XDL | XIDELANG HOLDINGS LTD [NS]
0.010 (0.0%)
T-O (am): 0.000 (08:59:00)Price updated as of: 09:39
Fundamental
Technical
Total Score
XDL [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
XDL [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 56.87 | -8.78 | -8.39 | -14.8% | 0.00 | -0.40 | 9.2% | 36.5% | 31.7% | 35.4% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 62.65 | -12.88 | -12.28 | -19.6% | 0.00 | -0.58 | 76.2% | 39.5% | 269.6% | 47.0% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 35.54 | -3.44 | -3.32 | -9.3% | 0.00 | -0.16 | 66.9% | 29.1% | 52.9% | 212.8% | ||||||||
| 28 Feb 25 | 31 Dec 2024 | Other | 31 Dec 2024 | 107.34 | -7.35 | -7.05 | -6.6% | 0.00 | -0.33 | 19.9% | 14.7% | 45.7% | 456.4% | ||||||||
| 29 Nov 24 | 30 Sep 2024 | Other | 31 Dec 2024 | 89.50 | -13.60 | -12.98 | -14.5% | 0.00 | -0.61 | 13.6% | 25.4% | 55.4% | 7477.8% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 31 Dec 2024 | 103.57 | -8.70 | -8.36 | -8.1% | 0.00 | -0.39 | 106.5% | 23.8% | 686.8% | 96.7% | ||||||||
| 30 May 24 | 31 Mar 2024 | Other | 31 Dec 2024 | 50.15 | -1.06 | -1.06 | -2.1% | 0.00 | -0.05 | 46.4% | 31.6% | 153.7% | 84.5% | ||||||||
| 29 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 93.61 | 2.12 | 1.98 | 2.1% | 0.00 | 0.09 | 31.2% | 31.9% | 1024.4% | 141.2% | ||||||||
| 30 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 71.35 | 0.23 | 0.18 | 0.2% | 0.00 | 0.01 | 14.7% | 19.8% | 104.1% | 146.2% | ||||||||
| 29 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 83.64 | -2.64 | -4.25 | -5.1% | 0.00 | -0.20 | 14.1% | 17.9% | 38.0% | 91.5% | ||||||||
| 31 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 73.33 | -7.11 | -6.85 | -9.3% | 0.00 | -0.32 | 3.3% | 134.6% | 42.8% | 47.1% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 70.97 | -4.99 | -4.80 | -6.8% | 0.00 | -0.23 | 20.2% | 5.2% | 1159.8% | 83.9% | ||||||||
| 30 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 88.92 | 0.34 | -0.38 | -0.4% | 0.00 | -0.02 | 12.7% | 0.4% | 99.2% | 148.1% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 101.88 | -52.22 | -49.77 | -48.9% | 0.00 | -2.35 | 226.0% | 59.1% | 284.4% | 154.5% | ||||||||
| 31 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 31.26 | -13.57 | -12.95 | -41.4% | 0.00 | -0.61 | 58.3% | 70.2% | 56.5% | 52.1% | ||||||||
| 25 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 74.89 | -31.29 | -29.80 | -39.8% | 0.00 | -1.41 | 16.1% | 37.5% | 3862.0% | 883.2% | ||||||||
| 29 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 89.30 | 0.87 | 0.79 | 0.9% | 0.00 | 0.04 | 39.5% | 117.9% | 104.0% | 140.7% | ||||||||
| 30 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 64.02 | -23.36 | -19.55 | -30.5% | 0.00 | -0.93 | 39.0% | 7.4% | 129.7% | 5273.3% | ||||||||
| 31 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 104.99 | -7.76 | -8.51 | -8.1% | 0.00 | -0.40 | 12.3% | 107.1% | 323.8% | 384.6% | ||||||||
| 25 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 119.78 | 8.54 | 3.80 | 3.2% | 0.00 | 0.18 | 192.3% | 61.3% | 1056.2% | 17.5% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 40.98 | 1.47 | 0.33 | 0.8% | 0.00 | 0.02 | 40.7% | 42.5% | 13.0% | 93.3% | ||||||||
| 28 Aug 20 | 30 Jun 2020 | Other | 30 Jun 2020 | 69.14 | 1.97 | 0.38 | 0.6% | 0.00 | 0.02 | 36.4% | 11.3% | 87.4% | 92.1% | ||||||||
| 23 Jun 20 | 31 Mar 2020 | Other | 30 Jun 2020 | 50.70 | 5.08 | 2.99 | 5.9% | 0.00 | 0.16 | 31.7% | 13.9% | 35.2% | 0.9% | ||||||||
| 24 Feb 20 | 31 Dec 2019 | Other | 30 Jun 2020 | 74.25 | 7.61 | 4.61 | 6.2% | 0.00 | 0.25 | 4.3% | 6.6% | 5.6% | 72.1% | ||||||||
