UNIMECH | UNIMECH GROUP BHD

1.52 (-1.94%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

UNIMECH | UNIMECH GROUP BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 May 24 Q1 Mar 24 1 31 Dec 24 72.54 7.44 4.37 6.0% 0.00 2.98 14.9% 8.1% 34.9% 35.9%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 85.26 11.06 6.71 7.9% 3.90 4.57 0.9% 4.3% 8.5% 2.4%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 84.49 11.86 7.33 8.7% 2.00 4.97 3.0% 6.7% 9.7% 32.6%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 82.01 11.57 8.12 9.9% 0.00 5.51 3.9% 3.2% 19.2% 18.6%
29 May 23 Q1 Mar 23 1 31 Dec 23 78.96 11.38 6.82 8.6% 0.00 4.62 3.4% 4.8% 0.9% 12.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 81.73 9.77 6.88 8.4% 4.20 4.66 9.7% 1.1% 36.8% 4.6%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 90.55 17.77 10.88 12.0% 2.00 7.37 6.8% 23.9% 58.8% 82.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 84.75 11.97 6.85 8.1% 0.00 4.64 12.4% 28.9% 13.2% 44.6%
25 May 22 Q1 Mar 22 1 31 Dec 22 75.38 10.63 6.05 8.0% 0.00 4.10 6.8% 7.4% 8.0% 27.9%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 80.88 10.75 6.58 8.1% 3.00 4.45 10.7% 12.3% 10.5% 55.0%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 73.05 11.14 5.95 8.2% 1.50 4.03 11.1% 1.8% 25.7% 1.2%
15 Sep 21 Q2 Jun 21 2 31 Dec 21 65.73 8.13 4.74 7.2% 0.00 3.21 6.4% 24.0% 0.1% 66.3%
28 May 21 Q1 Mar 21 1 31 Dec 21 70.20 8.92 4.73 6.7% 0.00 3.19 2.5% 6.9% 11.5% 11.4%
03 Mar 21 Q4 Dec 20 4 31 Dec 20 72.03 5.67 4.24 5.9% 2.00 2.85 0.4% 0.5% 27.9% 38.1%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 71.77 11.35 5.88 8.2% 1.50 3.95 35.4% 2.6% 106.5% 7.7%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 53.00 5.66 2.85 5.4% 0.00 1.91 19.3% 14.3% 32.9% 38.6%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 65.67 7.28 4.25 6.5% 0.00 2.84 9.2% 3.6% 38.0% 3.7%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 72.36 11.20 6.85 9.5% 3.00 4.58 1.8% 1.8% 7.5% 47.2%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 73.71 10.38 6.37 8.6% 1.50 4.26 19.1% 2.6% 37.4% 6.2%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 61.88 7.96 4.64 7.5% 0.00 3.10 9.1% 2.5% 13.3% 11.1%
30 May 19 Q1 Mar 19 1 31 Dec 19 68.10 8.40 4.09 6.0% 0.00 2.73 7.6% 0.2% 12.0% 3.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 73.69 8.24 4.65 6.3% 2.30 3.10 2.6% 11.7% 22.5% 184.7%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 71.83 9.84 6.00 8.3% 1.50 4.58 13.2% 19.7% 43.7% 91.8%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 63.47 8.18 4.17 6.6% 0.00 3.30 6.6% 6.0% 5.2% 1.9%
31 May 18 Q1 Mar 18 1 31 Dec 18 67.94 8.11 3.97 5.8% 3.00 3.19 3.0% 19.3% 142.9% 30.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 65.96 5.14 1.63 2.5% 3.00 1.30 9.9% 5.5% 47.8% 196.8%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 60.03 4.99 3.13 5.2% 0.00 2.49 0.3% 0.6% 23.6% 31.0%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 59.87 6.07 4.10 6.8% 0.00 3.27 5.1% 0.0% 35.0% 11.1%
25 May 17 Q1 Mar 17 1 31 Dec 17 56.96 5.96 3.03 5.3% 3.00 2.44 8.9% 0.8% 279.7% 8.6%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 62.54 1.64 -1.69 -2.7% 3.00 -1.35 4.8% 3.0% 170.7% 417.9%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 59.67 3.79 2.39 4.0% 0.00 2.00 0.3% 3.1% 48.2% 4.1%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 59.85 6.55 4.61 7.7% 0.00 3.86 6.0% 7.5% 38.9% 21.3%
30 May 16 Q1 Mar 16 1 31 Dec 16 56.49 5.92 3.32 5.9% 3.50 2.78 12.4% 6.8% 524.9% 13.6%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 64.48 3.88 0.53 0.8% 3.50 0.45 11.4% 8.3% 76.8% 50.0%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 57.89 3.62 2.29 4.0% 0.00 1.94 4.0% 3.2% 39.6% 46.7%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 55.65 5.50 3.80 6.8% 0.00 3.21 8.2% 18.2% 1.2% 45.4%
28 May 15 Q1 Mar 15 1 31 Dec 15 60.64 6.93 3.84 6.3% 4.50 3.22 1.9% 11.4% 262.1% 20.1%
27 Feb 15 31/12/14 4 31/12/14 59.53 2.18 1.06 1.8% 4.50 0.88 6.1% 1.4% 75.4% 79.1%

