T-O (am): 0.000 (08:54:00)
Last updated: 09:44
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 18.66 | 0.79 | -2.18 | -11.7% | 0.00 | -1.47 | 16.2% | 6.6% | 12.5% | 118.8% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 16.06 | 3.61 | -2.49 | -15.5% | 0.00 | -1.69 | 6.4% | 85.2% | 368.3% | 543.4% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 15.09 | 7.07 | 0.93 | 6.2% | 0.00 | 0.63 | 119.5% | 8.6% | 97.9% | 736.0% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | -77.27 | 36.12 | 44.55 | -57.6% | 0.00 | 30.13 | 487.0% | 489.7% | 283.9% | 383.8% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 19.97 | 9.41 | 11.60 | 58.1% | 0.00 | 7.85 | 81.6% | 7.3% | 3098.2% | 241.2% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 108.27 | 4.30 | -0.39 | -0.4% | 0.00 | -0.26 | 679.2% | 372.1% | 448.6% | 54.2% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 13.89 | 4.52 | 0.11 | 0.8% | 0.00 | 0.08 | 29.9% | 39.4% | 98.8% | 91.9% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 19.83 | 3.70 | 9.21 | 46.4% | 0.00 | 6.25 | 6.5% | 69.4% | 212.1% | 380.8% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 18.61 | -2.87 | -8.21 | -44.1% | 0.00 | -5.57 | 18.9% | 29.5% | 3172.9% | 1026.2% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 22.93 | 6.55 | -0.25 | -1.1% | 0.00 | -0.17 | 0.0% | 16.6% | 118.2% | 94.3% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 22.94 | 8.91 | 1.38 | 6.0% | 0.00 | 0.93 | 96.0% | 31.7% | 142.0% | 46.4% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 11.70 | 0.48 | -3.28 | -28.0% | 0.00 | -2.22 | 55.7% | 83.5% | 469.7% | 79.5% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 26.40 | 8.16 | 0.89 | 3.4% | 0.00 | 0.60 | 4.0% | 88.7% | 120.3% | 75.3% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 27.49 | 3.77 | -4.38 | -15.9% | 0.00 | -2.97 | 57.8% | 56.6% | 270.4% | 369.8% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 17.42 | 9.85 | 2.57 | 14.8% | 0.00 | 1.74 | 75.4% | 73.5% | 116.0% | 19.8% | ||||||||
| 23 Feb 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 70.73 | 5.24 | -16.02 | -22.6% | 0.00 | -11.10 | 69.8% | 40.9% | 3266.0% | 1162.4% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 234.20 | 15.66 | 0.51 | 0.2% | 0.00 | 0.35 | 269.8% | 195.4% | 68.8% | 108.0% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 63.33 | 1.13 | 1.62 | 2.6% | 0.00 | 1.13 | 3.8% | 57.5% | 24.3% | 147.2% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 65.79 | 11.60 | 2.14 | 3.3% | 0.00 | 1.49 | 45.1% | 54.0% | 268.9% | 76.6% | ||||||||
| 25 Feb 21 | 31 Dec 2020 | Other | 31 Dec 2021 | 119.75 | 3.94 | -1.27 | -1.1% | 0.00 | -0.88 | 51.0% | 22.2% | 79.8% | 125.1% | ||||||||
| 26 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 79.29 | -5.78 | -6.29 | -7.9% | 0.00 | -4.36 | 97.1% | 53.3% | 82.9% | 121.7% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 40.22 | 2.62 | -3.44 | -8.6% | 0.00 | -2.38 | 71.9% | 49.6% | 137.6% | 68.7% | ||||||||
| 25 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 143.10 | 15.75 | 9.15 | 6.4% | 0.00 | 6.35 | 7.0% | 26.9% | 80.7% | 59.6% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 153.86 | 8.46 | 5.06 | 3.3% | 0.00 | 3.51 | 9.4% | 61.1% | 82.5% | 195.9% | ||||||||
| 28 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 169.90 | 31.29 | 28.97 | 17.1% | 0.00 | 20.10 | 112.8% | 102.6% | 363.9% | 414.6% | ||||||||
| 30 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 79.86 | -3.35 | -10.98 | -13.8% | 0.00 | -8.38 | 29.2% | 63.7% | 291.6% | 133.6% | ||||||||
| 28 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 112.80 | 2.75 | 5.73 | 5.1% | 0.00 | 4.37 | 18.1% | 5.7% | 208.6% | 176.9% | ||||||||
| 28 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 95.51 | 11.53 | -5.28 | -5.5% | 0.00 | -4.03 | 13.9% | 50.9% | 42.7% | 60.4% | ||||||||
| 29 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 83.87 | -4.44 | -9.21 | -11.0% | 0.00 | -7.03 | 61.9% | 1.8% | 128.2% | 1262.9% | ||||||||
| 27 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 220.00 | -9.48 | 32.71 | 14.9% | 0.00 | 25.55 | 83.9% | 333.5% | 539.3% | 195.7% | ||||||||
| 25 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 119.62 | 1.88 | -7.45 | -6.2% | 0.00 | -5.86 | 88.9% | 91.3% | 44.2% | 6994.4% | ||||||||
| 27 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 63.31 | -13.16 | -13.34 | -21.1% | 0.00 | -10.66 | 23.1% | 1.7% | 1783.8% | 3329.1% | ||||||||
| 30 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 82.36 | 3.67 | 0.79 | 1.0% | 0.00 | 0.66 | 62.3% | 109.3% | 92.8% | 67.4% | ||||||||
| 30 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 50.75 | 50.35 | 11.06 | 21.8% | 0.00 | 9.29 | 18.8% | 58.8% | 10144.4% | 77.1% | ||||||||
| 30 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 62.53 | 1.89 | 0.11 | 0.2% | 0.00 | 0.09 | 2.9% | 112.5% | 73.8% | 110.1% | ||||||||
| 28 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 64.38 | 0.44 | 0.41 | 0.6% | 0.00 | 0.35 | 63.6% | 18.5% | 83.0% | 103.0% | ||||||||
| 24 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 39.34 | 2.28 | 2.43 | 6.2% | 0.00 | 2.04 | 68.0% | 26.0% | 95.0% | 206.0% | ||||||||
| 26 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 123.12 | 122.06 | 48.26 | 39.2% | 0.00 | 40.52 | 318.5% | 266.2% | 4627.3% | 648.8% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 29.42 | -1.57 | -1.07 | -3.6% | 0.00 | -0.90 | 45.8% | 34.8% | 92.3% | 188.3% | ||||||||
| 25 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 54.32 | -13.31 | -13.84 | -25.5% | 0.00 | -11.62 | 73.9% | 12.3% | 503.2% | 571.1% | ||||||||
| 30 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 31.23 | -2.21 | -2.29 | -7.3% | 0.00 | -1.93 | 7.1% | 30.3% | 73.9% | 25.2% | ||||||||
