FAJAR | FAJARBARU BUILDER GRP BHD

0.445 (15.58%)
0

T-O (am): 0.450 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FAJAR | FAJARBARU BUILDER GRP BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q3 Mar 24 3 30 Jun 24 142.65 29.12 27.19 19.1% 0.50 3.67 12.5% 205.7% 41.7% 1324.2%
26 Feb 24 Q2 Dec 23 2 30 Jun 24 126.79 24.41 19.19 15.1% 0.00 2.59 73.7% 86.8% 585.2% 1177.0%
27 Nov 23 Q1 Sep 23 1 30 Jun 24 72.98 3.39 2.80 3.8% 0.50 0.38 0.2% 98.9% 114.5% 41.6%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 72.83 -19.01 -19.38 -26.6% 0.00 -2.61 56.1% 4.9% 1114.9% 395.2%
25 May 23 Q3 Mar 23 3 30 Jun 23 46.66 3.30 1.91 4.1% 0.00 0.26 31.2% 9.9% 207.1% 601.0%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 67.87 0.22 -1.78 -2.6% 1.00 -0.24 85.0% 20.3% 137.1% 140.1%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 36.69 4.78 4.80 13.1% 1.00 0.65 47.1% 67.7% 26.9% 391.8%
24 Aug 22 Q4 Jun 22 4 30 Jun 22 69.41 8.90 6.56 9.5% 0.00 0.88 63.5% 48.9% 1822.6% 36.0%
26 May 22 Q3 Mar 22 3 30 Jun 22 42.45 0.36 -0.38 -0.9% 0.00 -0.05 24.8% 17.1% 108.6% 105.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 56.42 5.97 4.45 7.9% 0.00 0.69 157.8% 169.1% 370.3% 30.5%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 21.88 0.06 -1.65 -7.5% 1.00 -0.44 53.0% 55.6% 134.1% 128.3%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 46.60 6.75 4.83 10.4% 0.00 1.30 28.5% 68.7% 30.4% 41.5%
21 May 21 Q3 Mar 21 3 30 Jun 21 36.27 7.75 6.93 19.1% 0.00 1.87 73.0% 31.7% 8.4% 105.9%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 20.97 9.37 6.39 30.5% 0.00 1.72 57.4% 79.7% 10.0% 72.2%
30 Nov 20 Q1 Sep 20 1 30 Jun 21 49.27 13.09 5.81 11.8% 1.75 1.57 78.3% 2.2% 29.6% 364.5%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 27.63 11.04 8.25 29.9% 0.00 2.22 48.0% 71.0% 145.1% 41.6%
18 Jun 20 Q3 Mar 20 3 30 Jun 20 53.11 -0.97 3.37 6.3% 0.00 0.90 48.7% 24.6% 85.4% 140.9%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 103.47 30.04 23.02 22.2% 0.00 6.18 105.3% 65.6% 1147.9% 510.2%
20 Nov 19 Q1 Sep 19 1 30 Jun 20 50.39 -1.85 -2.20 -4.4% 1.50 -0.59 47.1% 52.0% 115.5% 146.4%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 95.33 20.43 14.13 14.8% 0.00 3.79 35.4% 62.0% 271.9% 656.4%
23 May 19 Q3 Mar 19 3 30 Jun 19 70.40 -0.25 -8.22 -11.7% 0.00 -2.21 12.7% 28.6% 317.9% 245.8%
21 Feb 19 Q2 Dec 18 2 30 Jun 19 62.48 12.12 3.77 6.0% 0.00 1.01 40.5% 48.3% 20.3% 45.3%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 105.09 9.81 4.74 4.5% 1.50 1.27 78.5% 10.4% 153.5% 6.8%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 58.86 5.00 1.87 3.2% 0.00 0.50 40.3% 54.7% 66.9% 81.4%
25 May 18 Q3 Mar 18 3 30 Jun 18 98.58 15.90 5.64 5.7% 0.00 1.51 18.5% 50.4% 18.2% 74.6%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 120.94 23.17 6.89 5.7% 0.00 1.87 3.1% 96.7% 35.7% 216.0%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 117.25 16.58 5.08 4.3% 0.01 1.38 9.7% 85.9% 49.3% 15.7%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 129.87 28.83 10.02 7.7% 0.00 2.76 34.7% 24.8% 54.9% 532.7%
30 May 17 Q3 Mar 17 3 30 Jun 17 198.90 57.40 22.20 11.2% 0.00 6.14 223.4% 110.8% 917.8% 675.4%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 61.49 10.19 2.18 3.5% 0.01 0.60 2.5% 47.0% 50.3% 73.7%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 63.06 10.81 4.39 7.0% 0.00 1.21 39.4% 42.4% 289.5% 58.1%
23 Aug 16 Q4 Jun 16 4 30 Jun 16 104.06 4.93 -2.32 -2.2% 0.00 -0.66 10.3% 7.8% 180.9% 61.1%
26 May 16 Q3 Mar 16 3 30 Jun 16 94.33 10.77 2.86 3.0% 0.00 0.87 18.8% 11.0% 65.5% 266.1%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 116.12 22.36 8.30 7.2% 0.01 2.52 6.2% 35.2% 199.0% 462.3%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 109.40 11.83 2.78 2.5% 0.01 0.84 3.1% 32.3% 146.6% 149.9%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 112.87 1.31 -5.96 -5.3% 0.01 -1.97 6.5% 13.5% 862.3% 1216.3%
21 May 15 Q3 Mar 15 3 30 Jun 15 106.03 1.82 0.78 0.7% 0.00 0.24 23.4% 93.1% 47.0% 18.1%
25 Feb 15 31/12/14 2 30/06/15 85.92 1.02 1.48 1.7% 0.00 0.45 3.9% 5.3% 32.9% 84.3%

