T-O (am): 0.000 (08:59:00)
Last updated: 11:54
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 25 | Q1 Aug 2025 | 1 | 31 May 2026 | 3.31 | 1.11 | 1.11 | 33.6% | 0.00 | 0.15 | 29.0% | 25.1% | 33.2% | 143.3% | ||||||||
| 29 Jul 25 | Q4 May 2025 | 4 | 31 May 2025 | 4.66 | 1.66 | 1.66 | 35.7% | 0.00 | 0.22 | 28.4% | 1.9% | 0.7% | 104.4% | ||||||||
| 29 Apr 25 | Q3 Feb 2025 | 3 | 31 May 2025 | 6.51 | 1.65 | 1.65 | 25.4% | 0.00 | 0.22 | 41.1% | 12.4% | 18.7% | 14.2% | ||||||||
| 22 Jan 25 | Q2 Nov 2024 | 2 | 31 May 2025 | 4.62 | 1.39 | 1.39 | 30.2% | 0.00 | 0.19 | 74.5% | 11.8% | 204.8% | 11.9% | ||||||||
| 29 Oct 24 | Q1 Aug 2024 | 1 | 31 May 2025 | 2.65 | 0.46 | 0.46 | 17.3% | 0.00 | 0.06 | 42.1% | 32.8% | 43.9% | 51.4% | ||||||||
| 30 Jul 24 | Q4 May 2024 | 4 | 31 May 2024 | 4.57 | 0.81 | 0.81 | 17.8% | 0.00 | 0.11 | 21.1% | 26.3% | 57.8% | 59.4% | ||||||||
| 26 Apr 24 | Q3 Feb 2024 | 3 | 31 May 2024 | 5.79 | 1.93 | 1.93 | 33.2% | 0.00 | 0.26 | 40.4% | 15.7% | 54.8% | 11.5% | ||||||||
| 30 Jan 24 | Q2 Nov 2023 | 2 | 31 May 2024 | 4.13 | 1.25 | 1.25 | 30.2% | 0.00 | 0.17 | 107.2% | 208.3% | 32.5% | 140.9% | ||||||||
| 26 Oct 23 | Q1 Aug 2023 | 1 | 31 May 2024 | 1.99 | 0.94 | 0.94 | 47.2% | 0.00 | 0.13 | 67.9% | 88.8% | 53.1% | 190.8% | ||||||||
| 26 Jul 23 | Q4 May 2023 | 4 | 31 May 2023 | 6.21 | 2.00 | 2.00 | 32.3% | 0.00 | 0.29 | 23.9% | 468.9% | 8.0% | 107.3% | ||||||||
| 28 Apr 23 | Q3 Feb 2023 | 3 | 31 May 2023 | 5.01 | 2.18 | 2.18 | 43.5% | 0.00 | 0.31 | 274.1% | 360.8% | 171.5% | 152.8% | ||||||||
| 19 Jan 23 | Q2 Nov 2022 | 2 | 31 May 2023 | 1.34 | -3.04 | -3.04 | -227.3% | 0.00 | -0.49 | 26.9% | 55.5% | 194.0% | 4.9% | ||||||||
| 28 Oct 22 | Q1 Aug 2022 | 1 | 31 May 2023 | 1.05 | -1.03 | -1.03 | -98.1% | 0.00 | -0.17 | 3.3% | 85.0% | 96.2% | 388.2% | ||||||||
| 29 Jul 22 | Q4 May 2022 | 4 | 31 May 2022 | 1.09 | -27.56 | -27.56 | -2526.4% | 0.00 | -4.43 | 0.4% | 65.4% | 568.0% | 610.5% | ||||||||
| 27 Apr 22 | Q3 Feb 2022 | 3 | 31 May 2022 | 1.09 | -4.13 | -4.13 | -379.6% | 0.00 | -0.66 | 63.9% | 92.8% | 28.9% | 295.3% | ||||||||
| 27 Jan 22 | Q2 Nov 2021 | 2 | 31 May 2022 | 3.01 | -3.20 | -3.20 | -106.2% | 0.00 | -0.51 | 57.2% | 17.1% | 1409.4% | 222.5% | ||||||||
| 29 Oct 21 | Q1 Aug 2021 | 1 | 31 May 2022 | 7.04 | -0.21 | -0.21 | -3.0% | 0.00 | -0.03 | 123.4% | 114.9% | 103.9% | 117.8% | ||||||||
| 13 Aug 21 | Q4 May 2021 | 4 | 31 May 2021 | 3.15 | 5.40 | 5.40 | 171.4% | 0.00 | 0.87 | 79.1% | 0.0 | 155.5% | 155.6% | ||||||||
| 28 Apr 21 | Q3 Feb 2021 | 3 | 31 May 2021 | 15.05 | 2.23 | 2.11 | 14.0% | 0.00 | 0.37 | 314.4% | 560.0% | 19.1% | 176.3% | ||||||||
| 29 Jan 21 | Q2 Nov 2020 | 2 | 31 May 2021 | 3.63 | 2.61 | 2.61 | 72.0% | 0.00 | 0.52 | 10.9% | 44.8% | 119.2% | 295.7% | ||||||||
