VSOLAR | VSOLAR GROUP BERHAD

0.115 (0.0%)

T-O (am): 0.130 (08:59:00)
T-O (pm): 0.120 (14:29:00)
Last updated: 16:57

Fundamental
Technical
Total Score

VSOLAR | VSOLAR GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q2 Dec 23 2 30 Jun 24 1.76 2.67 2.63 149.3% 0.00 1.63 44.8% 55.2% 207.3% 3552.8%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 3.19 -2.34 -2.45 -76.8% 0.00 -1.52 281.9% 295.2% 76.4% 75.7%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 0.83 -10.48 -10.39 -1243.8% 0.00 -6.44 75.2% 85.0% 289.2% 7162.9%
31 May 23 Q3 Mar 23 3 30 Jun 23 3.37 5.77 5.49 162.7% 0.00 0.11 14.2% 6266.0% 7522.2% 703.1%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 3.93 0.07 0.07 1.8% 0.00 0.00 387.0% 373.5% 100.7% 100.5%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 0.81 -10.10 -10.10 -1251.4% 0.00 -0.21 85.5% 78.8% 6962.2% 8.5%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 5.57 -0.10 -0.14 -2.6% 0.00 0.00 10401.9% 687.3% 84.3% 98.7%
31 May 22 Q3 Mar 22 3 30 Jun 22 0.05 -0.91 -0.91 -1717.0% 0.00 -0.02 93.6% 98.4% 94.4% 75.6%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 0.83 -16.17 -16.17 -1948.4% 0.00 -0.35 78.2% 54.5% 73.7% 46.6%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 3.81 -9.29 -9.31 -244.4% 0.00 -0.22 438.8% 103.9% 15.4% 15.7%
30 Sep 21 Q4 Jun 21 4 30 Jun 21 0.71 -10.94 -11.00 -1555.6% 0.00 -0.42 78.8% 17.7% 195.4% 590.4%
08 Sep 21 Q3 Mar 21 3 30 Jun 21 3.33 -3.67 -3.72 -111.9% 0.00 -0.17 82.3% 278.1% 66.2% 917.2%
31 Mar 21 Q2 Dec 20 2 30 Jun 21 1.82 -11.02 -11.03 -604.4% 0.00 -0.65 2.3% 902.8% 37.0% 533.2%
30 Nov 20 Q1 Sep 20 1 30 Jun 21 1.87 -8.04 -8.05 -430.9% 0.00 -0.50 117.5% 117.0% 405.3% 4607.0%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 0.86 -1.77 -1.59 -185.4% 0.00 -0.39 2.4% 49.6% 335.2% 345.0%
30 Jun 20 Q3 Mar 20 3 30 Jun 20 0.88 -0.38 -0.37 -41.6% 0.00 -0.09 383.5% 519.7% 79.0% 43.5%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 0.18 -1.76 -1.74 -957.1% 0.00 -0.46 78.9% 81.8% 918.7% 498.6%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 0.86 -0.19 -0.17 -19.9% 0.00 -0.04 49.5% 515.0% 52.2% 51.8%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 1.71 -0.33 -0.36 -21.0% 0.00 -0.09 1100.7% 54.4% 44.8% 25.4%
31 May 19 Q3 Mar 19 3 30 Jun 19 0.14 -0.67 -0.65 -456.3% 0.00 -0.17 85.8% 55.4% 122.7% 7.8%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 1.00 -0.31 -0.29 -29.1% 0.00 -0.08 615.0% 137.8% 18.0% 60.8%
30 Nov 18 Q1 Sep 18 1 30 Jun 19 0.14 -0.37 -0.35 -253.6% 0.00 -0.09 87.3% 57.7% 26.0% 363.0%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 1.10 -0.54 -0.48 -43.5% 0.00 -0.13 247.2% 63.8% 20.1% 70.5%
30 May 18 Q3 Mar 18 3 30 Jun 18 0.32 -0.62 -0.60 -189.0% 0.00 -0.16 24.5% 11.2% 19.1% 29.5%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 0.42 -0.76 -0.74 -176.5% 0.00 -0.20 27.2% 127.6% 650.4% 37.6%
27 Nov 17 Q1 Sep 17 1 30 Jun 18 0.33 0.12 0.14 40.8% 0.00 0.04 50.9% 42.0% 108.3% 119.1%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 0.67 -1.76 -1.63 -241.4% 0.00 -0.49 135.7% 308.5% 91.0% 56.8%
26 May 17 Q3 Mar 17 3 30 Jun 17 0.29 -0.87 -0.85 -297.9% 0.00 -0.28 54.6% 66.7% 57.8% 25.9%
21 Feb 17 Q2 Dec 16 2 30 Jun 17 0.18 -0.56 -0.54 -291.9% 0.00 -0.18 67.6% 74.7% 23.6% 42.1%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 0.57 -0.73 -0.71 -123.8% 0.00 -0.24 246.1% 35.0% 81.2% 3.5%
29 Aug 16 30 Jun 16 Other 30 Jun 16 0.17 -3.68 -3.77 -2284.2% 0.00 -1.26 80.8% 33.2% 456.7% 244.2%
20 May 16 31 Mar 16 Other 30 Jun 16 0.86 -0.70 -0.68 -78.7% 0.00 -0.23 17.6% 1128.6% 27.4% 12.1%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 0.73 -1.04 -0.93 -127.5% 0.00 -0.31 72.8% 17.1% 27.1% 40.8%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 0.42 -0.77 -0.73 -173.3% 0.00 -0.25 71.3% 20.2% 33.1% 15.4%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 0.25 -1.13 -1.09 -443.3% 0.00 -0.35 252.9% 298.4% 42.2% 93.5%
28 May 15 Q1 Mar 15 1 31 Dec 15 0.07 -0.80 -0.77 -1100.0% 0.00 -0.27 92.1% 34.6% 51.1% 2.1%
26 Feb 15 31/12/14 4 31/12/14 0.88 -1.65 -1.57 -178.5% 0.00 -0.59 66.4% 2.6% 147.9% 61.6%

