WOODLAN | WOODLANDOR HOLDINGS BHD

0.790 (0.64%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

WOODLAN | WOODLANDOR HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
07 May 24 Q3 Mar 24 3 30 Jun 24 3.54 -0.22 -0.22 -6.3% 0.00 -0.56 1.8% 69.8% 660.0% 75.6%
29 Feb 24 Q2 Dec 23 2 30 Jun 24 3.48 0.04 0.04 1.1% 0.00 0.10 15.5% 69.1% 106.6% 104.4%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 3.01 -0.60 -0.61 -20.1% 0.00 -1.51 20.6% 3.3% 28.1% 147.3%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 2.50 -0.84 -0.84 -33.7% 0.00 -2.11 19.7% 25.7% 8.2% 116.8%
29 May 23 Q3 Mar 23 3 30 Jun 23 2.09 -0.91 -0.92 -44.0% 0.00 -2.29 1.4% 10.2% 2.0% 19.9%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 2.06 -0.90 -0.90 -43.7% 0.00 -2.25 29.4% 4.8% 267.4% 41.1%
25 Nov 22 Q1 Sep 22 1 30 Jun 23 2.92 -0.23 -0.24 -8.4% 0.00 -0.61 46.8% 175.3% 104.9% 82.8%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 1.99 5.78 5.03 252.8% 0.00 12.56 14.5% 45.1% 538.6% 331.5%
30 May 22 Q3 Mar 22 3 30 Jun 22 2.32 -1.14 -1.15 -49.3% 0.00 -2.86 18.3% 1.5% 79.6% 25.7%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 1.97 -0.63 -0.64 -32.5% 0.00 -1.59 85.4% 40.4% 55.2% 18.8%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 1.06 -1.44 -1.42 -134.3% 0.00 -3.56 22.6% 59.3% 34.4% 22.2%
29 Sep 21 Q4 Jun 21 4 30 Jun 21 1.37 -2.16 -2.17 -158.5% 0.00 -5.43 41.9% 63.9% 138.1% 27.3%
21 May 21 Q3 Mar 21 3 30 Jun 21 2.36 -0.90 -0.91 -38.7% 0.00 -2.28 28.4% 53.8% 69.8% 27.1%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 3.30 -0.54 -0.54 -16.3% 0.00 -1.34 26.6% 36.3% 53.9% 45.7%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 2.60 -1.16 -1.17 -44.7% 0.00 -2.91 211.5% 32.5% 31.7% 7.7%
27 Aug 20 30 Jun 20 Other 30 Jun 20 0.84 -2.22 -1.71 -203.9% 0.00 -4.26 45.5% 63.5% 36.3% 117.5%
15 Jun 20 31 Mar 20 Other 30 Jun 20 1.53 -1.26 -1.25 -81.5% 1.50 -3.13 36.6% 65.9% 26.5% 154.3%
24 Feb 20 31 Dec 19 Other 30 Jun 20 2.42 -0.99 -0.99 -40.9% 1.50 -2.47 23.0% 70.5% 21.6% 148.1%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 1.97 -1.23 -1.26 -64.2% 0.00 -3.15 14.0% 62.4% 61.0% 225.3%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 2.29 -0.78 -0.78 -34.3% 0.00 -1.96 49.2% 65.9% 59.4% 225.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 4.50 -0.49 -0.49 -10.9% 0.00 -1.23 45.0% 2.2% 123.9% 18.8%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 8.19 2.82 2.06 25.1% 0.00 5.14 56.5% 55.2% 630.4% 494.2%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 5.23 -0.47 -0.39 -7.4% 0.00 -0.97 21.9% 2.2% 162.0% 7860.0%
16 Aug 18 Q2 Jun 18 2 31 Dec 18 6.70 0.88 0.63 9.3% 0.00 1.56 45.7% 9.6% 251.2% 34.9%
30 May 18 Q1 Mar 18 1 31 Dec 18 4.60 -0.41 -0.41 -9.0% 0.00 -1.04 12.8% 30.3% 20.7% 287.3%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 5.28 -0.40 -0.52 -9.9% 0.00 -1.30 1.4% 21.7% 10540.0% 507.8%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 5.35 0.25 0.01 0.1% 0.00 0.01 27.8% 5.7% 98.9% 99.2%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 7.41 0.73 0.46 6.3% 0.00 1.16 12.4% 8.7% 110.0% 13.6%
23 May 17 Q1 Mar 17 1 31 Dec 17 6.60 0.41 0.22 3.4% 0.00 0.55 2.1% 6.0% 72.7% 71.6%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 6.74 0.36 0.13 1.9% 0.00 0.32 18.8% 7.1% 79.6% 8.6%
08 Nov 16 Q3 Sep 16 3 31 Dec 16 5.67 0.93 0.63 11.1% 0.00 1.57 16.9% 9.2% 16.9% 454.8%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 6.82 0.84 0.54 7.9% 0.00 1.34 2.8% 10.4% 31.1% 104.2%
18 May 16 Q1 Mar 16 1 31 Dec 16 7.02 1.14 0.78 11.1% 0.00 1.95 3.2% 5.8% 456.4% 125.1%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 7.25 0.41 0.14 1.9% 0.00 0.35 39.6% 17.5% 179.1% 192.1%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 5.19 -0.16 -0.18 -3.4% 0.00 -0.44 15.9% 38.5% 167.3% 126.2%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 6.18 0.44 0.26 4.3% 0.00 0.66 17.1% 17.3% 24.0% 63.7%
29 May 15 Q1 Mar 15 1 31 Dec 15 7.45 0.63 0.35 4.7% 0.00 0.86 15.3% 12.4% 327.6% 49.1%
27 Feb 15 31/12/14 4 31/12/14 8.79 0.12 -0.15 -1.7% 0.00 -0.38 4.1% 35.3% 122.5% 73.7%