| 26 Oct 20 | Q1 Aug 2020 | 1 | 31 May 2021 | 3.27 | 1.19 | 1.19 | 36.4% | 0.00 | 0.25 | 0.0 | 56.4% | 112.3% | 733.6% | ||||||||
| 10 Aug 20 | Q4 May 2020 | 4 | 31 May 2020 | 0.00 | -11.88 | -9.71 | 0.0% | 0.00 | -2.09 | 100.0% | 100.0% | 250.8% | 268.9% | ||||||||
| 19 Jun 20 | Q3 Feb 2020 | 3 | 31 May 2020 | 2.28 | -2.77 | -2.77 | -121.4% | 0.00 | -0.60 | 9.1% | 68.3% | 107.3% | 213.0% | ||||||||
| 22 Jan 20 | Q2 Nov 2019 | 2 | 31 May 2020 | 2.51 | -1.33 | -1.33 | -53.2% | 0.00 | -0.29 | 66.6% | 76.4% | 1033.6% | 143.4% | ||||||||
| 23 Oct 19 | Q1 Aug 2019 | 1 | 31 May 2020 | 7.51 | 0.14 | 0.14 | 1.9% | 0.00 | 0.03 | 157.6% | 55.4% | 105.4% | 96.5% | ||||||||
| 31 Jul 19 | Q4 May 2019 | 4 | 31 May 2019 | 2.92 | -3.46 | -2.63 | -90.2% | 0.00 | -0.57 | 59.5% | 76.3% | 207.4% | 174.7% | ||||||||
| 29 Apr 19 | Q3 Feb 2019 | 3 | 31 May 2019 | 7.20 | 3.06 | 2.45 | 34.0% | 0.00 | 0.53 | 32.2% | 36.0% | 20.4% | 31.8% | ||||||||
| 29 Jan 19 | Q2 Nov 2018 | 2 | 31 May 2019 | 10.62 | 2.61 | 3.08 | 29.0% | 0.00 | 0.66 | 37.0% | 35.5% | 23.8% | 1.6% | ||||||||
| 30 Jul 18 | Q4 May 2018 | 4 | 31 May 2018 | 16.86 | 4.00 | 4.04 | 24.0% | 0.00 | 1.09 | 36.7% | 243.2% | 14.7% | 508.3% | ||||||||
| 25 Apr 18 | Q3 Feb 2018 | 3 | 31 May 2018 | 12.33 | 3.57 | 3.52 | 28.6% | 0.00 | 0.84 | 9.7% | 2275.7% | 2.0% | 980.5% | ||||||||
| 22 Jan 18 | Q2 Nov 2017 | 2 | 31 May 2018 | 11.24 | 4.32 | 3.59 | 32.0% | 0.00 | 1.06 | 43.4% | 18324.6% | 18.7% | 753.5% | ||||||||
| 19 Oct 17 | Q1 Aug 2017 | 1 | 31 May 2018 | 7.84 | 3.69 | 3.03 | 38.6% | 0.00 | 0.95 | 59.5% | 3429.7% | 355.9% | 686.6% | ||||||||
| 08 Aug 17 | Q4 May 2017 | 4 | 31 May 2017 | 4.91 | 0.67 | 0.66 | 13.5% | 0.00 | 0.21 | 846.4% | 0.0 | 266.0% | 224.6% | ||||||||
| 25 Apr 17 | Q3 Feb 2017 | 3 | 31 May 2017 | 0.52 | -0.40 | -0.40 | -77.1% | 0.00 | -0.13 | 750.8% | 60.5% | 27.3% | 184.8% | ||||||||
| 26 Jan 17 | Q2 Nov 2016 | 2 | 31 May 2017 | 0.06 | -0.55 | -0.55 | -901.6% | 0.00 | -0.17 | 72.5% | 94.3% | 6.6% | 280.9% | ||||||||
| 04 Oct 16 | Q1 Aug 2016 | 1 | 31 May 2017 | 0.22 | -0.52 | -0.52 | -232.4% | 0.00 | -0.16 | 0.0 | 71.3% | 3.2% | 5.3% | ||||||||
| 27 Jul 16 | 31 May 2016 | Other | 31 May 2016 | 0.00 | -0.46 | -0.53 | 0.0% | 0.00 | -0.17 | 100.0% | 100.0% | 212.9% | 117.4% | ||||||||
| 24 May 16 | 31 Mar 2016 | Other | 31 May 2016 | 1.31 | 0.47 | 0.47 | 36.0% | 0.00 | 0.16 | 22.9% | 382.7% | 55.3% | 173.9% | ||||||||
| 25 Feb 16 | 31 Dec 2015 | Other | 31 May 2016 | 1.07 | 0.30 | 0.30 | 28.5% | 0.00 | 0.10 | 38.2% | 9.9% | 155.8% | 106.3% | ||||||||
| 25 Nov 15 | 30 Sep 2015 | Other | 31 May 2016 | 0.77 | -0.55 | -0.55 | -70.5% | 0.00 | -0.19 | 294.4% | 1832.5% | 117.8% | 34.0% | ||||||||
| 20 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 0.20 | 3.06 | 3.06 | 1563.8% | 0.00 | 1.05 | 27.9% | 17.4% | 579.7% | 629.4% | ||||||||
