YENHER | YENHER HOLDINGS BERHAD [NS]
0.840 (-2.33%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 73.19 | 6.72 | 5.13 | 7.0% | 1.50 | 1.71 | 8.3% | 7.1% | 1.1% | 0.7% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 79.80 | 6.49 | 5.08 | 6.4% | 1.50 | 1.69 | 10.4% | 18.7% | 14.9% | 7.2% | ||||||||
| 30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 89.03 | 7.71 | 5.96 | 6.7% | 1.50 | 1.99 | 13.6% | 12.9% | 18.9% | 2.8% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 78.40 | 6.43 | 5.02 | 6.4% | 0.00 | 1.67 | 0.5% | 3.0% | 2.9% | 2.1% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 78.80 | 6.74 | 5.17 | 6.6% | 1.50 | 1.72 | 19.8% | 10.7% | 5.5% | 8.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 98.20 | 7.29 | 5.47 | 5.6% | 1.50 | 1.82 | 4.0% | 48.3% | 10.8% | 27.8% | ||||||||
| 19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 102.25 | 8.01 | 6.13 | 6.0% | 0.00 | 2.04 | 34.4% | 52.2% | 24.9% | 2.4% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 76.09 | 6.42 | 4.91 | 6.5% | 0.00 | 1.64 | 6.9% | 29.4% | 12.6% | 0.5% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 71.19 | 7.58 | 5.62 | 7.9% | 1.50 | 1.87 | 7.5% | 31.4% | ||||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 66.24 | 5.58 | 4.28 | 6.5% | 1.50 | 1.48 | 1.4% | 28.6% | ||||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 67.19 | 7.91 | 5.99 | 8.9% | 4.58 | 2.54 | 14.3% | 21.4% | ||||||||||
| 12 Jul 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 58.79 | 6.62 | 4.94 | 8.4% | 0.00 | 2.10 |
Historical Dividends
Financial Ratios
| EPS | 7.06 sen |
| Trailing PE (Sector Median: 10.6) | 11.9 |
| PEG | 11.9 |
| Altman Z | 3.0 |
| Beaver | 1.258 |
| Current Ratio | 7.02 |
| Debt-Equity (DE) Ratio | 0.14 |
| FCF Yield | 21.93 % |
| Revenue QoQ | -8.28 % |
| Revenue YoY | -7.12% |
| Profit QoQ | 1.06 % |
| Profit YoY | -0.74 % |
| Profit Margin (Sector Median: 5.3) | 6.61 % |
| ROE (ROIC: 9.01) | 9.01 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Dividend Yield (DY) | 5.36 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: 9.01) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.78 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR CHENG MOOH KHENG added 12000.0 units announced on 10 Nov 2023 at ~RM0.88
MADAM THEOH MOOI TENG added 43000.0 units announced on 02 Oct 2023 at ~RM0.83
MR CHENG MOOH TAT added 43000.0 units announced on 02 Oct 2023 at ~RM0.83
MR CHENG MOOH KHENG added 10000.0 units announced on 29 Sep 2023 at ~RM0.85
MR CHENG MOOH TAT added 55000.0 units announced on 25 Sep 2023 at ~RM0.835
MADAM THEOH MOOI TENG added 55000.0 units announced on 25 Sep 2023 at ~RM0.835
MADAM THEOH MOOI TENG added 23000.0 units announced on 20 Sep 2023 at ~RM0.86
MR CHENG MOOH TAT added 23000.0 units announced on 20 Sep 2023 at ~RM0.86
MADAM THEOH MOOI TENG added 20000.0 units announced on 21 Aug 2023 at ~RM0.905
MR CHENG MOOH TAT added 20000.0 units announced on 21 Aug 2023 at ~RM0.905
MR CHENG MOOH TAT added 65200.0 units announced on 28 Jul 2023 at ~RM0.925
MADAM THEOH MOOI TENG added 65200.0 units announced on 28 Jul 2023 at ~RM0.925
MADAM THEOH MOOI TENG added 134000.0 units announced on 25 Jul 2023 at ~RM0.93
MR CHENG MOOH TAT added 134000.0 units announced on 25 Jul 2023 at ~RM0.93
MADAM THEOH MOOI TENG added 88200.0 units announced on 21 Jul 2023 at ~RM0.93
MR CHENG MOOH TAT added 88200.0 units announced on 21 Jul 2023 at ~RM0.93
MR CHENG MOOH TAT added 30000.0 units announced on 03 Jul 2023 at ~RM0.92
MADAM THEOH MOOI TENG added 30000.0 units announced on 03 Jul 2023 at ~RM0.92
MR CHENG MOOH KHENG added 100000.0 units announced on 21 Jun 2023 at ~RM0.94
MR CHENG MOOH TAT added 20000.0 units announced on 12 May 2023 at ~RM0.935
MADAM THEOH MOOI TENG added 20000.0 units announced on 12 May 2023 at ~RM0.935
MR CHENG MOOH TAT added 12900.0 units announced on 29 Mar 2023 at ~RM0.945
MADAM THEOH MOOI TENG added 12900.0 units announced on 29 Mar 2023 at ~RM0.945
MADAM THEOH MOOI TENG added 20000.0 units announced on 17 Mar 2023 at ~RM0.935
