ATLAN | ATLAN HOLDINGS BHD [NS]
2.73 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:56
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 117.19 | 9.64 | 6.47 | 5.5% | 4.00 | 2.55 | 10.6% | 19.1% | 71.3% | 9.5% | ||||||||
| 12 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 105.94 | 7.22 | 3.78 | 3.6% | 6.00 | 1.49 | 4.1% | 20.7% | 25.0% | 44.6% | ||||||||
| 11 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 101.77 | 8.01 | 5.03 | 5.0% | 0.00 | 1.98 | 8.5% | 31.5% | 42.5% | 8.9% | ||||||||
| 27 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 111.25 | 13.35 | 8.75 | 7.9% | 0.00 | 3.45 | 13.1% | 38.8% | 48.1% | 126.5% | ||||||||
| 12 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 98.38 | 8.89 | 5.91 | 6.0% | 4.00 | 2.33 | 12.1% | 30.0% | 126.3% | 402.1% | ||||||||
| 13 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 87.76 | 4.99 | 2.61 | 3.0% | 0.00 | 1.03 | 13.4% | 353.9% | 43.5% | 128.2% | ||||||||
| 14 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 77.36 | 6.31 | 4.62 | 6.0% | 0.00 | 1.82 | 3.5% | 5.7% | 19.6% | 34.8% | ||||||||
| 28 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 80.17 | 2.87 | 3.86 | 4.8% | 0.00 | 1.52 | 6.0% | 36.3% | 228.3% | 158.7% | ||||||||
| 13 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 75.66 | 1.96 | 1.18 | 1.6% | 0.00 | 0.46 | 291.3% | 23.9% | 112.7% | 114.9% | ||||||||
| 14 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 19.34 | -13.61 | -9.26 | -47.9% | 5.00 | -3.65 | 76.4% | 81.7% | 370.1% | 87.1% | ||||||||
| 15 Jul 21 | Q1 May 21 | 1 | 28 Feb 22 | 82.07 | 4.94 | 3.43 | 4.2% | 0.00 | 1.35 | 34.8% | 43.4% | 152.1% | 139.3% | ||||||||
| 28 Apr 21 | Q4 Feb 21 | 4 | 28 Feb 21 | 125.86 | -7.82 | -6.59 | -5.2% | 0.00 | -2.60 | 26.6% | 41.5% | 16.8% | 49.5% | ||||||||
| 14 Jan 21 | Q3 Nov 20 | 3 | 28 Feb 21 | 99.42 | -4.51 | -7.92 | -8.0% | 5.00 | -3.12 | 6.0% | 60.9% | 59.9% | 200.5% | ||||||||
| 14 Oct 20 | Q2 Aug 20 | 2 | 28 Feb 21 | 105.78 | -9.18 | -4.95 | -4.7% | 0.00 | -1.95 | 84.8% | 36.9% | 43.2% | 221.2% | ||||||||
| 23 Jul 20 | Q1 May 20 | 1 | 28 Feb 21 | 57.24 | -11.01 | -8.73 | -15.2% | 0.00 | -3.44 | 73.4% | 71.1% | 33.1% | 223.3% | ||||||||
| 25 Jun 20 | Q4 Feb 20 | 4 | 29 Feb 20 | 215.11 | -12.24 | -13.04 | -6.1% | 0.00 | -5.14 | 15.4% | 1.8% | 265.5% | 325.7% | ||||||||
| 14 Jan 20 | Q3 Nov 19 | 3 | 29 Feb 20 | 254.37 | 15.52 | 7.88 | 3.1% | 0.00 | 3.11 | 51.8% | 18.1% | 92.7% | 42.5% | ||||||||
| 10 Oct 19 | Q2 Aug 19 | 2 | 29 Feb 20 | 167.62 | 9.29 | 4.09 | 2.4% | 5.00 | 1.61 | 15.4% | 1.4% | 42.3% | 68.7% | ||||||||
| 12 Jul 19 | Q1 May 19 | 1 | 29 Feb 20 | 198.16 | 15.09 | 7.08 | 3.6% | 5.00 | 2.79 | 9.5% | 16.2% | 22.6% | 4.1% | ||||||||
| 25 Apr 19 | Q4 Feb 19 | 4 | 28 Feb 19 | 219.03 | 13.62 | 5.78 | 2.6% | 0.00 | 2.28 | 1.7% | 2.0% | 57.8% | 78.1% | ||||||||
| 10 Jan 19 | Q3 Nov 18 | 3 | 28 Feb 19 | 215.39 | 24.42 | 13.69 | 6.4% | 10.00 | 5.40 | 26.7% | 15.8% | 4.9% | 750.3% | ||||||||
| 11 Oct 18 | Q2 Aug 18 | 2 | 28 Feb 19 | 169.97 | 22.22 | 13.05 | 7.7% | 0.00 | 5.14 | 0.3% | 14.7% | 76.8% | 35.3% | ||||||||
| 12 Jul 18 | Q1 May 18 | 1 | 28 Feb 19 | 170.53 | 16.57 | 7.38 | 4.3% | 10.00 | 2.91 | 23.7% | 21.5% | 72.0% | 35.4% | ||||||||
| 26 Apr 18 | Q4 Feb 18 | 4 | 28 Feb 18 | 223.60 | 38.05 | 26.35 | 11.8% | 0.00 | 10.39 | 20.2% | 13.8% | 1536.8% | 109.3% | ||||||||
| 11 Jan 18 | Q3 Nov 17 | 3 | 28 Feb 18 | 186.07 | 8.61 | 1.61 | 0.9% | 10.00 | 0.63 | 6.7% | 2.5% | 83.3% | 90.3% | ||||||||
| 12 Oct 17 | Q2 Aug 17 | 2 | 28 Feb 18 | 199.36 | 21.38 | 9.64 | 4.8% | 5.00 | 3.80 | 8.3% | 0.1% | 15.6% | 0.6% | ||||||||
| 13 Jul 17 | Q1 May 17 | 1 | 28 Feb 18 | 217.31 | 23.25 | 11.43 | 5.3% | 6.00 | 4.50 | 10.6% | 6.2% | 9.2% | 27.1% | ||||||||
