Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Jan 26 | Q4 Dec 2025 | 4 | 31 Dec 2025 | 32.58 | 15.91 | 16.78 | 51.5% | 3.92 | 2.48 | 8.3% | 11.5% | 60.6% | 220.1% | ||||||||
| 18 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 30.07 | 10.49 | 10.45 | 34.8% | 0.00 | 1.55 | 0.1% | 7.4% | 4.1% | 0.2% | ||||||||
| 23 Jul 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 30.09 | 10.91 | 10.89 | 36.2% | 3.03 | 1.61 | 1.3% | 8.4% | 9.4% | 34.5% | ||||||||
| 06 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 29.69 | 9.98 | 9.96 | 33.5% | 0.00 | 1.47 | 1.6% | 12.5% | 89.9% | 14.7% | ||||||||
| 21 Jan 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 29.22 | 3.32 | 5.24 | 17.9% | 3.24 | 0.78 | 4.3% | 7.0% | 49.9% | 53.9% | ||||||||
| 14 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 28.00 | 10.48 | 10.47 | 37.4% | 0.00 | 1.55 | 0.9% | 2.7% | 29.4% | 24.6% | ||||||||
| 25 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 27.75 | 8.09 | 8.10 | 29.2% | 2.90 | 1.20 | 5.1% | 3.2% | 30.6% | 42.1% | ||||||||
| 02 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 26.40 | 11.68 | 11.66 | 44.2% | 0.00 | 1.73 | 3.3% | 8.2% | 2.5% | 20.1% | ||||||||
| 22 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 27.30 | 9.85 | 11.38 | 41.7% | 3.86 | 1.68 | 5.1% | 3.5% | 18.1% | 17.6% | ||||||||
| 16 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 28.77 | 13.90 | 13.89 | 48.3% | 0.00 | 2.06 | 0.4% | 0.1% | 0.7% | 13.1% | ||||||||
| 24 Jul 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 28.67 | 14.01 | 13.98 | 48.8% | 3.96 | 2.07 | 0.4% | 0.4% | 4.3% | 7.2% | ||||||||
| 03 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 28.77 | 14.64 | 14.61 | 50.8% | 0.00 | 2.16 | 1.7% | 1.5% | 5.8% | 8.8% | ||||||||
| 19 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 28.30 | 13.83 | 13.81 | 48.8% | 4.32 | 2.04 | 1.5% | 0.5% | 13.6% | 365.1% | ||||||||
| 17 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 28.73 | 16.01 | 15.98 | 55.6% | 0.00 | 2.36 | 0.6% | 4.4% | 6.0% | 1.5% | ||||||||
| 21 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 28.55 | 15.10 | 15.07 | 52.8% | 4.30 | 2.23 | 2.3% | 1.8% | 5.9% | 1.0% | ||||||||
| 19 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 29.22 | 16.05 | 16.02 | 54.8% | 0.00 | 2.37 | 3.7% | 1.3% | 407.6% | 0.9% | ||||||||
| 20 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 28.16 | -7.38 | -5.21 | -18.5% | 4.32 | -0.77 | 6.2% | 55.0% | 132.1% | 168.9% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 30.04 | 16.24 | 16.21 | 54.0% | 0.00 | 2.40 | 3.3% | 62.1% | 8.6% | 76.8% | ||||||||
| 22 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 29.08 | 14.95 | 14.93 | 51.3% | 4.32 | 2.21 | 1.7% | 81.0% | 7.7% | 111.5% | ||||||||
| 20 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 29.60 | 16.23 | 16.17 | 54.6% | 0.00 | 2.39 | 62.8% | 48.6% | 114.1% | 47.4% | ||||||||
| 21 Jan 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 18.18 | 11.18 | 7.55 | 41.5% | 4.46 | 1.74 | 1.9% | 8.4% | 17.6% | 177.0% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 18.53 | 9.19 | 9.17 | 49.5% | 0.00 | 2.17 | 15.3% | 7.3% | 29.9% | 12.2% | ||||||||
| 22 Jul 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 16.07 | 7.07 | 7.06 | 43.9% | 3.98 | 1.67 | 19.3% | 18.0% | 35.7% | 18.6% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 19.91 | 10.99 | 10.97 | 55.1% | 0.00 | 2.59 | 0.4% | 1.5% | 211.8% | 4.2% | ||||||||
| 22 Jan 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 19.84 | 9.99 | -9.81 | -49.5% | 2.30 | -2.32 | 0.8% | 3.2% | 193.9% | 203.1% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 19.99 | 10.52 | 10.45 | 52.3% | 2.57 | 2.47 | 2.0% | 3.9% | 20.5% | 40.6% | ||||||||
| 23 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 19.59 | 9.93 | 8.67 | 44.3% | 2.03 | 2.05 | 0.1% | 4.3% | 17.7% | 1.2% | ||||||||
| 23 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 19.61 | 10.56 | 10.53 | 53.7% | 2.21 | 2.49 | 2.1% | 0.2% | 10.6% | 66.9% | ||||||||
| 22 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 19.21 | 9.63 | 9.52 | 49.6% | 3.35 | 2.25 | 0.1% | 7.2% | 28.2% | 6.1% | ||||||||
| 27 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 19.24 | 7.43 | 7.43 | 38.6% | 1.74 | 1.76 | 6.0% | 6.9% | 15.3% | 26.2% | ||||||||
| 30 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 20.47 | 8.78 | 8.78 | 42.9% | 2.01 | 2.08 | 4.2% | 0.3% | 72.4% | 1.7% | ||||||||
| 22 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 19.66 | 31.81 | 31.81 | 161.8% | 2.03 | 7.52 | 5.0% | 3.9% | 254.3% | 221.1% | ||||||||
