%
14 May 20 Q1 Mar 20 1 31 Dec 20 77.60 8.32 6.22 8.0% 2.00 3.32 6.8% 4.0% 6.4% 40.9%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 83.27 7.31 6.65 8.0% 2.00 3.54 3.6% 2.8% 18.4% 4.1%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 80.38 6.94 5.61 7.0% 2.00 2.99 7.3% 0.3% 24.1% 5.2%
08 Aug 19 Q2 Jun 19 2 31 Dec 19 86.70 6.18 4.53 5.2% 0.00 2.41 7.3% 5.0% 2.5% 4.8%
29 May 19 Q1 Mar 19 1 31 Dec 19 80.83 5.92 4.42 5.5% 2.00 2.35 5.7% 4.8% 30.9% 4.3%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 85.68 6.34 6.39 7.5% 2.00 3.40 6.3% 0.2% 19.7% 92.8%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 80.59 5.87 5.33 6.6% 2.00 2.84 2.4% 5.0% 12.3% 25.2%
01 Aug 18 Q2 Jun 18 2 31 Dec 18 82.56 6.08 4.75 5.8% 0.00 2.53 2.8% 11.8% 3.0% 192.0%
30 May 18 Q1 Mar 18 1 31 Dec 18 84.94 6.78 4.61 5.4% 2.00 2.46 0.7% 0.7% 39.3% 27.1%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 85.52 4.72 3.31 3.9% 0.00 1.76 0.8% 5.8% 22.2% 13.9%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 84.88 3.60 4.26 5.0% 2.00 2.27 15.0% 6.9% 161.8% 39.9%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 73.83 2.16 1.63 2.2% 0.00 0.87 12.4% 6.3% 55.2% 68.7%
26 May 17 Q1 Mar 17 1 31 Dec 17 84.33 5.03 3.63 4.3% 2.00 1.93 4.4% 1.2% 5.7% 37.2%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 80.79 3.28 3.85 4.8% 2.00 2.05 1.7% 0.3% 26.4% 53.6%
18 Nov 16 Q3 Sep 16 3 31 Dec 16 79.40 5.21 3.04 3.8% 2.00 1.62 0.8% 16.1% 41.4% 48.9%
12 Aug 16 Q2 Jun 16 2 31 Dec 16 78.81 6.79 5.19 6.6% 2.00 2.77 7.7% 17.3% 10.1% 17.6%
20 May 16 Q1 Mar 16 1 31 Dec 16 85.36 7.58 5.78 6.8% 2.00 3.08 5.3% 27.7% 30.4% 69.4%
15 Feb 16 Q4 Dec 15 4 31 Dec 15 81.07 9.51 8.30 10.2% 3.00 4.42 18.5% 16.4% 39.4% 264.1%
13 Nov 15 Q3 Sep 15 3 31 Dec 15 68.40 8.06 5.95 8.7% 0.00 3.17 1.8% 3.1% 34.8% 322.3%
14 Aug 15 Q2 Jun 15 2 31 Dec 15 67.20 5.25 4.42 6.6% 3.00 2.35 0.5% 11.0% 29.4% 36.4%
22 May 15 Q1 Mar 15 1 31 Dec 15 66.84 4.60 3.41 5.1% 2.00 1.84 4.1% 7.7% 49.7% 7.3%
13 Feb 15 31/12/14 4 31/12/14 69.68 3.06 2.28 3.3% 3.00 1.24 5.0% 6.6% 61.6% 14.6%

Historical Dividends

Financial Ratios

EPS 12.52 sen
Trailing PE (Sector Median: 13.2) 10.0
PEG 0.1
Altman Z 2.9
Beaver 0.573
Current Ratio 3.12
Debt-Equity (DE) Ratio 0.3
FCF Yield 5.61 %
Revenue QoQ 6.54 %
Revenue YoY 13.11%
Profit QoQ 35.36 %
Profit YoY 80.19 %
Profit Margin (Sector Median: 2.6) 7.5 %
ROE (ROIC: 13.37) 13.37 %
Dividend Per Share (DPS) 6.0 sen
Dividend Yield (DY) 4.76 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.6)
ROE (ROIC: 12.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.94
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 27.47
Expected Revenue (M) 281.18
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 354 M.

Number of Shares: 281 M.

Adjusted Float: 32.3%.

Stock highly correlated with

MAGNUM (87%)

AEONCR (86%)

GLBHD (84%)

AGES (82%)

BP Plastics Holding Bhd, an investment holding company, is engaged in the manufacture and trading of plastic products to the garment and textile industries in Malaysia. The company's products include cast stretch films; lamination films; LDPE shrink films/bags; agriculture, construction film, and pallet cover and air cargo sheet; polyethylene and polypropylene garment packaging bags, and special slope cutting hanger hole polybag; UV protection and anti-static polybag; heavy duty sack; and industrial jumbo bag liners. It offers cast stretch film and plastic bags for industrial, commercial, logistic, and warehousing usage. The company was founded in 1990 and is based in Batu Pahat, Malaysia.

Sectors: Industrial Products, Plastics, Packaging Materials, Industrial Products & Services, Packaging

Code: 5100

Website: http://www.bpplas.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BPPLAS-WA 0.085 2.45 101.19% 14-Dec-2026

Top Shareholdings

Updated on 18-Mar-2023

Shareholder % Value (M)
LG Capital Sdn Bhd 43.16% 153.1
Tan See Khim 9.5% 33.7
Lim Chun Yow 9.3% 32.99
Hey Shiow Hoe 7.79% 27.63
Tay Khiang Puang 1.64% 5.82
Eastspring Investments Small-Cap Fund 1.41% 5.0
Gan Hong Liang 1.19% 4.22
Tan Gian Hock 0.61% 2.16
Lim Chin Siong 0.56% 1.99
KWAP 0.53% 1.88
Tabung Haji 0.49% 1.74
Teuh Chin Keong 0.43% 1.53
Tang Chin Hong 0.36% 1.28
Soh Yong Beng 0.33% 1.17
Siow Kin Leong 0.32% 1.14
Lim Boon Kheng 0.29% 1.03
Lim Khuan Eng 0.27% 0.96
Lim Siau Mei 0.26% 0.92
Kong Chee Wai 0.25% 0.89
Tan Suan Chin 0.24% 0.85
Lim Ying Ying 0.22% 0.78
Tan Suan Cheng 0.21% 0.74
Ensign Peak Advisors Inc 0.21% 0.74
Federlite Holdings Sdn Bhd 0.19% 0.67
Public Strategic Smallcap Fund 0.18% 0.64
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.