| 22 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 71.22 | 8.77 | 4.88 | 6.9% | 0.00 | 0.27 | 8.7% | 1.4% | 2.6% | 36.0% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 77.97 | 9.92 | 4.76 | 6.1% | 0.00 | 0.26 | 32.4% | 32.4% | 57.8% | 18.1% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 58.90 | 5.12 | 3.02 | 5.1% | 0.00 | 0.16 | 15.4% | 42.7% | 12.6% | 33.7% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 69.66 | 4.55 | 2.68 | 3.9% | 0.00 | 0.15 | 3.6% | 43.9% | 25.4% | 4.8% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 72.26 | 5.86 | 3.59 | 5.0% | 0.00 | 0.20 | 37.4% | 21.6% | 38.2% | 0.7% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 115.34 | 8.64 | 5.82 | 5.0% | 0.00 | 0.41 | 12.2% | 17.4% | 27.9% | 34.6% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 102.82 | 6.53 | 4.55 | 4.4% | 0.00 | 0.34 | 17.1% | 19.8% | 61.6% | 88.7% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 124.08 | 4.74 | 2.81 | 2.3% | 0.00 | 0.21 | 34.7% | 27.4% | 22.2% | 106.1% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 92.12 | 5.28 | 3.62 | 3.9% | 0.00 | 0.54 | 34.0% | 26.1% | 16.3% | 97.3% | ||||||||
| 15 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 139.59 | 6.35 | 4.32 | 3.1% | 0.00 | 0.64 | 62.6% | 19.0% | 79.3% | 170.6% | ||||||||
| 19 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 85.85 | 3.50 | 2.41 | 2.8% | 0.00 | 0.09 | 11.9% | 22.6% | 76.5% | 73.7% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 97.42 | 2.39 | 1.37 | 1.4% | 0.00 | 0.05 | 21.9% | 34.5% | 25.5% | 2935.6% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 124.73 | 2.86 | 1.83 | 1.5% | 0.00 | 0.07 | 6.3% | 9.9% | 14.8% | 17.7% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 117.32 | 2.51 | 1.60 | 1.4% | 0.00 | 0.06 | 5.8% | 24.3% | 15.1% | 225.2% | ||||||||
| 13 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 110.91 | 2.21 | 1.39 | 1.2% | 0.00 | 0.05 | 25.5% | 78.4% | 2984.4% | 43.2% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 148.85 | 1.66 | 0.04 | 0.0% | 0.00 | 0.00 | 7.6% | 24.4% | 98.0% | 99.3% | ||||||||
| 20 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 138.38 | 3.59 | 2.23 | 1.6% | 0.00 | 0.17 | 10.8% | 6.1% | 354.0% | 84.1% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 155.05 | 1.28 | 0.49 | 0.3% | 0.00 | 0.04 | 149.3% | 9.7% | 79.9% | 96.7% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 62.18 | 3.54 | 2.45 | 3.9% | 0.00 | 0.21 | 48.0% | 48.9% | 63.2% | 82.4% | ||||||||
| 10 Feb 15 | 31/12/14 | 4 | 31/12/14 | 119.61 | 5.21 | 6.65 | 5.6% | 0.00 | 0.58 | 18.8% | 32.9% | 52.6% | 80.1% |
XDL [NS] Historical Dividends
XDL [NS] Financial Ratios
| EPS | -1.47 sen |
| Trailing PE (Sector Median: 12.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.3 |
| Beaver | -0.405 |
| Current Ratio | 9.65 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | -102.62 % |
| Revenue QoQ | -9.22 % |
| Revenue YoY | -36.46% |
| Profit QoQ | 31.67 % |
| Profit YoY | 35.39 % |
| Profit Margin (Sector Median: 0.9) | -11.83 % |
| ROE (ROIC: -4.39) | -4.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
XDL [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.9) | |
| ROE (ROIC: -4.56) | |
| Altman Z |
XDL [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -8.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
XDL [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
XDL [NS] Summary
Market Cap: 21 M.
Market Cap Class: Shrimp
Number of Shares: 2116 M.
Adjusted Float: 94.6%.
