XOX | XOX BHD
0.225 (-2.17%)
T-O (am): 0.230 (08:59:00)Price updated as of: 16:52
Fundamental
Technical
Total Score
XOX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
XOX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q4 Sep 2025 | 4 | 30 Sep 2025 | 67.70 | 29.73 | 32.73 | 48.4% | 0.00 | 17.83 | 1.9% | 1.2% | 208.8% | 33.5% | ||||||||
| 29 Aug 25 | Q3 Jun 2025 | 3 | 30 Sep 2025 | 66.44 | -30.25 | -30.08 | -45.3% | 0.00 | -16.44 | 4.1% | 9.0% | 956.6% | 29.9% | ||||||||
| 30 May 25 | Q2 Mar 2025 | 2 | 30 Sep 2025 | 63.81 | -2.39 | -2.85 | -4.5% | 0.00 | -1.57 | 2.7% | 3.8% | 86.5% | 85.8% | ||||||||
| 28 Feb 25 | Q1 Dec 2024 | 1 | 30 Sep 2025 | 62.16 | -21.02 | -21.18 | -34.1% | 0.00 | -12.21 | 7.1% | 0.8% | 143.0% | 13.4% | ||||||||
| 29 Nov 24 | Q4 Sep 2024 | 4 | 30 Sep 2024 | 66.88 | 48.95 | 49.24 | 73.6% | 0.00 | 28.70 | 9.7% | 0.7% | 312.6% | 82.8% | ||||||||
| 21 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 60.97 | -23.93 | -23.16 | -38.0% | 0.00 | -0.45 | 0.8% | 6.9% | 15.8% | 74.9% | ||||||||
| 31 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 61.46 | -20.27 | -19.99 | -32.5% | 0.00 | -0.39 | 0.3% | 14.4% | 7.1% | 1991.1% | ||||||||
| 29 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 61.65 | -19.09 | -18.67 | -30.3% | 0.00 | -0.37 | 7.2% | 11.8% | 169.3% | 556.2% | ||||||||
| 30 Nov 23 | Q4 Sep 2023 | 4 | 30 Sep 2023 | 66.44 | 28.42 | 26.94 | 40.5% | 0.00 | 0.53 | 1.5% | 3.2% | 129.2% | 239.1% | ||||||||
| 29 Aug 23 | Q3 Jun 2023 | 3 | 30 Sep 2023 | 65.46 | -92.78 | -92.25 | -140.9% | 0.00 | -1.83 | 8.9% | 2.2% | 8827.1% | 12079.9% | ||||||||
| 31 May 23 | Q2 Mar 2023 | 2 | 30 Sep 2023 | 71.83 | 0.67 | 1.06 | 1.5% | 0.00 | 0.02 | 2.7% | 5.5% | 137.2% | 68.6% | ||||||||
| 28 Feb 23 | Q1 Dec 2022 | 1 | 30 Sep 2023 | 69.93 | -3.36 | -2.85 | -4.1% | 0.00 | -0.06 | 1.9% | 15.4% | 85.3% | 96.2% | ||||||||
| 30 Nov 22 | Q4 Sep 2022 | 4 | 30 Sep 2022 | 68.63 | -17.30 | -19.36 | -28.2% | 0.00 | -0.41 | 2.5% | 29.8% | 2614.8% | 154.7% | ||||||||
| 29 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 66.95 | 0.85 | 0.77 | 1.1% | 0.00 | 0.02 | 11.9% | 27.3% | 77.1% | 102.5% | ||||||||
| 31 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 76.02 | 3.18 | 3.37 | 4.4% | 0.00 | 0.07 | 8.1% | 5.3% | 104.4% | 126.4% | ||||||||
| 28 Feb 22 | Q1 Dec 2021 | 1 | 30 Sep 2022 | 82.69 | -75.95 | -75.75 | -91.6% | 0.00 | -1.83 | 15.4% | 13.8% | 896.2% | 1440.7% | ||||||||
| 30 Nov 21 | Q4 Sep 2021 | 4 | 30 Sep 2021 | 97.77 | -8.42 | -7.60 | -7.8% | 0.00 | -0.20 | 6.2% | 42.1% | 75.3% | 79.6% | ||||||||
| 30 Aug 21 | Q3 Jun 2021 | 3 | 30 Sep 2021 | 92.07 | -30.96 | -30.77 | -33.4% | 0.00 | -0.83 | 27.6% | 57.3% | 140.9% | 171.7% | ||||||||
| 24 May 21 | Q2 Mar 2021 | 2 | 30 Sep 2021 | 72.17 | -12.90 | -12.77 | -17.7% | 0.00 | -0.36 | 0.6% | 22.5% | 326.1% | 218.5% | ||||||||