Historical Dividends

Financial Ratios

EPS -4.08 sen
Trailing PE (Sector Median: 14.2) 0.0
PEG 0.0
Altman Z 0.0
Beaver -0.116
Current Ratio 1.51
Debt-Equity (DE) Ratio 0.32
FCF Yield -3.82 %
Revenue QoQ 1.84 %
Revenue YoY 69.78%
Profit QoQ -660.0 %
Profit YoY 75.6 %
Profit Margin (Sector Median: -0.8) -13.02 %
ROE (ROIC: -5.17) -5.2 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.8)
ROE (ROIC: -5.17)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.78
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.22
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SERI MUN WENG SUM added 1000.0 units announced on 18 Jan 2024 at ~RM0.75

DATO' SERI MUN WENG SUM added 1000.0 units announced on 05 Jan 2024 at ~RM0.76

DATO' SERI MUN WENG SUM added 1000.0 units announced on 07 Nov 2023 at ~RM0.7

DATO' SERI MUN WENG SUM added 2000.0 units announced on 01 Nov 2023 at ~RM0.69

DATO' SERI MUN WENG SUM added 1000.0 units announced on 27 Oct 2023 at ~RM0.72

DATO' SERI MUN WENG SUM added 14000.0 units announced on 25 Oct 2023 at ~RM0.705

DATO' SERI MUN WENG SUM added 1000.0 units announced on 13 Oct 2023 at ~RM0.715

DATO' SERI MUN WENG SUM added 4300.0 units announced on 12 Oct 2023 at ~RM0.725

DATO' SERI MUN WENG SUM added 1800.0 units announced on 21 Sep 2023 at ~RM0.695

DATO' SERI MUN WENG SUM added 1000.0 units announced on 18 Sep 2023 at ~RM0.7

DATO' SERI MUN WENG SUM added 1100.0 units announced on 04 Sep 2023 at ~RM0.695

DATO' SERI MUN WENG SUM added 1200.0 units announced on 08 Aug 2023 at ~RM0.76

DATO' SERI MUN WENG SUM added 2700.0 units announced on 28 Jul 2023 at ~RM0.755

DATO' SERI MUN WENG SUM added 700.0 units announced on 26 Jul 2023 at ~RM0.75

DATO' SERI MUN WENG SUM added 2200.0 units announced on 14 Jul 2023 at ~RM0.74

DATO' SERI MUN WENG SUM added 2200.0 units announced on 13 Jul 2023 at ~RM0.735

DATO' SERI MUN WENG SUM added 5100.0 units announced on 11 Jul 2023 at ~RM0.735

DATO' SERI MUN WENG SUM added 200.0 units announced on 16 Jun 2023 at ~RM0.69

DATO' SERI MUN WENG SUM added 4100.0 units announced on 13 Jun 2023 at ~RM0.685

DATO' SERI MUN WENG SUM added 2000.0 units announced on 02 Jun 2023 at ~RM0.715

DATO' SERI MUN WENG SUM added 9000.0 units announced on 24 May 2023 at ~RM0.675

DATO' SERI MUN WENG SUM added 3000.0 units announced on 19 May 2023 at ~RM0.685

DATO' SERI MUN WENG SUM added 11000.0 units announced on 17 May 2023 at ~RM0.695

DATO' SERI MUN WENG SUM added 6000.0 units announced on 15 May 2023 at ~RM0.705

DATO' SERI MUN WENG SUM added 15200.0 units announced on 31 Mar 2023 at ~RM0.69

DATO' SERI MUN WENG SUM added 11300.0 units announced on 15 Mar 2023 at ~RM0.705

DATO' SERI MUN WENG SUM added 7000.0 units announced on 07 Mar 2023 at ~RM0.705

