WOODLAN | WOODLANDOR HOLDINGS BHD
0.690 (-1.43%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 3.48 | 0.04 | 0.04 | 1.1% | 0.00 | 0.10 | 15.5% | 69.1% | 106.6% | 104.4% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 3.01 | -0.60 | -0.61 | -20.1% | 0.00 | -1.51 | 20.6% | 3.3% | 28.1% | 147.3% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 2.50 | -0.84 | -0.84 | -33.7% | 0.00 | -2.11 | 19.7% | 25.7% | 8.2% | 116.8% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 2.09 | -0.91 | -0.92 | -44.0% | 0.00 | -2.29 | 1.4% | 10.2% | 2.0% | 19.9% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.06 | -0.90 | -0.90 | -43.7% | 0.00 | -2.25 | 29.4% | 4.8% | 267.4% | 41.1% | ||||||||
| 25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 2.92 | -0.23 | -0.24 | -8.4% | 0.00 | -0.61 | 46.8% | 175.3% | 104.9% | 82.8% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1.99 | 5.78 | 5.03 | 252.8% | 0.00 | 12.56 | 14.5% | 45.1% | 538.6% | 331.5% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 2.32 | -1.14 | -1.15 | -49.3% | 0.00 | -2.86 | 18.3% | 1.5% | 79.6% | 25.7% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1.97 | -0.63 | -0.64 | -32.5% | 0.00 | -1.59 | 85.4% | 40.4% | 55.2% | 18.8% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1.06 | -1.44 | -1.42 | -134.3% | 0.00 | -3.56 | 22.6% | 59.3% | 34.4% | 22.2% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 1.37 | -2.16 | -2.17 | -158.5% | 0.00 | -5.43 | 41.9% | 63.9% | 138.1% | 27.3% | ||||||||
| 21 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.36 | -0.90 | -0.91 | -38.7% | 0.00 | -2.28 | 28.4% | 53.8% | 69.8% | 27.1% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 3.30 | -0.54 | -0.54 | -16.3% | 0.00 | -1.34 | 26.6% | 36.3% | 53.9% | 45.7% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.60 | -1.16 | -1.17 | -44.7% | 0.00 | -2.91 | 211.5% | 32.5% | 31.7% | 7.7% | ||||||||
| 27 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 0.84 | -2.22 | -1.71 | -203.9% | 0.00 | -4.26 | 45.5% | 63.5% | 36.3% | 117.5% | ||||||||
| 15 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 1.53 | -1.26 | -1.25 | -81.5% | 1.50 | -3.13 | 36.6% | 65.9% | 26.5% | 154.3% | ||||||||
| 24 Feb 20 | 31 Dec 19 | Other | 30 Jun 20 | 2.42 | -0.99 | -0.99 | -40.9% | 1.50 | -2.47 | 23.0% | 70.5% | 21.6% | 148.1% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1.97 | -1.23 | -1.26 | -64.2% | 0.00 | -3.15 | 14.0% | 62.4% | 61.0% | 225.3% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 2.29 | -0.78 | -0.78 | -34.3% | 0.00 | -1.96 | 49.2% | 65.9% | 59.4% | 225.2% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 4.50 | -0.49 | -0.49 | -10.9% | 0.00 | -1.23 | 45.0% | 2.2% | 123.9% | 18.8% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 8.19 | 2.82 | 2.06 | 25.1% | 0.00 | 5.14 | 56.5% | 55.2% | 630.4% | 494.2% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 5.23 | -0.47 | -0.39 | -7.4% | 0.00 | -0.97 | 21.9% | 2.2% | 162.0% | 7860.0% | ||||||||
| 16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 6.70 | 0.88 | 0.63 | 9.3% | 0.00 | 1.56 | 45.7% | 9.6% | 251.2% | 34.9% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.60 | -0.41 | -0.41 | -9.0% | 0.00 | -1.04 | 12.8% | 30.3% | 20.7% | 287.3% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 5.28 | -0.40 | -0.52 | -9.9% | 0.00 | -1.30 | 1.4% | 21.7% | 10540.0% | 507.8% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 5.35 | 0.25 | 0.01 | 0.1% | 0.00 | 0.01 | 27.8% | 5.7% | 98.9% | 99.2% | ||||||||