| 23 Feb 21 | Q1 Dec 2020 | 1 | 30 Sep 2021 | 72.63 | 5.39 | 5.65 | 7.8% | 0.00 | 0.17 | 5.5% | 11.5% | 115.1% | 1478.2% | ||||||||
| 30 Nov 20 | Q4 Sep 2020 | 4 | 30 Sep 2020 | 68.82 | -40.60 | -37.35 | -54.3% | 0.00 | -2.70 | 17.6% | 11.8% | 229.8% | 79.4% | ||||||||
| 24 Aug 20 | Q3 Jun 2020 | 3 | 30 Sep 2020 | 58.54 | -11.36 | -11.32 | -19.4% | 0.00 | -1.02 | 0.7% | 21.0% | 182.3% | 1760.6% | ||||||||
| 29 May 20 | Q2 Mar 2020 | 2 | 30 Sep 2020 | 58.92 | -4.08 | -4.01 | -6.8% | 0.00 | -0.37 | 9.6% | 2.6% | 1220.4% | 1211.1% | ||||||||
| 27 Feb 20 | Q1 Dec 2019 | 1 | 30 Sep 2020 | 65.16 | 0.38 | 0.36 | 0.6% | 0.00 | 0.03 | 5.8% | 10.9% | 101.7% | 122.4% | ||||||||
| 29 Nov 19 | 30 Sep 2019 | Other | 30 Sep 2019 | 61.56 | -20.82 | -20.81 | -33.8% | 0.00 | -1.95 | 16.9% | 7.3% | 3151.8% | 40125.0% | ||||||||
| 15 Nov 19 | 30 Jun 2019 | Other | 30 Sep 2019 | 74.10 | 0.38 | 0.68 | 0.9% | 0.00 | 0.06 | 22.5% | 40.9% | 88.9% | 115.0% | ||||||||
| 29 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 60.48 | 0.24 | 0.36 | 0.6% | 0.00 | 0.03 | 2.9% | 15.1% | 122.6% | 108.2% | ||||||||
| 26 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 58.77 | -1.38 | -1.60 | -2.7% | 0.00 | -0.16 | 2.4% | 16.5% | 3171.2% | 187.2% | ||||||||
| 29 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 57.39 | 0.28 | 0.05 | 0.1% | 0.00 | 0.01 | 9.1% | 26.6% | 101.1% | 93.8% | ||||||||
| 30 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 52.59 | -4.40 | -4.56 | -8.7% | 0.00 | -0.49 | 0.1% | 25.9% | 4.0% | 1508.3% | ||||||||
| 28 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 52.53 | -4.27 | -4.39 | -8.3% | 0.00 | -0.48 | 4.1% | 11.4% | 339.6% | 268.8% | ||||||||
| 28 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 50.46 | 1.85 | 1.83 | 3.6% | 0.00 | 0.21 | 11.3% | 2.2% | 117.2% | 235.3% | ||||||||
| 27 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 45.34 | 0.80 | 0.84 | 1.9% | 0.00 | 0.10 | 8.5% | 11.2% | 160.2% | 164.0% | ||||||||
| 27 Nov 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 41.78 | 0.76 | 0.32 | 0.8% | 0.00 | 0.05 | 11.3% | 17.1% | 87.5% | 103.0% | ||||||||
| 29 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 47.14 | 2.30 | 2.60 | 5.5% | 0.00 | 0.43 | 8.7% | 25.6% | 376.0% | 155.8% | ||||||||
| 20 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 51.61 | 1.07 | 0.55 | 1.1% | 0.00 | 0.09 | 1.0% | 40.2% | 141.4% | 140.5% | ||||||||
| 28 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 51.08 | -1.77 | -1.32 | -2.6% | 0.00 | -0.23 | 1.3% | 42.0% | 87.6% | 308.2% | ||||||||
| 30 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 50.43 | -11.02 | -10.65 | -21.1% | 0.00 | -2.56 | 34.4% | 80.6% | 1148.4% | 1716.4% | ||||||||
