Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 24.51 | 0.40 | 1.09 | 4.5% | 0.00 | 0.20 | 20.6% | 12.4% | 46.1% | 191.8% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 30.89 | 2.58 | 2.03 | 6.6% | 0.00 | 0.37 | 3.2% | 39.0% | 191.0% | 30.6% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 29.94 | 0.52 | 0.70 | 2.3% | 0.50 | 0.13 | 19.6% | 13.7% | 49.8% | 83.6% | ||||||||
| 24 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 25.03 | 1.68 | 1.39 | 5.5% | 0.00 | 0.25 | 14.8% | 20.3% | 216.7% | 66.0% | ||||||||
| 25 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 21.80 | -1.48 | -1.19 | -5.5% | 0.00 | -0.22 | 1.9% | 34.9% | 176.6% | 39.5% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 22.22 | 2.21 | 1.55 | 7.0% | 0.00 | 0.28 | 36.0% | 25.1% | 63.4% | 57.0% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 34.70 | 5.57 | 4.25 | 12.2% | 0.00 | 0.77 | 10.4% | 50.6% | 4.0% | 2443.7% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 31.42 | 5.32 | 4.08 | 13.0% | 0.50 | 0.74 | 6.2% | 2.5% | 579.3% | 43.2% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 33.51 | -0.45 | -0.85 | -2.5% | 0.00 | -0.16 | 12.9% | 11.5% | 123.6% | 113.0% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 29.69 | 4.61 | 3.62 | 12.2% | 0.00 | 0.66 | 28.8% | 28.6% | 2064.7% | 40.6% | ||||||||
| 25 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 23.05 | 0.25 | 0.17 | 0.7% | 0.00 | 0.03 | 24.8% | 36.1% | 94.1% | 96.1% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 30.66 | 3.42 | 2.85 | 9.3% | 0.00 | 0.52 | 19.0% | 2.0% | 56.7% | 57.7% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 37.88 | 7.18 | 6.58 | 17.4% | 0.00 | 1.20 | 8.8% | 347.5% | 8.2% | 437.5% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 41.55 | 6.68 | 6.08 | 14.6% | 0.50 | 1.11 | 15.1% | 55.1% | 41.7% | 281.8% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 36.09 | 5.12 | 4.29 | 11.9% | 0.00 | 0.78 | 15.4% | 31.4% | 137.3% | 122.9% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 31.29 | 2.99 | 1.81 | 5.8% | 0.00 | 0.33 | 269.7% | 23.9% | 192.8% | 62.0% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 8.46 | -1.86 | -1.95 | -23.0% | 0.00 | -0.35 | 68.4% | 72.2% | 222.3% | 140.1% | ||||||||
| 30 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 26.78 | 1.97 | 1.59 | 6.0% | 0.00 | 0.29 | 2.5% | 89.9% | 17.2% | 222.6% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 27.46 | 2.06 | 1.93 | 7.0% | 0.00 | 0.39 | 33.2% | 25.6% | 59.5% | 332.6% | ||||||||
| 12 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 41.14 | 5.85 | 4.75 | 11.6% | 0.00 | 0.95 | 35.2% | 75.5% | 2.2% | 370.0% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 30.42 | 5.06 | 4.86 | 16.0% | 0.00 | 0.97 | 115.7% | 53.2% | 473.9% | 112.4% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 14.10 | -1.30 | -1.30 | -9.2% | 0.00 | -0.26 | 35.5% | 27.9% | 391.9% | 143.1% | ||||||||
| 24 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 21.86 | 0.48 | 0.45 | 2.0% | 0.00 | 0.09 | 6.7% | 2.9% | 56.0% | 72.7% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 23.44 | 1.99 | 1.01 | 4.3% | 0.50 | 0.20 | 18.1% | 13.6% | 55.8% | 83.5% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 19.85 | 2.82 | 2.29 | 11.5% | 0.00 | 0.46 | 1.5% | 8.9% | 24.2% | 38.5% | ||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 19.56 | 3.16 | 3.02 | 15.4% | 0.00 | 0.60 | 13.1% | 7.1% | 85.4% | 282.7% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 22.51 | 1.67 | 1.63 | 7.2% | 0.00 | 0.33 | 17.1% | 1.4% | 73.4% | 45.4% | ||||||||
