EWINT | ECO WORLD INTERNATIONAL BERHAD

0.425 (-3.41%)
0

T-O (am): 0.440 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EWINT | ECO WORLD INTERNATIONAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Mar 24 Q1 Jan 24 1 31 Oct 24 31.67 1.53 0.18 0.6% 0.00 0.01 10.9% 41.6% 100.5% 100.6%
13 Dec 23 Q4 Oct 23 4 31 Oct 23 28.55 -36.93 -37.69 -132.0% 6.00 -1.57 8.4% 33.8% 206.4% 60.6%
20 Sep 23 Q3 Jul 23 3 31 Oct 23 31.17 -10.11 -12.30 -39.5% 33.00 -0.51 37.3% 9.6% 170.0% 78.3%
21 Jun 23 Q2 Apr 23 2 31 Oct 23 22.70 -2.12 -4.56 -20.1% 0.00 -0.19 1.5% 31.4% 85.2% 93.2%
22 Mar 23 Q1 Jan 23 1 31 Oct 23 22.37 -30.36 -30.82 -137.8% 0.00 -1.28 48.2% 54.6% 67.8% 110.2%
15 Dec 22 Q4 Oct 22 4 31 Oct 22 43.15 -94.64 -95.73 -221.9% 0.00 -3.99 25.1% 24.2% 68.9% 70.2%
14 Sep 22 Q3 Jul 22 3 31 Oct 22 34.50 -55.45 -56.68 -164.3% 0.00 -2.36 4.3% 72.9% 15.8% 2377.1%
15 Jun 22 Q2 Apr 22 2 31 Oct 22 33.08 -66.53 -67.35 -203.6% 0.00 -2.81 32.8% 69.2% 359.4% 695.9%
16 Mar 22 Q1 Jan 22 1 31 Oct 22 49.24 -12.74 -14.66 -29.8% 0.00 -0.61 41.7% 83.8% 73.9% 126.2%
16 Dec 21 Q4 Oct 21 4 31 Oct 21 34.75 -55.52 -56.26 -161.9% 0.00 -2.34 72.7% 39.5% 2360.2% 422.6%
17 Sep 21 Q3 Jul 21 3 31 Oct 21 127.13 10.33 2.49 2.0% 0.00 0.10 18.2% 79.3% 78.0% 93.4%
24 Jun 21 Q2 Apr 21 2 31 Oct 21 107.56 18.52 11.30 10.5% 5.00 0.47 64.5% 95082.3% 79.8% 43.7%
25 Mar 21 Q1 Jan 21 1 31 Oct 21 303.28 77.47 56.03 18.5% 1.00 2.33 428.5% 594558.8% 221.3% 979.6%
17 Dec 20 Q4 Oct 20 4 31 Oct 20 57.38 22.15 17.44 30.4% 0.00 0.73 90.7% 22492.1% 53.7% 85.3%
24 Sep 20 Q3 Jul 20 3 31 Oct 20 615.44 65.07 37.63 6.1% 0.00 1.57 544534.5% 274648.7% 87.6% 35.0%
25 Jun 20 Q2 Apr 20 2 31 Oct 20 0.11 20.27 20.06 17754.9% 0.00 0.84 121.6% 0.0 286.6% 267.5%
26 Mar 20 Q1 Jan 20 1 31 Oct 20 0.05 6.40 5.19 10176.5% 0.00 0.22 79.9% 0.0 95.6% 77.2%
12 Dec 19 Q4 Oct 19 4 31 Oct 19 0.25 120.58 118.29 46571.3% 0.00 4.93 13.4% 94.8% 104.2% 68.8%
19 Sep 19 Q3 Jul 19 3 31 Oct 19 0.22 57.60 57.94 25864.3% 0.00 2.41 0.0 0.0 583.6% 454.7%
27 Jun 19 Q2 Apr 19 2 31 Oct 19 0.00 -11.99 -11.98 0.0% 0.00 -0.50 0.0 0.0 152.7% 58.8%
28 Mar 19 Q1 Jan 19 1 31 Oct 19 0.00 24.12 22.76 0.0% 0.00 0.95 100.0% 100.0% 67.5% 240.4%
13 Dec 18 Q4 Oct 18 4 31 Oct 18 4.89 69.93 70.08 1434.2% 0.00 2.92 0.0 17996.3% 571.0% 315.2%
20 Sep 18 Q3 Jul 18 3 31 Oct 18 0.00 7.83 10.44 0.0% 0.00 0.44 0.0 100.0% 135.9% 143.2%
28 Jun 18 Q2 Apr 18 2 31 Oct 18 0.00 -29.98 -29.08 0.0% 0.00 -1.21 100.0% 100.0% 79.4% 17.2%
29 Mar 18 Q1 Jan 18 1 31 Oct 18 0.02 -18.75 -16.20 -90027.8% 0.00 -0.68 33.3% 94.5% 50.2% 167.3%
15 Dec 17 Q4 Oct 17 4 31 Oct 17 0.03 -35.70 -32.56 -120581.5% 0.00 -1.36 72.2% 34.5% 522.7%
14 Sep 17 Q3 Jul 17 3 31 Oct 17 0.10 -22.23 -24.20 -24945.4% 0.00 -1.01 162.2% 2.5%
15 Jun 17 Q2 Apr 17 2 31 Oct 17 0.04 -23.84 -24.82 -67073.0% 0.00 -2.43 88.7% 309.4%
16 Mar 17 Q1 Jan 17 1 31 Oct 17 0.33 -5.48 -6.06 -1853.8% 0.00 -2.46