| 30 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 37.51 | 1.24 | 1.02 | 2.7% | 0.00 | 0.28 | 1.9% | 43.1% | 347.6% | 136.8% | ||||||||
| 19 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 36.82 | 1.04 | 0.23 | 0.6% | 0.00 | 0.07 | 2.4% | 88.2% | 64.1% | 312.7% | ||||||||
| 20 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 35.96 | 0.48 | 0.63 | 1.8% | 0.00 | 0.19 | 28.8% | 108.4% | 4.0% | 288.4% | ||||||||
| 28 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 27.91 | 0.61 | 0.66 | 2.4% | 0.00 | 0.20 | 6.5% | 44.5% | 53.6% | 49.3% | ||||||||
| 26 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 26.22 | 1.18 | 0.43 | 1.6% | 0.00 | 0.13 | 34.0% | 127.8% | 680.0% | 123.7% | ||||||||
| 13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 19.57 | 0.23 | 0.06 | 0.3% | 0.00 | 0.02 | 13.4% | 71.9% | 116.4% | 107.7% |
XOX Historical Dividends
XOX Financial Ratios
| EPS | -11.52 sen |
| Trailing PE (Sector Median: 16.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | 0.153 |
| Current Ratio | 0.9 |
| Debt-Equity (DE) Ratio | 1.22 |
| FCF Yield | 56.14 % |
| Revenue QoQ | 1.89 % |
| Revenue YoY | 1.24% |
| Profit QoQ | 208.81 % |
| Profit YoY | -33.52 % |
| Profit Margin (Sector Median: 3.9) | -8.22 % |
| ROE (ROIC: -13.33) | -15.7 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
XOX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: -7.99) | |
| Altman Z |
XOX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.73 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 42.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
XOX Directors Share Purchases (Beta)
MR TAN SIK EEK reduced 2500000.0 units announced on 07 Apr 2022 at ~RM0.02
MR TAN SIK EEK reduced 2785000.0 units announced on 06 Apr 2022 at ~RM0.015
MR TAN SIK EEK reduced 3605000.0 units announced on 05 Apr 2022 at ~RM0.015
MR TAN SIK EEK reduced 11547700.0 units announced on 04 Apr 2022 at ~RM0.015
MR TAN SIK EEK reduced 14347300.0 units announced on 31 Mar 2022 at ~RM0.02
XOX Summary
Market Cap: 41 M.
Market Cap Class: Shrimp
Number of Shares: 185 M.
Adjusted Float: 100%.
Stock highly correlated with
PJBUMI (71%)
CYBERE (69%)
SJC (63%)
ARREIT (62%)
XOX Bhd, an investment holding company, incorporated in Malaysia on 10 May 2010, is a mobile operator and offers consumers mobile services with charging and payment flexibilities. Along with its subsidiaries, it has a nationwide coverage and provides services ranging from GSM, GPRS, 3G to 3.5G with free SMS and free short calls. Its subsidiary XOX Management Services is principally engaged in the provision of management services and manages the human resource function for the Company including recruitment, preparation of payroll and assignment of employees to the various functions within the Company.