Historical Dividends

Financial Ratios

EPS -0.59 sen
Trailing PE (Sector Median: 22.7) 0.0
PEG 0.0
Altman Z 0.4
Beaver -0.159
Current Ratio 35.51
Debt-Equity (DE) Ratio 0.02
FCF Yield -0.42 %
Revenue QoQ -44.75 %
Revenue YoY -55.17%
Profit QoQ 207.35 %
Profit YoY 3552.78 %
Profit Margin (Sector Median: -4.7) -51.51 %
ROE (ROIC: -5.15) -5.15 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -4.7)
ROE (ROIC: 0.66)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.57
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR KOO KIEN YOON added 500000.0 units announced on 25 Mar 2022 at ~RM0.01

Summary


Market Cap: 92 M.

Number of Shares: 805 M.

Adjusted Float: 81.9%.

Stock highly correlated with

WAJA (51%)

INNATURE (50%)

IQZAN (49%)

NESTLE (49%)

Vsolar Group Berhad (formerly known as Fast Track Solution Holdings Berhad) was incorporated in Malaysia, which is an investment holding of multiple subsidiaries in Malaysia. Throughout our various subsidiaries, we are involved in and provide activities like solar renewable energy, engineering, procurement & construction (EPC), R&D, and marketing and distribution in enterprise hardware and software solutions.

Sectors: Industrial Products, Penny Stocks, Green Tech, Software, Technology

Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD

Code: 0066

Website: http://www.vsolar.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Sanston Financial Group Ltd 18.12% 3.36
Ong Oh Hai 0.83% 0.15
Toh Seng Hon 0.7% 0.13
Teoh Yih Min 0.62% 0.11
Chung Kin Chuan 0.53% 0.1
Kevin Chia Xin Yuan 0.43% 0.08
Yue Teck Siong 0.4% 0.07
Boey Tze Nin 0.39% 0.07
Sim Li Yin 0.34% 0.06
Ng Bee Chien 0.32% 0.06
Salina Lai 0.31% 0.06
Wong Khee Ann 0.3% 0.06
Maisurah Binti Omar 0.28% 0.05
Teo Earn Ngoh 0.26% 0.05
Lim Chee Chin 0.25% 0.05
Lee Soo Li 0.25% 0.05
Rahim Bin Dan 0.25% 0.05
Lim Siew Ching 0.23% 0.04
Muralitharan A/L P.Subramaniam 0.23% 0.04
Lee Lai Heng 0.23% 0.04
Ong Chiew Kee 0.23% 0.04
Lu Yieng Lung 0.22% 0.04
Norazlina Binti Rosman 0.21% 0.04
Yeat Sew Chuong 0.21% 0.04
Michael Raymond Tan 0.21% 0.04
Yong Ah Pee 0.21% 0.04
Wilson Wee Wai-Yang 0.2% 0.04
Tan Kok Boon 0.2% 0.04
Yim Poh Kan 0.2% 0.04
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.