CFM | COMPUTER FORMS (M) BHD [NS]
0.130 (-3.7%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 7.33 | 0.11 | 0.11 | 1.5% | 0.00 | 0.04 | 2.2% | 9.3% | 101.6% | 48.6% | ||||||||
| 29 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 7.49 | -7.45 | -6.69 | -89.3% | 0.00 | -2.50 | 22.9% | 14.5% | 193.5% | 453.1% | ||||||||
| 23 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 6.09 | -2.12 | -2.28 | -37.4% | 0.00 | -0.85 | 12.8% | 4.5% | 233.3% | 427.8% | ||||||||
| 29 May 23 | 31 Mar 23 | Other | 30 Sep 23 | 6.99 | -0.80 | -0.68 | -9.8% | 0.00 | -0.26 | 13.5% | 0.6% | 1024.3% | 69.3% | ||||||||
| 20 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 8.08 | 0.47 | 0.07 | 0.9% | 0.00 | 0.03 | 23.5% | 15.0% | 106.1% | 72.8% | ||||||||
| 21 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 6.54 | -1.18 | -1.21 | -18.5% | 0.00 | -0.57 | 2.5% | 1.8% | 180.1% | 102.0% | ||||||||
| 22 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 6.38 | -0.41 | -0.43 | -6.8% | 0.00 | -0.21 | 9.2% | 1.2% | 80.6% | 40.7% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 7.03 | 0.08 | -2.23 | -31.6% | 0.00 | -1.09 | 0.1% | 9.3% | 918.0% | 1336.1% | ||||||||
| 25 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 7.02 | 0.26 | 0.27 | 3.9% | 0.00 | 0.13 | 5.5% | 7.0% | 99.6% | 138.6% | ||||||||
| 26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 6.66 | 62.24 | 61.95 | 930.1% | 20.00 | 45.72 | 3.0% | 7.2% | 20277.8% | 619560.0% | ||||||||
| 15 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 6.46 | -0.28 | -0.31 | -4.8% | 0.00 | -0.75 | 16.7% | 4.8% | 270.6% | 797.7% | ||||||||
| 28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 7.76 | 0.39 | 0.18 | 2.3% | 0.00 | 0.44 | 2.7% | 2.6% | 57.9% | 158.4% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 7.55 | 0.07 | 0.11 | 1.5% | 0.00 | 0.28 | 5.2% | 7.6% | 1240.0% | 114.8% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 7.18 | -0.03 | -0.01 | -0.1% | 0.00 | -0.02 | 5.8% | 3.0% | 122.7% | 95.0% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 6.79 | 0.04 | 0.04 | 0.7% | 0.00 | 0.11 | 14.8% | 6.9% | 114.3% | 107.1% | ||||||||
| 24 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 7.96 | -0.17 | -0.31 | -3.9% | 0.00 | -0.75 | 2.6% | 6.5% | 60.2% | 27.5% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 8.17 | -0.77 | -0.77 | -9.5% | 0.00 | -1.89 | 10.4% | 2.5% | 284.6% | 473.4% | ||||||||
| 27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 7.40 | -0.21 | -0.20 | -2.7% | 0.00 | -0.49 | 1.6% | 21.3% | 67.5% | 89.7% | ||||||||
| 27 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 7.29 | -0.68 | -0.62 | -8.5% | 0.00 | -1.51 | 14.4% | 16.7% | 45.4% | 22.3% | ||||||||
| 28 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 8.52 | -0.33 | -0.42 | -5.0% | 0.00 | -1.04 | 1.7% | 22.1% | 305.3% | 82.9% | ||||||||
| 26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 8.38 | 0.18 | 0.21 | 2.5% | 0.00 | 0.50 | 10.9% | 39.7% | 110.6% | 67.0% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 9.40 | -1.95 | -1.96 | -20.8% | 0.00 | -4.77 | 7.5% | 6.0% | 146.0% | 438.8% | ||||||||
| 30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 8.74 | -0.79 | -0.80 | -9.1% | 0.00 | -1.94 | 20.0% | 13.5% | 68.0% | 91.1% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 10.93 | -2.40 | -2.49 | -22.8% | 0.00 | -6.07 | 21.4% | 2.8% | 496.8% | 294.3% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 13.89 | 0.66 | 0.63 | 4.5% | 0.00 | 1.53 | 38.9% | 9.4% | 272.7% | 40.7% | ||||||||
| 27 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 10.00 | -0.32 | -0.36 | -3.6% | 0.00 | -0.89 | 1.1% | 2.2% | 12.7% | 18.6% | ||||||||