| 17 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 7.41 | 0.73 | 0.46 | 6.3% | 0.00 | 1.16 | 12.4% | 8.7% | 110.0% | 13.6% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.60 | 0.41 | 0.22 | 3.4% | 0.00 | 0.55 | 2.1% | 6.0% | 72.7% | 71.6% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 6.74 | 0.36 | 0.13 | 1.9% | 0.00 | 0.32 | 18.8% | 7.1% | 79.6% | 8.6% | ||||||||
| 08 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 5.67 | 0.93 | 0.63 | 11.1% | 0.00 | 1.57 | 16.9% | 9.2% | 16.9% | 454.8% | ||||||||
| 18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.82 | 0.84 | 0.54 | 7.9% | 0.00 | 1.34 | 2.8% | 10.4% | 31.1% | 104.2% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 7.02 | 1.14 | 0.78 | 11.1% | 0.00 | 1.95 | 3.2% | 5.8% | 456.4% | 125.1% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.25 | 0.41 | 0.14 | 1.9% | 0.00 | 0.35 | 39.6% | 17.5% | 179.1% | 192.1% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 5.19 | -0.16 | -0.18 | -3.4% | 0.00 | -0.44 | 15.9% | 38.5% | 167.3% | 126.2% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 6.18 | 0.44 | 0.26 | 4.3% | 0.00 | 0.66 | 17.1% | 17.3% | 24.0% | 63.7% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 7.45 | 0.63 | 0.35 | 4.7% | 0.00 | 0.86 | 15.3% | 12.4% | 327.6% | 49.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 8.79 | 0.12 | -0.15 | -1.7% | 0.00 | -0.38 | 4.1% | 35.3% | 122.5% | 73.7% |
Historical Dividends
Financial Ratios
| EPS | -5.82 sen |
| Trailing PE (Sector Median: 13.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.1 |
| Beaver | -0.092 |
| Current Ratio | 1.54 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -3.42 % |
| Revenue QoQ | 15.49 % |
| Revenue YoY | 69.06% |
| Profit QoQ | 106.6 % |
| Profit YoY | 104.44 % |
| Profit Margin (Sector Median: -0.8) | -21.0 % |
| ROE (ROIC: -7.32) | -7.36 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.8) | |
| ROE (ROIC: -7.32) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.79 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.04 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' SERI MUN WENG SUM added 1000.0 units announced on 18 Jan 2024 at ~RM0.75
DATO' SERI MUN WENG SUM added 1000.0 units announced on 05 Jan 2024 at ~RM0.76
DATO' SERI MUN WENG SUM added 1000.0 units announced on 07 Nov 2023 at ~RM0.7
DATO' SERI MUN WENG SUM added 2000.0 units announced on 01 Nov 2023 at ~RM0.69
DATO' SERI MUN WENG SUM added 1000.0 units announced on 27 Oct 2023 at ~RM0.72
DATO' SERI MUN WENG SUM added 14000.0 units announced on 25 Oct 2023 at ~RM0.705
DATO' SERI MUN WENG SUM added 1000.0 units announced on 13 Oct 2023 at ~RM0.715
DATO' SERI MUN WENG SUM added 4300.0 units announced on 12 Oct 2023 at ~RM0.725
DATO' SERI MUN WENG SUM added 1800.0 units announced on 21 Sep 2023 at ~RM0.695
DATO' SERI MUN WENG SUM added 1000.0 units announced on 18 Sep 2023 at ~RM0.7
DATO' SERI MUN WENG SUM added 1100.0 units announced on 04 Sep 2023 at ~RM0.695
DATO' SERI MUN WENG SUM added 1200.0 units announced on 08 Aug 2023 at ~RM0.76
DATO' SERI MUN WENG SUM added 2700.0 units announced on 28 Jul 2023 at ~RM0.755
DATO' SERI MUN WENG SUM added 700.0 units announced on 26 Jul 2023 at ~RM0.75
DATO' SERI MUN WENG SUM added 2200.0 units announced on 14 Jul 2023 at ~RM0.74
DATO' SERI MUN WENG SUM added 2200.0 units announced on 13 Jul 2023 at ~RM0.735
DATO' SERI MUN WENG SUM added 5100.0 units announced on 11 Jul 2023 at ~RM0.735
DATO' SERI MUN WENG SUM added 200.0 units announced on 16 Jun 2023 at ~RM0.69
DATO' SERI MUN WENG SUM added 4100.0 units announced on 13 Jun 2023 at ~RM0.685
