T-O (am): 0.685 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 29.55 | 2.22 | 1.04 | 3.5% | 0.00 | 0.14 | 13.2% | 16.0% | ||||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 34.05 | 2.38 | 0.90 | 2.6% | 0.00 | 0.13 | 4.5% | 200.4% | ||||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 32.58 | -0.17 | -0.90 | -2.8% | 0.00 | -0.15 | 7.6% | 193.1% | ||||||||||
11 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 30.28 | 2.19 | 0.96 | 3.2% | 0.00 | 0.14 |
EPS | 0.28 sen |
Trailing PE (Sector Median: 13.3) | 244.3 |
PEG | 15.27 |
Altman Z | 3.3 |
Beaver | 0.235 |
Current Ratio | 9.72 |
Debt-Equity (DE) Ratio | 0.19 |
FCF Yield | 0.46 % |
Revenue QoQ | -13.21 % |
Revenue YoY | 0% |
Profit QoQ | 16.0 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 4.6) | 1.59 % |
ROE (ROIC: 3.49) | 3.51 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.6) | |
ROE (ROIC: 3.35) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.04 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR TANG YUEN KIN reduced 100000.0 units announced on 26 Jun 2023 at ~RM0.665
PUAN FAZIDAH BT ZAKARIA reduced 100000.0 units announced on 02 Jun 2023 at ~RM0.49
MR TANG YUEN KIN reduced 100000.0 units announced on 25 Jan 2023 at ~RM0.365
MR TANG YUEN KIN reduced 150000.0 units announced on 20 Jan 2023 at ~RM0.335
Market Cap: 491 M.
Number of Shares: 712 M.
Adjusted Float: 22.7%.
Wellspire Holdings Berhad is principally an investment holding company. Through its subsidiaries, the company is involved in the distribution of consumer packaged foods and online retailer of consumer packaged foods.
Sectors: Consumer Products & Services, Food & Beverages
Code: 0271
Website: https://wellspireholdings.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 10-Apr-2023
Shareholder | Value (M) |
---|---|
Mo Guopiao | 138.38 |
Silver Line Capital Sdn Bhd | 83.66 |
Kenanga Yield Enhancement Fund | 64.44 |
He Haibin | 58.24 |
Capital Pairing Pte Ltd | 35.15 |
Jain Consultancy Sdn Bhd | 21.53 |
Andriaty binti Abdul Rahman | 8.62 |
Norsamira binti Mohd Zooki | 7.31 |
Syed Mohd Hafiz bin Syed Mohd | 5.17 |
Raymond Liaw Jia Jie | 4.34 |
Saranjit Wang | 3.97 |
Azlin Romlez bin Taslim | 3.86 |
Lim Seng Gee | 3.55 |
Phillip Securities Pte Ltd | 2.59 |
Mrs Rongrong Bhuride | 2.07 |
Atoz Alliance Sdn Bhd | 1.56 |
Az Biz Hub Sdn Bhd | 1.21 |
Aznam bin Shahuddin | 1.2 |
Yeo Hock Cheong | 1.17 |
Apex Securities Berhad | 1.08 |
Mohd Othman bin Haji Taslim | 0.98 |
Lily Nur Aqmar binti Mohd Adnan | 0.91 |
SJR Holdings Sdn Bhd | 0.89 |
RL Advisory Sdn Bhd | 0.85 |
Abdul Rahim bin Taslim | 0.85 |
Mohammad Suffian bin Md Yusof | 0.83 |
Infinity Capital Partners Sdn Bhd | 0.82 |
Aimy binti Md Yusof | 0.74 |
Tin Jiing Soon | 0.74 |
Ahmad Mursyid bin Azhar | 0.73 |