| 19 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 27.14 | 4.62 | 6.11 | 22.5% | 0.50 | 1.22 | 24.5% | 64.4% | ||||||||||
| 15 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 21.80 | 3.90 | 3.72 | 17.0% | 0.00 | 0.74 | 3.5% | 325.1% | ||||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 21.06 | -1.65 | -1.65 | -7.8% | 0.50 | -0.38 | 7.8% | 155.4% | ||||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 22.84 | 3.78 | 2.98 | 13.1% | 0.00 | 0.75 |
| EPS | 0.95 sen |
| Trailing PE (Sector Median: 11.8) | 10.6 |
| PEG | 0.11 |
| Altman Z | 1.6 |
| Beaver | 0.32 |
| Current Ratio | 2.65 |
| Debt-Equity (DE) Ratio | 0.37 |
| FCF Yield | 23.06 % |
| Revenue QoQ | -20.64 % |
| Revenue YoY | 12.44% |
| Profit QoQ | -46.15 % |
| Profit YoY | 191.84 % |
| Profit Margin (Sector Median: 2.6) | 4.72 % |
| ROE (ROIC: 3.47) | 3.95 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 5.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: 2.93) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.82 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 20.9 |
| Expected Revenue (M) | 230.99 |
| Expected Growth (%) | 16.0 |
PUAN MAZIAH BINTI MD YAMIN reduced 100000.0 units announced on 09 Sep 2020 at ~RM0.325
MR CHAN WAN SEONG added 180000.0 units announced on 09 Sep 2020 at ~RM0.335
MR CHAN WAN SEONG added 320000.0 units announced on 07 Sep 2020 at ~RM0.31
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 550 M.
Adjusted Float: 33.6%.
Stock highly correlated with
ASIAFLE (91%)
ALCOM (90%)
LIIHEN (90%)
MUDA (90%)
Wegmans Holdings Berhad is a prominent home furniture manufacturer. The company's principal activity revolves around the design, manufacture, and sale of wood-based home furniture products, including items for the dining room, living room, and bedroom such as bed frames, sofas, and dining tables. In addition to its core furniture manufacturing segment, Wegmans also engages in hardware manufacturing, producing screws and spare parts. The company exports its products to over 70 countries across six continents, showcasing its global reach. Wegmans aims to deliver innovative and high-quality products while maintaining a commitment to sustainability and operational efficiency. Wegmans was incorporated in 2017 and is headquartered in Muar, Johor, Malaysia.
Sectors: Penny Stocks, Household Goods, Consumer Products & Services, Furniture, Work-from-Home (WFH)
Code: 0197
Website: https://wegmans.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Law Kok Lim | 31.82% | 17.5 |
| Keh Wee Kiet | 31.81% | 17.5 |
| Bs Value Sdn Bhd | 6.06% | 3.33 |
| Kek Wee Beng | 3.27% | 1.8 |
| Kwong Ming Kwei | 1.36% | 0.75 |
| Tan Chin Hooi | 1.24% | 0.68 |
| Koo Yee Fong | 0.8% | 0.44 |
| See Chin Siong | 0.58% | 0.32 |
| Goh How Gee | 0.55% | 0.3 |
| Lim Peng Kak @ Lim Beng Kok | 0.34% | 0.19 |
| Tan Cher Lin | 0.32% | 0.18 |
| Boo Bu Wee | 0.24% | 0.13 |
| Teh Bee Gaik | 0.22% | 0.12 |
| Chow Yoke Peng | 0.21% | 0.12 |
| Law Jue Qi | 0.21% | 0.12 |
| Tnay Meng Chon | 0.19% | 0.1 |
| See Chii Wei | 0.19% | 0.1 |
| Chan Amy | 0.18% | 0.1 |
| Ong Tey See | 0.18% | 0.1 |
| Lim May Haw | 0.16% | 0.09 |
| Ong Teng Yew | 0.16% | 0.09 |
| Law Eng Hwa | 0.16% | 0.09 |
| Lim Yong Guan | 0.16% | 0.09 |
| Ong Siong Jin | 0.15% | 0.08 |
| Chua Ting Wah | 0.15% | 0.08 |
| Goh Su Lee | 0.15% | 0.08 |
| Lai Choi Mee | 0.15% | 0.08 |
| Saw Ghee Keong | 0.15% | 0.08 |
| Chan Wan Seong | 0.09% | 0.05 |