Historical Dividends

Financial Ratios

EPS 16.8 sen
Trailing PE (Sector Median: 17.5) 9.0
PEG 9.0
Altman Z 1.9
Beaver 0.037
Current Ratio 3.08
Debt-Equity (DE) Ratio 0.42
FCF Yield -2.12 %
Revenue QoQ -14.91 %
Revenue YoY -8.12%
Profit QoQ -34.9 %
Profit YoY -35.87 %
Profit Margin (Sector Median: 4.0) 8.18 %
ROE (ROIC: 7.3) 7.8 %
Dividend Per Share (DPS) 5.9 sen
Dividend Yield (DY) 3.88 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.0)
ROE (ROIC: 7.21)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.32
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.37
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 30.39
Expected Revenue (M) 458.32
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR SIM YEE FUAN added 32000.0 units announced on 19 Jan 2024 at ~RM1.68

ENCIK KHAIRILANUAR BIN ABDUL RAHMAN reduced 14000.0 units announced on 26 Oct 2023 at ~RM1.84

DATO' SERI LIM CHEAH CHOOI added 40400.0 units announced on 29 Nov 2022 at ~RM1.47

Summary


Market Cap: 240 M.

Number of Shares: 158 M.

Adjusted Float: 53.4%.

Stock highly correlated with

MBRIGHT (82%)

JFTECH (79%)

HIAPTEK (77%)

SYSTECH (76%)

Unimech Group Berhad, an investment holding company, is engaged in the system design, fabrication, installation, and maintenance of boilers, combustion equipment and piping systems, and also heat and steam engineering. The company is involved in the system design, fabrication, manufacture, and distribution of valves, instrumentation, and fittings. It also designs and manufactures strainers and chemical pumps for boilers, rubber flexible joints and mould products, pressure gauges and thermometers, steel flanges, and steel and cast iron industrial valves. The company is engaged in the fabrication and installation of automation instruments/systems and control panels, trading level switches and gauges and related products. It also manufactures metal stamping parts and tools, and designs die casting moulds and rents machinery. Unimech Group is also involved in trading industrial valves, pipe fittings, and instrument and control equipment for water, steam, petrochemical, and oil and gas industries. In addition, the company is engaged in designing, fabricating, installing, testing, and commissioning fluid and control systems for the application of water, petrochemical, and oil and gas industries; automation facilities for manufacturing electronic and electrical components industries; and property development and construction. It offers its products and services primarily in Malaysia, Indonesia, Singapore, the People's Republic of China, South Korea, and the United States. The company is based in Penang, Malaysia.

Sectors: Trading & Services, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 7091

Website: http://www.unimechgroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Mar-2024

Shareholder % Value (M)
Lim Cheah Chooi 27.16% 65.23
Kitz Corporation 25.57% 61.41
Lim Kim Guan 6.13% 14.72
Deutsche Bank Ag Singapore Yeoman 4.56% 10.95
Sim Kim Heoh 3.78% 9.08
Tolim Holdings Sdn Bhd 1.53% 3.67
Koh Boon Kheng 1.45% 3.48
Lim Jun Lin 1.26% 3.03
Lim Yean Shue 1.26% 3.03
Han Mun Kuan 1.17% 2.81
Abdul Rafique Bin Abdul Karim 0.99% 2.38
Wong Lok Jee @ Ong Lok Jee 0.98% 2.35
Lim Yean Tian 0.89% 2.14
Smc Capital Sdn Bhd 0.82% 1.97
DBS Bank 0.78% 1.87
Lim Mee Hwa 0.75% 1.8
Lim Yean Yin 0.72% 1.73
Tay Mon King 0.68% 1.63
Lim Ka Huat 0.65% 1.56
Danny Lim Oon Heng 0.59% 1.42
Lim Tock Ooi 0.57% 1.37
Lim Too Hock 0.37% 0.89
Sim Yee Fuan 0.06% 0.15
Encik Khairilanuar Bin Abdul Rahman 0.04% 0.11
Encik Khairilanuar Bin Tun Abdul Rahman 0.03% 0.07
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.