| 25 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 33.63 | -3.84 | -8.79 | -26.1% | 0.00 | -7.38 | 25.5% | 21.5% | 828.6% | 29.3% | ||||||||
| 20 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 45.14 | 0.79 | 1.21 | 2.7% | 0.00 | 1.01 | 6.7% | 30.5% | 158.5% | 48.4% | ||||||||
| 13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 48.35 | -2.32 | -2.06 | -4.3% | 0.00 | -1.73 | 101.7% | 25.3% | 32.8% | 76.2% |
| EPS | 26.2 sen |
| Trailing PE (Sector Median: 11.4) | 1.8 |
| PEG | 1.8 |
| Altman Z | 0.1 |
| Beaver | 0.018 |
| Current Ratio | 0.67 |
| Debt-Equity (DE) Ratio | 4.44 |
| FCF Yield | 29.19 % |
| Revenue QoQ | 16.18 % |
| Revenue YoY | -6.57% |
| Profit QoQ | 12.53 % |
| Profit YoY | -118.77 % |
| Profit Margin (Sector Median: 6.6) | 0.0 % |
| ROE (ROIC: 3.9) | 14.34 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.6) | |
| ROE (ROIC: -6.31) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.84 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -13.92 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 1000.0 units announced on 18 Dec 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 17000.0 units announced on 11 Dec 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 14654450.0 units announced on 21 Aug 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 8300.0 units announced on 27 Jun 2023 at ~RM0.365
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 31 Oct 2022 at ~RM0.365
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 25 Oct 2022 at ~RM0.395
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 11 Oct 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 22000.0 units announced on 07 Sep 2022 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7900.0 units announced on 03 Aug 2022 at ~RM0.36
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 12000.0 units announced on 26 Jul 2022 at ~RM0.395
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 21 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 40100.0 units announced on 18 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 08 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 146000.0 units announced on 27 Jun 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7100.0 units announced on 20 Jun 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 5000.0 units announced on 16 Jun 2022 at ~RM0.37
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 65400.0 units announced on 10 Jun 2022 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 07 Jun 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 36400.0 units announced on 30 May 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 6000.0 units announced on 24 Mar 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 52300.0 units announced on 11 Mar 2022 at ~RM0.365
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25300.0 units announced on 09 Mar 2022 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 23000.0 units announced on 28 Feb 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 21 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 17 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 11 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 24000.0 units announced on 07 Jan 2022 at ~RM0.375
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 07 Jan 2022 at ~RM0.37
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 506200.0 units announced on 05 Jan 2022 at ~RM0.35
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 84500.0 units announced on 23 Dec 2021 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 67300.0 units announced on 20 Dec 2021 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 26000.0 units announced on 16 Dec 2021 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49000.0 units announced on 14 Dec 2021 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49900.0 units announced on 10 Dec 2021 at ~RM0.405
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 17 Nov 2021 at ~RM0.45
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 11 Oct 2021 at ~RM0.47
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 100000.0 units announced on 02 Jul 2021 at ~RM0.435
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 60600.0 units announced on 04 Nov 2020 at ~RM0.41
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7500.0 units announced on 08 Oct 2020 at ~RM0.445
Market Cap: 73 M.
Market Cap Class: Shrimp
Number of Shares: 156 M.
Adjusted Float: 51.4%.
Stock highly correlated with
BMGREEN (94%)
SUNCON (93%)
CONSTRUCTN (92%)
SIMEPROP (92%)
Zecon Berhad is engaged in foundation engineering, civil engineering, and related activities in Malaysia. It is involved in fabrication and dealing of pre-cast piles and related products and also in foundation engineering. The company is also engaged in construction of medium and low cost houses, operation and maintenance of toll bridges and collection of toll revenue,provision of sand, dredging, earthworks, and material transportation services and water related services. In addition, Zecon is involved in plantation development; and the provision of property development, sales, and management services. Further, it offers architectural services and supplies electrical and electronic equipment and services. Zecon also provides energy management and other energy related services. The company was formerly known as Zecon Engineering Berhad and changed its name to Zecon Berhad in August 2007. Zecon Berhad is based in Kuching, Malaysia.
Sectors: Construction, Sarawak, Penny Stocks
Code: 7028
Website: http://www.zecon.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Mar-2023