| 28 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 10.11 | -0.19 | -0.42 | -4.1% | 0.00 | -1.01 | 10.0% | 2.0% | 34.1% | 60.5% | ||||||||
| 26 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 11.24 | -0.25 | -0.63 | -5.6% | 0.00 | -1.54 | 26.7% | 14.3% | 159.7% | 24.9% | ||||||||
| 23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 15.34 | 1.30 | 1.06 | 6.9% | 0.00 | 2.58 | 56.7% | 0.4% | 445.4% | 7.5% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 9.79 | -0.12 | -0.31 | -3.1% | 0.00 | -0.75 | 1.2% | 2.8% | 70.9% | 45.7% | ||||||||
| 29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 9.91 | -0.98 | -1.05 | -10.6% | 0.00 | -2.57 | 0.8% | 4.3% | 25.2% | 13.6% | ||||||||
| 25 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 9.84 | -0.92 | -0.84 | -8.5% | 0.00 | -2.05 | 35.6% | 7.1% | 173.5% | 517.6% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 15.28 | 1.31 | 1.14 | 7.5% | 0.00 | 2.79 | 60.4% | 5.6% | 302.7% | 45.8% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 9.53 | -0.47 | -0.56 | -5.9% | 0.00 | -1.38 | 0.3% | 9.8% | 39.1% | 929.4% | ||||||||
| 24 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 9.50 | -0.94 | -0.93 | -9.8% | 0.00 | -2.26 | 10.3% | 2.9% | 580.9% | 44.9% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 10.59 | -1.30 | -0.14 | -1.3% | 0.00 | -0.33 | 26.8% | 1.8% | 117.3% | 86.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 14.47 | 0.72 | 0.78 | 5.4% | 0.00 | 1.91 | 37.0% | 12.8% | 1052.9% | 28.8% |
Historical Dividends
Financial Ratios
| EPS | -3.57 sen |
| Trailing PE (Sector Median: 19.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | 0.285 |
| Current Ratio | 13.64 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | 5.98 % |
| Revenue QoQ | -2.16 % |
| Revenue YoY | -9.27% |
| Profit QoQ | 101.64 % |
| Profit YoY | 48.65 % |
| Profit Margin (Sector Median: 6.2) | -34.21 % |
| ROE (ROIC: -7.76) | -7.76 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: -1.96) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.46 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 71.34 |
| Expected Revenue (M) | 6369.94 |
| Expected Growth (%) | 85.0 |
Directors Share Purchases (Beta)
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 50000.0 units announced on 21 Mar 2023 at ~RM0.98
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 14 Mar 2023 at ~RM1.33
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 13 Jan 2023 at ~RM2.81
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 150000.0 units announced on 06 Jan 2023 at ~RM2.62
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 21 Dec 2022 at ~RM2.71
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 100000.0 units announced on 16 Dec 2022 at ~RM2.4
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 3300.0 units announced on 06 Dec 2022 at ~RM2.0
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 316200.0 units announced on 05 Dec 2022 at ~RM2.0
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 183800.0 units announced on 02 Dec 2022 at ~RM1.73
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 50000.0 units announced on 06 Oct 2022 at ~RM1.64
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 03 Oct 2022 at ~RM1.73
TAN SRI DATUK SERI MAZLAN BIN LAZIM added 56600.0 units announced on 19 Sep 2022 at ~RM1.15
DATUK SERI TAN CHOON HWA added 168000.0 units announced on 17 Aug 2022 at ~RM1.04
DATUK SERI TAN CHOON HWA added 336000.0 units announced on 16 Aug 2022 at ~RM1.04
DATUK SERI TAN CHOON HWA added 88000.0 units announced on 12 Aug 2022 at ~RM1.01
TAN SRI DATUK SERI MAZLAN BIN LAZIM added 200000.0 units announced on 18 Jul 2022 at ~RM1.02
TAN SRI HAJI MAZLAN BIN LAZIM reduced 100000.0 units announced on 08 Jul 2022 at ~RM0.96
Summary
Market Cap: 34 M.