MADAM THEOH MOOI TENG added 40000.0 units announced on 15 Mar 2023 at ~RM0.91
MADAM THEOH MOOI TENG added 50000.0 units announced on 14 Feb 2023 at ~RM1.0
MADAM THEOH MOOI TENG added 80000.0 units announced on 09 Feb 2023 at ~RM0.95
MADAM THEOH MOOI TENG added 100000.0 units announced on 08 Feb 2023 at ~RM0.955
MADAM THEOH MOOI TENG added 5000.0 units announced on 27 Dec 2022 at ~RM0.845
MR CHENG MOOH TAT added 5000.0 units announced on 27 Dec 2022 at ~RM0.845
MADAM THEOH MOOI TENG added 12000.0 units announced on 17 Oct 2022 at ~RM0.75
MR CHENG MOOH TAT added 12000.0 units announced on 17 Oct 2022 at ~RM0.75
MADAM THEOH MOOI TENG added 40000.0 units announced on 07 Oct 2022 at ~RM0.765
MADAM THEOH MOOI TENG added 29000.0 units announced on 06 Oct 2022 at ~RM0.75
MADAM THEOH MOOI TENG added 5000.0 units announced on 03 Oct 2022 at ~RM0.765
MR CHENG MOOH TAT added 5000.0 units announced on 03 Oct 2022 at ~RM0.765
MADAM THEOH MOOI TENG added 20000.0 units announced on 23 Sep 2022 at ~RM0.78
MADAM THEOH MOOI TENG added 15900.0 units announced on 11 Aug 2022 at ~RM0.8
MADAM THEOH MOOI TENG added 500000.0 units announced on 07 Sep 2021 at ~RM0.92
MR TAN PENG LAM added 300000.0 units announced on 16 Jul 2021 at ~RM0.875
MADAM THEOH MOOI TENG added 450000.0 units announced on 16 Jul 2021 at ~RM0.875
Summary
Market Cap: 252 M.
Number of Shares: 300 M.
Adjusted Float: 47.5%.
Stock highly correlated with
FOCUSP (83%)
K1 (81%)
MBL (79%)
NADIBHD (78%)
Yenher Holdings Berhad (formerly known as Guan Hoe Farming & Trader), is an investment holding company that primarily manufactures and distributes animal health and nutrition products through its subsidiaries. The company primarily produces premixes, complete feed, formulated products, and biotech animal feed ingredients for the poultry and swine industries. Its focus is on the distribution of feed additives, vitamins, minerals, veterinary pharmaceuticals, veterinary vaccines, farm equipment, livestock reproduction products, and companion animal products to the poultry, swine, ruminant, aquaculture, and companion animal subsectors. The company also provides value-added diagnostic and material analysis services ranging from microbiological tests and chemical tests to serology tests to its customers. It also offers free consulting services to its customers in the areas of farm management, disease diagnosis, and the development of animal health programmes such as farm biosecurity measures, vaccination programmes, and animal nutrition feeding plans. Apart from Malaysia, the company's products have been exported to Indonesia, Brunei, Hong Kong, Belgium, Taiwan, India, Pakistan, Thailand, Singapore, Nigeria, and South Korea. The company was founded in 1982 and is based in Pulau Pinang, Malaysia.
Sectors: Consumer Products & Services, Agricultural Products
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 5300
Website: https://www.yenheragro.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Cgh Holdings Sdn Bhd | 45.0% | 113.4 |
| Cheng Mooh Tat | 7.5% | 18.9 |
| Cheng Mooh Chye | 3.5% | 8.82 |
| Cheng Mooh Kheng | 3.5% | 8.82 |
| Yeoh Ngong Koke | 3.47% | 8.74 |
| Boon Jenn Woei | 1.96% | 4.94 |
| Wong Wai Kong | 1.54% | 3.88 |
| Yii Yeang Ping | 0.93% | 2.34 |
| Madam Theoh Mooi Teng | 0.75% | 1.88 |
| Too Chin Kiong | 0.7% | 1.76 |
| Khas Perkasa Sdn Bhd | 0.67% | 1.69 |
| Perniagaan Muhibbah Ria Sdn Bhd | 0.65% | 1.64 |
| Tee Chin Heng | 0.64% | 1.61 |
| Ng Huat Chuan | 0.63% | 1.59 |
| Loke See Ooi | 0.58% | 1.46 |
| Wong Wah Peng | 0.55% | 1.39 |
| Theoh Mooi Teng | 0.48% | 1.21 |
| Gan Swee Chai | 0.45% | 1.13 |
| Cheng Leng Boon | 0.44% | 1.11 |
| Lim Hung Thiam | 0.42% | 1.06 |
| Ong Yean Har | 0.42% | 1.06 |
| Teow Peng Hee | 0.42% | 1.06 |
| Lim Swee Tin | 0.4% | 1.01 |
| Tan Li Lian | 0.4% | 1.01 |
| Teoh Mooi Hiang | 0.39% | 0.98 |
| Yeoh Aik Shiong | 0.36% | 0.91 |
| Liang Teik Trading Co Sdn Bhd | 0.33% | 0.83 |
| Swaldex Sdn Bhd | 0.33% | 0.83 |
| Teoh Peng Lee | 0.3% | 0.76 |
| Lian Boon Tiam | 0.3% | 0.76 |