| 27 Apr 17 | Q4 Feb 17 | 4 | 28 Feb 17 | 196.42 | 21.91 | 12.59 | 6.4% | 0.00 | 4.96 | 8.2% | 0.4% | 24.5% | 6.5% | ||||||||
| 13 Jan 17 | Q3 Nov 16 | 3 | 28 Feb 17 | 181.62 | 27.82 | 16.68 | 9.2% | 10.00 | 6.58 | 9.0% | 6.3% | 74.0% | 22.0% | ||||||||
| 13 Oct 16 | Q2 Aug 16 | 2 | 28 Feb 17 | 199.63 | 20.84 | 9.59 | 4.8% | 0.00 | 3.78 | 13.9% | 3.9% | 38.9% | 105.2% | ||||||||
| 14 Jul 16 | Q1 May 16 | 1 | 28 Feb 17 | 231.77 | 25.99 | 15.68 | 6.8% | 12.50 | 6.18 | 18.5% | 24.3% | 32.6% | 21.5% | ||||||||
| 28 Apr 16 | Q4 Feb 16 | 4 | 29 Feb 16 | 195.57 | 25.42 | 11.82 | 6.0% | 0.00 | 4.66 | 0.9% | 4.0% | 13.5% | 19.2% | ||||||||
| 14 Jan 16 | Q3 Nov 15 | 3 | 29 Feb 16 | 193.83 | 22.93 | 13.68 | 7.1% | 0.00 | 5.39 | 0.8% | 10.3% | 192.7% | 28.3% | ||||||||
| 13 Oct 15 | Q2 Aug 15 | 2 | 29 Feb 16 | 192.20 | 12.73 | 4.67 | 2.4% | 7.50 | 1.84 | 3.1% | 9.7% | 63.8% | 54.6% | ||||||||
| 15 Jul 15 | Q1 May 15 | 1 | 29 Feb 16 | 186.46 | 22.32 | 12.91 | 6.9% | 10.00 | 5.09 | 8.4% | 5.6% | 11.8% | 18.9% | ||||||||
| 29 Apr 15 | Q4 Feb 15 | 4 | 28 Feb 15 | 203.63 | 26.66 | 14.64 | 7.2% | 0.00 | 5.77 | 15.9% | 3.4% | 37.4% | 24.0% | ||||||||
| 14 Jan 15 | 30/11/14 | 3 | 28/02/15 | 175.73 | 17.77 | 10.66 | 6.1% | 10.00 | 4.20 | 0.3% | 13.7% | 3.4% | 70.1% |
Historical Dividends
Financial Ratios
| EPS | 9.5 sen |
| Trailing PE (Sector Median: 13.9) | 28.7 |
| PEG | 0.36 |
| Altman Z | 1.4 |
| Beaver | 0.193 |
| Current Ratio | 3.95 |
| Debt-Equity (DE) Ratio | 0.68 |
| FCF Yield | 7.91 % |
| Revenue QoQ | 10.62 % |
| Revenue YoY | 19.12% |
| Profit QoQ | 71.32 % |
| Profit YoY | 9.46 % |
| Profit Margin (Sector Median: 4.8) | 5.51 % |
| ROE (ROIC: 5.12) | 5.83 % |
| Dividend Per Share (DPS) | 10.0 sen |
| Dividend Yield (DY) | 3.66 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 4.59) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.63 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.8 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 690 M.
Number of Shares: 253 M.
Adjusted Float: 72.1%.
Stock highly correlated with
ADVENTA (90%)
HLCAP (90%)
UMCCA (90%)
ARREIT (89%)
Atlan Holdings Bhd., an investment holding company, is engaged in the manufacture of precision mechanical components and assemblies. It manufactures, markets, sells, and distributes exhaust systems, plastic fuel tanks, and automotive and industrial filters, as well as brake, fuel, and clutch tubing, and other automotive component parts and wheel barrows. The company also involves in general construction and apartment hotel business. It provides hospitality management and related services; and operates a serviced office, a ferry terminal, a car park, and a golf and country club. In addition, it is engaged in the letting of properties; retailing, distribution, and wholesale of duty free and non-dutiable merchandise; advertising and promotion activities; development of resorts; development and management of properties; cultivation of oil palm; provision of hire and drive services, tours and travel activities; and operation of a supermarket and department store. The company provides computer related and management services. Atlan Holdings is based in Penang, Malaysia
Sectors: Trading & Services, Retailers, Consumer Products & Services
Code: 7048
Website: https://www.atlan.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Distinct Continent Sdn Bhd | 32.81% | 226.62 |
| Alpretz Capital Sdn. Bhd. | 18.35% | 126.74 |
| Berjaya Corporation Berhad | 16.93% | 116.93 |
| Juara Sejati Sdn Bhd | 5.48% | 37.85 |
| Ong Kar Beau | 4.17% | 28.8 |
| Lembaga Tabung Angkatan Tentera | 3.87% | 26.73 |
| Phoon Ching Heong | 1.58% | 10.91 |
| Teras Mewah Sdn Bhd | 1.39% | 9.6 |
| Berjaya Philippines Inc | 1.22% | 8.43 |
| Ong Ai Ee | 1.0% | 6.91 |
| Chew Soo Lin | 0.92% | 6.35 |
| Inter-Pacific Capital Sdn. Bhd. | 0.79% | 5.46 |