Historical Dividends

Financial Ratios

EPS -2.27 sen
Trailing PE (Sector Median: 17.5) 0.0
PEG 0.0
Altman Z 0.7
Beaver 1.824
Current Ratio 51.91
Debt-Equity (DE) Ratio 0.01
FCF Yield 1.76 %
Revenue QoQ 10.92 %
Revenue YoY 41.6%
Profit QoQ 100.48 %
Profit YoY 100.59 %
Profit Margin (Sector Median: 6.6) -47.65 %
ROE (ROIC: -3.5) -3.5 %
Dividend Per Share (DPS) 39.0 sen
Dividend Yield (DY) 91.76 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.6)
ROE (ROIC: -7.1)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.65
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.81
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 143.95
Expected Revenue (M) 1263.87
Expected Growth (%) 9.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' SRI LIEW KEE SIN reduced 1050000.0 units announced on 19 Dec 2023 at ~RM0.365

TAN SRI DATO' SRI LIEW KEE SIN reduced 1000000.0 units announced on 17 Oct 2023 at ~RM0.36

TAN SRI DATO' SRI LIEW KEE SIN reduced 2600000.0 units announced on 12 Oct 2023 at ~RM0.365

TAN SRI DATO' SRI LIEW KEE SIN reduced 2125600.0 units announced on 27 Sep 2023 at ~RM0.35

TAN SRI DATO' SRI LIEW KEE SIN reduced 3437500.0 units announced on 26 Sep 2023 at ~RM0.36

TAN SRI DATO' SRI LIEW KEE SIN reduced 4407300.0 units announced on 25 Sep 2023 at ~RM0.36

TAN SRI DATO' SRI LIEW KEE SIN reduced 353600.0 units announced on 22 Sep 2023 at ~RM0.365

TAN SRI DATO' SRI LIEW KEE SIN reduced 2289600.0 units announced on 06 Sep 2023 at ~RM0.685

Summary


Market Cap: 1020 M.

Number of Shares: 2400 M.

Adjusted Float: 35.7%.

Stock highly correlated with

BARAKAH (76%)

PRG (74%)

KRONO (73%)

VITROX (73%)

Eco World International Berhad (EcoWorld International) is a public company listed on the Main Market of Bursa Malaysia Securities Berhad on 3 April 2017. The Company has successfully launched three projects in United Kingdom and two in Australia with a total gross development value (GDV) of RM13.97 billion.

Sectors: Property, Penny Stocks

Code: 5283

Website: http://ecoworldinternational.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Jan-2023

Shareholder % Value (M)
Eco World Capital (International) Sdn Bhd 29.0% 295.8
Gll Ewi (Hk) Ltd 27.0% 275.4
Tan Sri Dato' Sri Liew Kee Sin 10.27% 104.78
Liew Kee Sin 10.27% 104.75
Amanah Saham Bumiputera 5.0% 51.0
Sinarmas Harta Sdn. Bhd. 3.28% 33.46
Liew Tian Xiong 1.69% 17.24
Ong Aun Kung 1.19% 12.14
Eco World Development Holdings Sdn. Bhd. 0.92% 9.38
Tee Tiam Lee 0.77% 7.85
Teow Leong Seng 0.63% 6.43
Amanah Saham Malaysia 0.63% 6.43
Saxo Bank A/S 0.35% 3.57
Asn Imbang 0.35% 3.57
Sigma Seleksi Sdn. Bhd 0.28% 2.86
Voon Tin Yow 0.25% 2.55
Tan Heng Ta 0.24% 2.45
Mah Lily 0.22% 2.24
Azlan Bin Mohd Zainol 0.21% 2.14
Jayasankaran A/L K.K.Sankaran 0.21% 2.14
Derrick Fernandez 0.19% 1.94
Kho Chai Yam 0.18% 1.84
Muhammad Aloysius Heng 0.18% 1.84
Low Keng Siong 0.16% 1.63
Liew Tan Xiong 0.15% 1.53
Low Chee Choon 0.14% 1.43
Bakry Bin Hamzah 0.13% 1.33
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.