ULICORP | UNITED U-LI CORPORATION BHD

1.97 (0.0%)
4

T-O (am): 1.97 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ULICORP | UNITED U-LI CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 60.70 11.24 8.57 14.1% 2.00 3.93 8.9% 6.6% 11.1% 104.5%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 66.62 13.76 9.63 14.5% 2.50 4.42 4.1% 4.2% 15.1% 5.7%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 69.49 14.94 11.35 16.3% 2.00 5.21 4.9% 11.6% 29.8% 16.1%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 66.26 20.63 16.16 24.4% 2.00 7.42 16.4% 1.2% 285.8% 124.0%
23 May 23 Q1 Mar 23 1 31 Dec 23 56.93 5.98 4.19 7.4% 1.50 1.92 11.0% 13.8% 59.0% 65.3%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 63.95 15.36 10.21 16.0% 1.50 4.69 2.7% 11.7% 4.6% 40.2%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 62.28 12.81 9.77 15.7% 1.50 4.49 4.9% 50.8% 35.5% 23.5%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 65.47 9.71 7.21 11.0% 2.00 3.31 0.8% 56.2% 40.3% 23.1%
24 May 22 Q1 Mar 22 1 31 Dec 22 66.01 15.60 12.08 18.3% 1.00 5.54 8.8% 34.1% 29.3% 24.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 72.40 23.08 17.07 23.6% 0.00 7.84 75.3% 42.4% 115.8% 399.5%
16 Nov 21 Q3 Sep 21 3 31 Dec 21 41.31 10.69 7.91 19.1% 0.00 3.63 1.4% 19.2% 15.6% 56.5%
18 Aug 21 Q2 Jun 21 2 31 Dec 21 41.92 12.18 9.38 22.4% 1.00 4.31 14.8% 143.7% 3.3% 313.3%
06 May 21 Q1 Mar 21 1 31 Dec 21 49.21 12.39 9.69 19.7% 1.00 4.45 3.2% 23.0% 183.6% 1831.1%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 50.85 4.97 3.42 6.7% 0.01 1.57 0.5% 4.1% 32.4% 900.5%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 51.11 5.65 5.06 9.9% 0.00 2.32 197.2% 0.7% 215.1% 1981.5%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 17.20 -4.46 -4.40 -25.6% 0.00 -2.02 57.0% 61.8% 685.0% 4133.0%
24 Jun 20 Q1 Mar 20 1 31 Dec 20 40.01 -0.47 -0.56 -1.4% 0.00 -0.26 24.5% 9.1% 31.1% 61.4%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 53.02 2.24 -0.43 -0.8% 0.00 -0.20 3.0% 9.5% 275.7% 65.3%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 51.48 0.28 0.24 0.5% 0.00 0.11 14.4% 9.6% 122.9% 89.8%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 45.00 0.11 0.11 0.2% 0.00 0.05 2.2% 9.3% 107.5% 90.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 44.03 -1.22 -1.45 -3.3% 0.00 -0.67 9.1% 9.2% 18.1% 342.8%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 48.43 1.44 -1.23 -2.5% 0.00 -0.56 15.0% 7.0% 151.8% 836.5%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 56.96 3.11 2.37 4.2% 0.00 1.09 14.8% 3.4% 114.1% 63.3%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 49.62 1.27 1.11 2.2% 0.00 0.51 2.3% 6.8% 85.5% 88.2%
31 May 18 Q1 Mar 18 1 31 Dec 18 48.51 0.86 0.60 1.2% 0.00 0.41 6.9% 4.8% 258.1% 81.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 52.09 2.40 0.17 0.3% 0.05 0.12 5.5% 4.6% 97.4% 96.7%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 55.11 7.49 6.47 11.7% 0.00 4.46 18.6% 6.5% 31.3% 41.3%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 46.46 14.02 9.43 20.3% 0.00 6.49 0.3% 15.3% 198.9% 8.9%
25 May 17 Q1 Mar 17 1 31 Dec 17 46.30 3.45 3.15 6.8% 0.00 2.17 7.0% 3.6% 38.1% 50.3%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 49.80 9.52 5.10 10.2% 3.00 3.51 3.8% 4.7% 53.8% 41.4%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 51.74 14.68 11.02 21.3% 3.00 7.59 5.7% 14.3% 27.4% 37.6%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 54.85 10.81 8.65 15.8% 3.00 5.96 22.8% 30.2% 36.3% 88.0%
25 May 16 Q1 Mar 16 1 31 Dec 16 44.68 8.46 6.35 14.2% 3.00 4.37 6.1% 1.1% 27.0% 34.1%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 47.58 13.08 8.70 18.3% 3.00 5.99 5.1% 9.2% 8.6% 12.1%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 45.28 10.43 8.01 17.7% 3.00 5.52 7.5% 11.3% 74.0% 56.7%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 42.12 6.10 4.60 10.9% 3.00 3.49 4.7% 6.6% 2.8% 25.9%
28 May 15 Q1 Mar 15 1 31 Dec 15 44.21 6.12 4.73 10.7% 3.00 3.59 1.5% 3.0% 39.0% 14.7%
26 Feb 15 31/12/14 4 31/12/14 43.56 10.03 7.76 17.8% 2.00 5.88 7.1% 16.8% 51.9% 161.8%