| 24 Jan 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 20.70 | 8.98 | 8.98 | 43.4% | 2.08 | 2.12 | 0.1% | 2.5% | 10.8% | 39.9% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 20.67 | 10.07 | 10.07 | 48.7% | 2.29 | 2.38 | 0.7% | 8.6% | 12.8% | 9.4% | ||||||||
| 20 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 20.53 | 8.93 | 8.93 | 43.5% | 2.05 | 2.11 | 0.4% | 11.0% | 9.9% | 21.8% | ||||||||
| 24 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 20.45 | 9.91 | 9.91 | 48.4% | 2.13 | 2.34 | 3.7% | 10.3% | 33.7% | 18.6% | ||||||||
| 19 Jan 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 21.24 | 10.36 | 14.94 | 70.3% | 2.73 | 3.53 | 6.1% | 7.9% | 34.5% | 80.0% | ||||||||
| 22 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 22.62 | 11.11 | 11.11 | 49.1% | 2.53 | 2.63 | 1.9% | 1.4% | 2.6% | 6.1% | ||||||||
| 20 Jul 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 23.07 | 11.41 | 11.41 | 49.5% | 2.61 | 2.70 | 1.2% | 0.3% | 6.2% | 3.6% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 22.80 | 12.17 | 12.17 | 53.4% | 2.61 | 2.88 | 1.2% | 0.1% | 83.7% | 0.6% | ||||||||
| 20 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 23.07 | 75.92 | 74.54 | 323.2% | 3.01 | 17.63 | 0.6% | 4.7% | 530.0% | 410.5% | ||||||||
| 23 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 22.93 | 11.83 | 11.83 | 51.6% | 2.69 | 2.80 | 0.9% | 4.2% | 0.1% | 9.6% | ||||||||
| 21 Jul 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 23.15 | 11.85 | 11.85 | 51.2% | 2.69 | 2.80 | 1.6% | 4.6% | 2.1% | 2.7% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 22.78 | 12.10 | 12.10 | 53.1% | 2.63 | 2.86 | 5.9% | 3.3% | 17.1% | 0.6% | ||||||||
| 20 Jan 15 | 31/12/14 | 4 | 31/12/14 | 24.20 | 13.01 | 14.60 | 60.3% | 3.28 | 3.45 | 10.0% | 11.9% | 35.2% | 56.0% |
| EPS | 11.39 sen |
| Trailing PE (Sector Median: 16.7) | 7.7 |
| PEG | 0.08 |
| Altman Z | 0.4 |
| Beaver | 0.097 |
| Current Ratio | 0.0 |
| Debt-Equity (DE) Ratio | 0.78 |
| FCF Yield | 17.67 % |
| Revenue QoQ | 8.35 % |
| Revenue YoY | 11.51% |
| Profit QoQ | 60.6 % |
| Profit YoY | 220.06 % |
| Profit Margin (Sector Median: 41.8) | 39.28 % |
| ROE (ROIC: 4.86) | 4.86 % |
| Dividend Per Share (DPS) | 6.95 sen |
| Dividend Yield (DY) | 7.9 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 41.8) | |
| ROE (ROIC: 4.64) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 14.23 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 57.49 |
| Expected Revenue (M) | 118.54 |
| Expected Growth (%) | 12.0 |
MISS KARN SAU MENG added 20000.0 units announced on 31 Mar 2023 at ~RM1.11
DATO' GAN BOON KHUAY added 50000.0 units announced on 30 Mar 2022 at ~RM1.11
MR KUNG BENG HONG added 100000.0 units announced on 28 Mar 2022 at ~RM1.11
DATO' GAN BOON KHUAY added 50000.0 units announced on 09 Mar 2022 at ~RM1.1
DATO' GAN BOON KHUAY added 60000.0 units announced on 14 Sep 2021 at ~RM1.11
DATO' GAN BOON KHUAY added 40000.0 units announced on 19 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 40000.0 units announced on 16 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 50000.0 units announced on 13 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 50000.0 units announced on 11 Aug 2021 at ~RM1.1
MR KUNG BENG HONG added 100000.0 units announced on 05 Aug 2021 at ~RM1.11
KUNG BENG HONG added 150000.0 units announced on 25 May 2021 at ~RM1.09
KUNG BENG HONG added 50000.0 units announced on 10 May 2021 at ~RM1.1
KUNG BENG HONG added 21900.0 units announced on 07 May 2021 at ~RM1.11
KUNG BENG HONG added 28100.0 units announced on 06 May 2021 at ~RM1.11
KUNG BENG HONG added 13400.0 units announced on 31 Mar 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 100000.0 units announced on 06 Jan 2021 at ~RM1.09
MR KONG SZE CHOON added 30000.0 units announced on 06 Jan 2021 at ~RM1.09
Market Cap: 371 M.
Market Cap Class: Small caps
Number of Shares: 422 M.
Adjusted Float: 35.8%.
Stock highly correlated with
MTAG (97%)
D&O (96%)
DRBHCOM (96%)
ELSOFT (96%)
UOA REIT , an investment holding company based in Malaysia, deals in real estate business. Its principal activity is to own and invest in real estate and real-estate related assets which are used, or predominantly used, for commercial purposes, either directly or indirectly through the ownership of single purpose companies who wholly own real estate. UOA REIT, managed by UOA Asset Management Sdn Bhd (‘Manager’), an indirect subsidiary of UOA Holdings Sdn Bhd, is formed to own and invest in Properties which comprise of (a) UOA Centre Parcels, (b) UOA II Parcels and (c) UOA Damansara Parcels and (d) UOA Pantai. UOA REIT was constituted on the 28th November 2005.
Sectors: REITs
Code: 5110
Website: http://www.uoareit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 08-Dec-2025