Historical Dividends

Financial Ratios

EPS 3.99 sen
Trailing PE (Sector Median: 13.9) 11.1
PEG 0.11
Altman Z 1.4
Beaver 0.113
Current Ratio 2.49
Debt-Equity (DE) Ratio 0.46
FCF Yield 5.2 %
Revenue QoQ 12.5 %
Revenue YoY 205.72%
Profit QoQ 41.66 %
Profit YoY 1324.2 %
Profit Margin (Sector Median: -0.9) 7.18 %
ROE (ROIC: 1.12) 1.17 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.25 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.9)
ROE (ROIC: 1.33)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.56
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 27.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 32.89
Expected Revenue (M) 161.08
Expected Growth (%) 10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' SRI KUAN PENG CHING @ KUAN PENG SOON added 36643356.0 units announced on 23 Oct 2023 at ~RM0.285

DATO' SRI KUAN KHIAN LENG added 36643356.0 units announced on 23 Oct 2023 at ~RM0.285

DATUK SERI LAU KUAN KAM added 197400.0 units announced on 01 Jun 2023 at ~RM0.265

DATUK SERI LAU KUAN KAM added 200000.0 units announced on 25 May 2023 at ~RM0.27

DATUK SERI LAU KUAN KAM added 30000.0 units announced on 24 May 2023 at ~RM0.27

DATUK SERI LAU KUAN KAM added 130000.0 units announced on 19 May 2023 at ~RM0.27

DATUK SERI LAU KUAN KAM added 40000.0 units announced on 12 May 2023 at ~RM0.28

DATUK SERI LAU KUAN KAM added 121100.0 units announced on 11 May 2023 at ~RM0.275

DATUK SERI LAU KUAN KAM added 37600.0 units announced on 17 Mar 2023 at ~RM0.275

DATUK SERI LAU KUAN KAM added 293800.0 units announced on 16 Mar 2023 at ~RM0.265

DATUK SERI LAU KUAN KAM added 200000.0 units announced on 15 Mar 2023 at ~RM0.27

DATUK SERI LAU KUAN KAM added 144400.0 units announced on 14 Mar 2023 at ~RM0.285

DATUK SERI LAU KUAN KAM added 56400.0 units announced on 13 Mar 2023 at ~RM0.285

DATUK SERI LAU KUAN KAM added 165400.0 units announced on 09 Mar 2023 at ~RM0.285

DATUK SERI LAU KUAN KAM added 125000.0 units announced on 08 Mar 2023 at ~RM0.285

DATUK SERI LAU KUAN KAM added 311700.0 units announced on 21 Oct 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 168200.0 units announced on 30 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 27 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 190000.0 units announced on 23 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 20 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 147500.0 units announced on 14 Sep 2022 at ~RM0.26

DATUK SERI LAU KUAN KAM added 500.0 units announced on 12 Aug 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 25 Jul 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 30000.0 units announced on 22 Jul 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 290000.0 units announced on 12 Jul 2022 at ~RM0.27

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 08 Jul 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 30000.0 units announced on 07 Jul 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 21 Jun 2022 at ~RM0.275