Historical Dividends

Financial Ratios

EPS 21.06 sen
Trailing PE (Sector Median: 13.8) 9.3
PEG 0.1
Altman Z 2.6
Beaver 0.315
Current Ratio 6.75
Debt-Equity (DE) Ratio 0.14
FCF Yield 2.69 %
Revenue QoQ -8.89 %
Revenue YoY 6.64%
Profit QoQ -11.06 %
Profit YoY 104.54 %
Profit Margin (Sector Median: 3.3) 17.37 %
ROE (ROIC: 12.01) 12.06 %
Dividend Per Share (DPS) 8.5 sen
Dividend Yield (DY) 4.31 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.3)
ROE (ROIC: 11.9)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.74
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.57
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 50.59
Expected Revenue (M) 618.43
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' LEE YOON KONG added 10000.0 units announced on 25 Sep 2023 at ~RM1.42

TAN SRI DATO' WIRA LEE YOON WAH added 46000.0 units announced on 11 Sep 2023 at ~RM1.38

TAN SRI DATO' LEE YOON KONG added 50000.0 units announced on 07 Sep 2023 at ~RM1.34

TAN SRI DATO' WIRA LEE YOON WAH added 90000.0 units announced on 07 Sep 2023 at ~RM1.32

MR JOSEPH LEE JOON KIT added 40000.0 units announced on 07 Sep 2023 at ~RM1.32

MR JOSEPH LEE JOON KIT added 30000.0 units announced on 10 Jul 2023 at ~RM0.925

TAN SRI DATO' WIRA LEE YOON WAH added 200000.0 units announced on 10 Jul 2023 at ~RM0.925

ENCIK SHARIFF BIN MOHD SHAH reduced 50000.0 units announced on 18 Oct 2021 at ~RM1.56

ENCIK SHARIFF BIN MOHD SHAH reduced 50000.0 units announced on 14 Oct 2021 at ~RM1.56

CHIM WAI KHUAN added 100000.0 units announced on 10 Dec 2020 at ~RM0.91

Summary


Market Cap: 427 M.

Number of Shares: 217 M.

Adjusted Float: 57.7%.

Stock highly correlated with

SEALINK (91%)

SKBSHUT (90%)

FSBM (86%)

NETX (85%)

United U-LI Corporation Berhad, an investment holding company, is engaged in the manufacture and sale of metal related products in Malaysia and other countries. It offers cable support systems, integrated ceiling systems, steel roof battens, building materials, cable trunking products, and related industrial metal products. The company also provides slitting and shearing services, as well as trades industrial hardware. In addition, it is involved in the manufacture and trading of electrical lighting and fitting products. The company was founded in 1978 and is headquartered in Shah Alam, Malaysia.

Sectors: Industrial Products, Industrial Products & Services, Industrial Materials, Components & Equipment, Flat Steel

Code: 7133

Website: http://www.uli.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Pearl Deal (M) Sdn Bhd 37.19% 158.98
Yeoman 3-Rights Value Asia Fund 5.12% 21.89
Eastspring Investments Berhad 5.05% 21.6
Yeoman 3-Rights Value Asia Fund Vcc 5.05% 21.59
Eastspring Investments Small-Cap Fund 4.76% 20.35
Tan Sri Dato Wira Lee Yoon Wah 3.13% 13.4
Tan Sri Dato' Lee Yoon Kong 2.7% 11.53
Kenanga Shariah Growth Opportunities Fund 2.67% 11.41
Tan Sri Dato Lee Yoon Kong 2.66% 11.37
Citibank New York 2.61% 11.16
Ng Chay Hoe 1.83% 7.82
Kenanga Growth Opportunities Fund 1.41% 6.03
RHB Private Fund 1.04% 4.45
Employees Provident Fund Board 0.9% 3.85
Norges Bank 0.84% 3.59
Caceis Bank 0.79% 3.38
Kenanga Syariah Extra Fund 0.76% 3.25
Tham Kin Yee 0.72% 3.08
Tan Yok Hua 0.71% 3.04
Chin Siew Ling 0.69% 2.95
Dana Makmur Pheim 0.66% 2.82
Ng Seng Kuan 0.65% 2.78
Areca Capital Sdn Bhd 0.64% 2.74
Ensign Peak Advisors Inc 0.6% 2.56
Yeo Seng Chong 0.57% 2.44
Soo Wen Li 0.57% 2.44
DBS Bank 0.56% 2.39
Wong Yoke Fong @ Wong Nyok Fing 0.55% 2.35
Liew Wei Kin 0.52% 2.22
Andrew Lim Cheong Seng 0.48% 2.05
Liew Kim Siong 0.48% 2.05
Or Pau Lu 0.41% 1.75
Joseph Lee Joon Kit 0.02% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.