DATO' SERI MUN WENG SUM added 7000.0 units announced on 07 Mar 2023 at ~RM0.705

DATO' SERI MUN WENG SUM added 15000.0 units announced on 27 Feb 2023 at ~RM0.74

MUN WENG SUM added 11000.0 units announced on 02 Dec 2020 at ~RM0.475

MUN WENG SUM added 5000.0 units announced on 24 Nov 2020 at ~RM0.46

MUN WENG SUM added 1700.0 units announced on 20 Nov 2020 at ~RM0.465

MUN WENG SUM added 20000.0 units announced on 18 Nov 2020 at ~RM0.45

MUN WENG SUM added 10000.0 units announced on 05 Oct 2020 at ~RM0.48

MUN WENG SUM added 17000.0 units announced on 22 Sep 2020 at ~RM0.445

MUN WENG SUM added 5700.0 units announced on 15 Sep 2020 at ~RM0.455

MUN WENG SUM added 5500.0 units announced on 14 Sep 2020 at ~RM0.43

MUN WENG SUM added 37000.0 units announced on 09 Sep 2020 at ~RM0.44

Summary


Market Cap: 31 M.

Number of Shares: 40 M.

Adjusted Float: 44.9%.

Stock highly correlated with

BJCORP (77%)

YEWLEE (76%)

N2N (73%)

GREATEC (70%)

Woodlandor Holdings Berhad, an investment holding company, is engaged in the marketing and trading of building materials, including distribution of cement. It also manufactures and markets fire resistant doors, decorative fire-resistant doors, normal plywood flush doors, door and window frames, and CKD rubberwood furniture. In addition, the company is also involved in the manufacture, marketing, and trading of pre-fabricated timber roof trusses; installation of timber roof trusses and the provision of timber ancillaries; and marketing and trading of door ironmongeries and related accessories. Further, Woodlandor Holdings is engaged in the marketing and trading of timber treatment and related chemicals, and also in property development operations. The company is headquartered in Semenyih, Malaysia.

Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers

Code: 7025

Website: http://www.woodlandor.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 6-Sep-2023

Shareholder % Value (M)
Dato' Seri Mun Weng Sum 16.46% 5.2
Mun Weng Yee 14.43% 4.56
Sisma Holdings Sdn Bhd 10.38% 3.28
Mun Li Choo 8.06% 2.55
Ngit Kua @ Ng Ngit Yoon 6.5% 2.05
Ng Yuet Wah 4.82% 1.52
Tee Jen Tong 2.96% 0.94
Gan Chow Tee 2.61% 0.82
Datin Seri Mitchell Wong Chooi Leng 1.65% 0.52
Lee Min Huat 1.36% 0.43
Dato'S Sri Gan Chow Tee 1.36% 0.43
Lee Kok Hin 0.86% 0.27
Mun Fong Yeen 0.74% 0.23
Yau Lan Yong 0.7% 0.22
Ng Nyok Min 0.7% 0.22
Lim Poh Fong 0.67% 0.21
Tan Peng Cheong 0.66% 0.21
Koh Siew Ken Fely 0.62% 0.2
Mohamed Izani Bin Mohamed Jakel 0.58% 0.18
Chong Li Ping 0.52% 0.16
Joan Yong Mun Ching 0.41% 0.13
Koh Siew Hung @ Natasha 0.4% 0.13
Tee Yee Chong 0.37% 0.12
Md Nizam Bin Md Sherif @ Md Sharif 0.35% 0.11
Loi Sie Chiew 0.34% 0.11
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.