Sectors: Trading & Services, Telco, Consumer Products, 5G, Telecommunications Service Providers, Telecommunications & Media, Penny Stocks
Code: 0165
Website: http://www.xox.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
XOX Top Shareholdings
Updated on 29-Jan-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Vcap Global Inc | 11.32% | 4.73 |
| Sanston Financial Group Limited | 2.7% | 1.13 |
| Lazarus Corporate Finance Pty Ltd | 1.6% | 0.67 |
| Leong Ken Hiung | 0.74% | 0.31 |
| UOB Kay Hian Pte Ltd | 0.74% | 0.31 |
| They Eng Huat | 0.45% | 0.19 |
| Michael Heng Chun Hong | 0.4% | 0.17 |
| Wong Hui Ling | 0.4% | 0.17 |
| Chew Siong Keat | 0.37% | 0.15 |
| Choong Yean Yaw | 0.3% | 0.13 |
| Tan Chee Chuan | 0.28% | 0.12 |
| Tiram Travel Sdn Bhd | 0.28% | 0.12 |
| Lim Yee Siew | 0.26% | 0.11 |
| Ong Kim Hoi | 0.25% | 0.1 |
| Affin Hwang Nominees (Tempatan) Sdn Bhd | 0.25% | 0.1 |
| Ang Kian You | 0.23% | 0.1 |
| Mara Incorporated Sdn Bhd | 0.22% | 0.09 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.22% | 0.09 |
| Lim Chung Toung | 0.22% | 0.09 |
| Lee Chong Wei | 0.2% | 0.08 |
| Chow Chong Chek | 0.2% | 0.08 |
| Gan Choon Hock | 0.19% | 0.08 |
| Chang Tiang Pow | 0.19% | 0.08 |
| Tan Kean Yip | 0.19% | 0.08 |
| Md Yusoff bin Abdul Ghaffar | 0.19% | 0.08 |
| Lai Chie King | 0.18% | 0.08 |
| Lee Hyen Sip @ Simon | 0.18% | 0.08 |
| Lim Ah Wah | 0.18% | 0.08 |
| Cheng Aijin | 0.18% | 0.08 |
| Siow Kah Yen | 0.17% | 0.07 |
| Teo Kian Chye | 0.17% | 0.07 |
Frequently Asked Questions
XOX Bhd, an investment holding company, incorporated in Malaysia on 10 May 2010, is a mobile operator and offers consumers mobile services with charging and payment flexibilities. Along with its subsidiaries, it has a nationwide coverage and provides services ranging from GSM, GPRS, 3G to 3.5G with free SMS and free short calls. Its subsidiary XOX Management Services is principally engaged in the provision of management services and manages the human resource function for the Company including recruitment, preparation of payroll and assignment of employees to the various functions within the Company. The company is listed on Bursa Malaysia and operates in the Trading & Services, Telco, Consumer Products, 5G, Telecommunications Service Providers, Telecommunications & Media and Penny Stocks sectors.
Yes, XOX BHD is listed as Shariah-compliant.
The latest share price of XOX BHD is RM 0.225 updated on 27 January 2026 16:52.
As of now, XOX BHD has a market capitalization of 41M based on the latest financial data.
iSaham's technical analysis indicates that XOX BHD's support level is at RM 0.205 and its resistance level is at RM 0.255, based on moving averages and price patterns.
The 52-week high for XOX BHD is RM 0.26
XOX BHD's share price has decreased by -41.56% year-to-date, influenced by market trends and company performance.
Dividend information for XOX BHD has not been reported yet. Track XOX BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of XOX BHD include Vcap Global Inc, Sanston Financial Group Limited and Lazarus Corporate Finance Pty Ltd. View more on XOX BHD Top Shareholders page.
You can buy XOX BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.