Number of Shares: 267 M.
Adjusted Float: 35.0%.
Stock highly correlated with
PICORP (94%)
HEXIND (90%)
NESTCON (90%)
MTAG (87%)
Computer Forms (Malaysia) Berhad is engaged in the printing and distribution of computer forms, stock forms, and specialized forms primarily in Malaysia. The company also prints and distributes security forms that are primarily used in bank transactions; sheet forms; continuous envelopes; paper rolls; OMR/OCR forms, used by examination boards to grade their students; charge slips, used during purchase by credit card; and also stickers.In addition, it prints exercise books and magazines, packaging materials; and provides data or information management, digital printing, enveloping or sealing forms, and mailing services. The company was incorporated in 1961 as Malaya Biscuit Manufacturing Company Sdn Bhd and changed its name to Computer Forms (Malaysia) Berhad in 1971. Computer Forms (Malaysia) Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Industrial Services, Industrial Products & Services, Penny Stocks
Share Registrar: SECTRARS MANAGEMENT SDN BHD
Code: 8044
Website: http://www.cfm.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| CFM-WA [NS] | 0.015 | 1.16 | 803.85% | 22-Dec-2025 |
Top Shareholdings
Updated on 30-Jun-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Pang Chow Huat | 64.97% | 22.6 |
| Arena Evolusi Sdn Bhd | 4.61% | 1.6 |
| Kuek Boon Siang | 2.15% | 0.75 |
| Lim Kok Han | 2.06% | 0.72 |
| Gan Chow Tee | 1.7% | 0.59 |
| Tan Choon Hwa | 1.34% | 0.47 |
| Tan Joo Khong | 0.8% | 0.28 |
| Cha Weay Chia | 0.67% | 0.23 |
| Tch Vision Trading Corporation Sdn Bhd | 0.66% | 0.23 |
| Chong Li Ping | 0.59% | 0.21 |
| Tan Siew Yeong | 0.55% | 0.19 |
| Tan Lian Hong | 0.54% | 0.19 |
| Liaw Chong Lin | 0.49% | 0.17 |
| Tan Seng Teong Sdn Bhd | 0.38% | 0.13 |
| Mazlan Bin Lazim | 0.36% | 0.13 |
| Hamzah Bin Zainudin | 0.29% | 0.1 |
| J.P. Morgan Securities plc | 0.29% | 0.1 |
| Teoh Choon Keat | 0.28% | 0.1 |
| Tan Suong Chai | 0.27% | 0.09 |
| Dato' Sri Gan Chow Tee | 0.26% | 0.09 |
| Cita Realiti Sdn. Bhd. | 0.26% | 0.09 |
| Choo Foo Kheen | 0.25% | 0.09 |
| Seik Thye Kong | 0.25% | 0.09 |
| Tan Choon Aun | 0.23% | 0.08 |
| Teh Liang Teik | 0.23% | 0.08 |
| Chen Huei Wen | 0.22% | 0.08 |
| Chen Choon Seng | 0.22% | 0.08 |
| Hew Chun Shun | 0.2% | 0.07 |