Stock highly correlated with
SAMCHEM (84%)
GENTING (83%)
ASIAFLE (82%)
BIOHLDG (81%)
XiDelang Holdings is an investment company primarily involved in designing, manufacturing and marketing sports shoes. Additionally, it specializes in designing and marketing sports apparel, accessories and equipment. The company operates through its subsidiaries and offers a diverse range of products including running shoes, basketball shoes, leisure shoes, skating shoes and tennis shoes. With a focus on meeting the needs of athletes and sports enthusiasts, the company continuously strives to develop technologically advanced and comfortable sports footwear. By incorporating cutting-edge materials, ergonomic designs and performance-enhancing features, the company aims to provide its customers with superior products that enhance athletic performance and promote an active lifestyle. The company was established in 1993 and is based in Kuala Lumpur, Malaysia.
Sectors: Consumer Products, Penny Stocks, Apparels, Personal Goods, Consumer Products & Services
Code: 5156
Website: http://xidelang.listedcompany.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
XDL [NS] Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| The Hong Kong And Shanghai | 5.45% | 1.15 |
| Bu Yaw Seng | 3.31% | 0.7 |
| Sanston Financial Group Ltd | 2.36% | 0.5 |
| Ng Chung Fatt | 1.14% | 0.24 |
| Rian Hwa Construction Sdn Bhd | 0.76% | 0.16 |
| Low Min Hing | 0.66% | 0.14 |
| Low Meng Kee | 0.61% | 0.13 |
| Gan Chuan Lee | 0.57% | 0.12 |
| Oui Kee Seng | 0.52% | 0.11 |
| Khor Bean Chong | 0.47% | 0.1 |
| Gan Kim Pheng | 0.46% | 0.1 |
| Chew Chen Hong | 0.45% | 0.1 |
| Yan Hock Chuan | 0.45% | 0.1 |
| Lee Kok Seong | 0.42% | 0.09 |
| Wong Nai Chung | 0.4% | 0.08 |
| Gan Wee Yong | 0.38% | 0.08 |
| Koay Boon Hooi | 0.38% | 0.08 |
| Lim Sin Keat | 0.36% | 0.08 |
| In Fwn Sin | 0.35% | 0.07 |
| Lim Siak Foo | 0.33% | 0.07 |
| Gan Boon Han | 0.33% | 0.07 |
| Gan Kee Meng | 0.33% | 0.07 |
| Yap Yut Leong | 0.33% | 0.07 |
| Ng Hoon Liong | 0.33% | 0.07 |
| Tan Lee Eng | 0.31% | 0.06 |
| Teoh Ching Wan | 0.31% | 0.06 |
| Roopak Singh A/l Raghbir Singh | 0.29% | 0.06 |
| Ken Resources Sdn Bhd | 0.28% | 0.06 |
| Chng Kim Chye | 0.26% | 0.06 |
| Tay Chai Gnoh | 0.26% | 0.06 |
Frequently Asked Questions
XiDelang Holdings is an investment company primarily involved in designing, manufacturing and marketing sports shoes. Additionally, it specializes in designing and marketing sports apparel, accessories and equipment. The company operates through its subsidiaries and offers a diverse range of products including running shoes, basketball shoes, leisure shoes, skating shoes and tennis shoes. With a focus on meeting the needs of athletes and sports enthusiasts, the company continuously strives to develop technologically advanced and comfortable sports footwear. By incorporating cutting-edge materials, ergonomic designs and performance-enhancing features, the company aims to provide its customers with superior products that enhance athletic performance and promote an active lifestyle. The company was established in 1993 and is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Consumer Products, Penny Stocks, Apparels, Personal Goods and Consumer Products & Services sectors.
No, XIDELANG HOLDINGS LTD is not Shariah-compliant.
The latest share price of XIDELANG HOLDINGS LTD is RM 0.010 updated on 28 January 2026 09:39.
As of now, XIDELANG HOLDINGS LTD has a market capitalization of 21M based on the latest financial data.
iSaham's technical analysis indicates that XIDELANG HOLDINGS LTD's support level is at RM 0.01 and its resistance level is at RM 0.01, based on moving averages and price patterns.
The 52-week high for XIDELANG HOLDINGS LTD is RM 0.015
XIDELANG HOLDINGS LTD's share price has decreased by -33.33% year-to-date, influenced by market trends and company performance.
Dividend information for XIDELANG HOLDINGS LTD has not been reported yet. Track XIDELANG HOLDINGS LTD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of XIDELANG HOLDINGS LTD include The Hong Kong And Shanghai, Bu Yaw Seng and Sanston Financial Group Ltd. View more on XIDELANG HOLDINGS LTD Top Shareholders page.
You can buy XIDELANG HOLDINGS LTD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.