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 20 Jun 2022 at ~RM0.28

DATUK SERI LAU KUAN KAM added 6500.0 units announced on 18 Apr 2022 at ~RM0.335

DATO' LIM SIEW MEI added 300000.0 units announced on 17 Dec 2021 at ~RM0.32

DATUK SERI LAU KUAN KAM added 300000.0 units announced on 10 Dec 2021 at ~RM0.33

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 30 Nov 2021 at ~RM0.345

DATO' LIM SIEW MEI added 100000.0 units announced on 26 Nov 2021 at ~RM0.35

DATO' LIM SIEW MEI added 100000.0 units announced on 25 Nov 2021 at ~RM0.355

DATO' LIM SIEW MEI added 150000.0 units announced on 22 Nov 2021 at ~RM0.36

DATO' LIM SIEW MEI added 200000.0 units announced on 15 Nov 2021 at ~RM0.35

DATO' LIM SIEW MEI added 337900.0 units announced on 11 Nov 2021 at ~RM0.35

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 10 Nov 2021 at ~RM0.35

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 09 Nov 2021 at ~RM0.355

DATO' LIM SIEW MEI added 200000.0 units announced on 08 Nov 2021 at ~RM0.36

DATUK SERI LAU KUAN KAM added 100000.0 units announced on 08 Nov 2021 at ~RM0.36

DATUK SERI LAU KUAN KAM added 348300.0 units announced on 05 Nov 2021 at ~RM0.365

DATUK SERI LAU KUAN KAM added 500000.0 units announced on 03 Nov 2021 at ~RM0.375

DATO' LIM SIEW MEI added 300000.0 units announced on 03 Nov 2021 at ~RM0.375

DATO' LIM SIEW MEI added 409500.0 units announced on 02 Nov 2021 at ~RM0.38

DATO' LIM SIEW MEI added 400000.0 units announced on 29 Oct 2021 at ~RM0.385

DATO' LIM SIEW MEI added 469900.0 units announced on 28 Oct 2021 at ~RM0.385

DATUK SERI LAU KUAN KAM added 50000.0 units announced on 26 Oct 2021 at ~RM0.38

DATO' LIM SIEW MEI added 102500.0 units announced on 23 Aug 2021 at ~RM0.69

DATO' LIM SIEW MEI added 174000.0 units announced on 16 Jul 2021 at ~RM0.67

DATO' LIM SIEW MEI added 251700.0 units announced on 14 Jul 2021 at ~RM0.68

DATO' LIM SIEW MEI added 53600.0 units announced on 21 May 2021 at ~RM0.775

DATO' LIM SIEW MEI added 107500.0 units announced on 19 Mar 2021 at ~RM0.71

DATO' LIM SIEW MEI added 275600.0 units announced on 18 Mar 2021 at ~RM0.67

DATO' LIM SIEW MEI added 200000.0 units announced on 04 Mar 2021 at ~RM0.67

DATO' LIM SIEW MEI added 350000.0 units announced on 01 Mar 2021 at ~RM0.665

DATO' LIM SIEW MEI added 735500.0 units announced on 26 Feb 2021 at ~RM0.68

DATO' SRI KUAN KHIAN LENG added 400000.0 units announced on 11 Jan 2021 at ~RM0.465

DATO' SRI KUAN KHIAN LENG added 324600.0 units announced on 24 Dec 2020 at ~RM0.48

DATO' SRI KUAN KHIAN LENG added 350000.0 units announced on 22 Dec 2020 at ~RM0.5

DATO' SRI KUAN KHIAN LENG added 180900.0 units announced on 15 Dec 2020 at ~RM0.485

DATO' SRI KUAN KHIAN LENG added 267700.0 units announced on 11 Dec 2020 at ~RM0.52

DATO' SRI KUAN KHIAN LENG added 300000.0 units announced on 09 Dec 2020 at ~RM0.525

DATO' SRI KUAN KHIAN LENG added 300000.0 units announced on 22 Oct 2020 at ~RM0.395

DATO' SRI KUAN KHIAN LENG added 142700.0 units announced on 12 Oct 2020 at ~RM0.38

Summary


Market Cap: 332 M.

Number of Shares: 747 M.

Adjusted Float: 100%.

Stock highly correlated with

FBMEMAS (87%)

FBMT100 (87%)

ABLEGLOB (86%)

CCK (86%)

Fajarbaru Builder Group Bhd., an investment holding company, is engaged primarily in construction activities in Malaysia. It is also involved in manufacturing ready-mix concrete; trading construction materials; and developing properties. The company was formerly known as Fajar Baru Capital Bhd and changed its name to Fajarbaru Builder Group Bhd. in December 2007. Fajarbaru Builder Group Bhd. is headquartered in Petaling Jaya, Malaysia.

Sectors: Construction, Timbers, Penny Stocks

Code: 7047

Website: http://fajarbaru.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
FAJAR-WC 0.105 0.43 20.22% 14-Oct-2026

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Tan Sri Datuk Ta Kin Yan 12.38% 41.19
Tan Sri Dato' Sri Kuan Peng Ching @ Kuan Peng Soon 7.88% 26.21
Tan Sri Kuan Peng Ching @ Kuan Peng Soon 7.88% 26.21
Tan Sri Datuk Seri Lau Kuan Kam 0.82% 2.73
Tan Sri Dato' Seri Lau Kuan Kam 0.82% 2.73
Datuk Seri Lau Kuan Kam 0.77% 2.55
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.