DATO' SERI MUN WENG SUM added 2000.0 units announced on 02 Jun 2023 at ~RM0.715
DATO' SERI MUN WENG SUM added 9000.0 units announced on 24 May 2023 at ~RM0.675
DATO' SERI MUN WENG SUM added 3000.0 units announced on 19 May 2023 at ~RM0.685
DATO' SERI MUN WENG SUM added 11000.0 units announced on 17 May 2023 at ~RM0.695
DATO' SERI MUN WENG SUM added 6000.0 units announced on 15 May 2023 at ~RM0.705
DATO' SERI MUN WENG SUM added 15200.0 units announced on 31 Mar 2023 at ~RM0.69
DATO' SERI MUN WENG SUM added 11300.0 units announced on 15 Mar 2023 at ~RM0.705
DATO' SERI MUN WENG SUM added 7000.0 units announced on 07 Mar 2023 at ~RM0.705
DATO' SERI MUN WENG SUM added 7000.0 units announced on 07 Mar 2023 at ~RM0.705
DATO' SERI MUN WENG SUM added 15000.0 units announced on 27 Feb 2023 at ~RM0.74
MUN WENG SUM added 11000.0 units announced on 02 Dec 2020 at ~RM0.475
MUN WENG SUM added 5000.0 units announced on 24 Nov 2020 at ~RM0.46
MUN WENG SUM added 1700.0 units announced on 20 Nov 2020 at ~RM0.465
MUN WENG SUM added 20000.0 units announced on 18 Nov 2020 at ~RM0.45
MUN WENG SUM added 10000.0 units announced on 05 Oct 2020 at ~RM0.48
MUN WENG SUM added 17000.0 units announced on 22 Sep 2020 at ~RM0.445
MUN WENG SUM added 5700.0 units announced on 15 Sep 2020 at ~RM0.455
MUN WENG SUM added 5500.0 units announced on 14 Sep 2020 at ~RM0.43
MUN WENG SUM added 37000.0 units announced on 09 Sep 2020 at ~RM0.44
Summary
Market Cap: 27 M.
Number of Shares: 40 M.
Adjusted Float: 44.9%.
Stock highly correlated with
BJCORP (78%)
YEWLEE (76%)
MPAY (74%)
GREATEC (73%)
Woodlandor Holdings Berhad, an investment holding company, is engaged in the marketing and trading of building materials, including distribution of cement. It also manufactures and markets fire resistant doors, decorative fire-resistant doors, normal plywood flush doors, door and window frames, and CKD rubberwood furniture. In addition, the company is also involved in the manufacture, marketing, and trading of pre-fabricated timber roof trusses; installation of timber roof trusses and the provision of timber ancillaries; and marketing and trading of door ironmongeries and related accessories. Further, Woodlandor Holdings is engaged in the marketing and trading of timber treatment and related chemicals, and also in property development operations. The company is headquartered in Semenyih, Malaysia.
Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers
Code: 7025
Website: http://www.woodlandor.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 6-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Seri Mun Weng Sum | 16.4% | 4.53 |
| Mun Weng Yee | 14.43% | 3.98 |
| Sisma Holdings Sdn Bhd | 10.38% | 2.86 |
| Mun Li Choo | 8.06% | 2.22 |
| Ngit Kua @ Ng Ngit Yoon | 6.5% | 1.79 |
| Ng Yuet Wah | 4.82% | 1.33 |
| Tee Jen Tong | 2.96% | 0.82 |
| Gan Chow Tee | 2.61% | 0.72 |
| Datin Seri Mitchell Wong Chooi Leng | 1.65% | 0.46 |
| Lee Min Huat | 1.36% | 0.38 |
| Dato'S Sri Gan Chow Tee | 1.36% | 0.38 |
| Lee Kok Hin | 0.86% | 0.24 |
| Mun Fong Yeen | 0.74% | 0.2 |
| Yau Lan Yong | 0.7% | 0.19 |
| Ng Nyok Min | 0.7% | 0.19 |
| Lim Poh Fong | 0.67% | 0.18 |
| Tan Peng Cheong | 0.66% | 0.18 |
| Koh Siew Ken Fely | 0.62% | 0.17 |
| Mohamed Izani Bin Mohamed Jakel | 0.58% | 0.16 |
| Chong Li Ping | 0.52% | 0.14 |
| Joan Yong Mun Ching | 0.41% | 0.11 |
| Koh Siew Hung @ Natasha | 0.4% | 0.11 |
| Tee Yee Chong | 0.37% | 0.1 |
| Md Nizam Bin Md Sherif @ Md Sharif | 0.35% | 0.1 |
| Loi Sie Chiew | 0.34% | 0.09 |