| 20 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 0.27 | -0.64 | -0.64 | -234.9% | 0.00 | -0.22 | 72.0% | 138.6% | 86.8% | 12.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.97 | -5.19 | -4.83 | -496.6% | 0.00 | -1.66 | 2330.0% | 56.4% | 484.4% | 553.7% |
| EPS | 0.78 sen |
| Trailing PE (Sector Median: 21.9) | 9.4 |
| PEG | 0.09 |
| Altman Z | 1.1 |
| Beaver | -0.495 |
| Current Ratio | 6.2 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | -4.46 % |
| Revenue QoQ | -29.0 % |
| Revenue YoY | 25.09% |
| Profit QoQ | -33.17 % |
| Profit YoY | 143.33 % |
| Profit Margin (Sector Median: 2.8) | 30.48 % |
| ROE (ROIC: 12.88) | 12.88 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 21.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -1.92) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.06 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ENCIK ABDUL RAZAK BIN DATO' HAJI IPAP reduced 1000000.0 units announced on 28 Feb 2022 at ~RM0.235
ENCIK ABDUL RAZAK B DATO’ HAJI IPAP reduced 1000000.0 units announced on 29 Oct 2021 at ~RM0.235
MR THONG KOOI PIN reduced 500000.0 units announced on 01 Oct 2021 at ~RM0.265
ENCIK ABDUL RAZAK BIN DATO' HAJI IPAP reduced 500000.0 units announced on 08 Jul 2021 at ~RM0.3
THONG KOOI PIN reduced 500000.0 units announced on 25 Jun 2021 at ~RM0.31
MADAM CHUAN TSUI JU reduced 500000.0 units announced on 25 May 2021 at ~RM0.345
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 743 M.
Adjusted Float: 88.0%.
Stock highly correlated with
HEXCAP (92%)
KEYASIC (92%)
ARBB (90%)
SWSCAP (89%)
UCrest Berhad is an investment company and through its subsidiaries, the company is principally involved in information technology-related products and services. The company is a provider of advanced cloud hospitals and mobile health services. It also provides the iMedic application, which helps people with chronic conditions and other health conditions who may need to track daily health metrics such as blood pressure, glucose, oxygen saturation and more. UCrest Berhad was incorporated in 1997 and is based in Petaling Jaya, Malaysia.
Sectors: Technology Equipment, Penny Stocks, Vaccine, Technology
Code: 0005
Website: https://www.ucrest.net
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 1-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Eg Kah Yee | 12.03% | 6.71 |
| Ng Geok Lui | 4.39% | 2.45 |
| United Crest Equity Ltd | 3.88% | 2.17 |
| Liew Wai Han | 3.67% | 2.05 |
| Lim Lae Yong | 3.39% | 1.89 |
| Leong Mei Choon | 3.31% | 1.85 |
| Ng Wen Xian Jessica | 2.7% | 1.51 |
| Li Qinghong | 2.69% | 1.5 |
| Lee Kin Hin | 2.58% | 1.44 |
| Phillip Securities Pte. Ltd. | 1.59% | 0.89 |
| See Lee Ming | 1.48% | 0.83 |
| Loo Saw Eng | 0.96% | 0.53 |
| Hong Mun Kun | 0.67% | 0.37 |
| Carolyn Wong Tarnn Yoong | 0.61% | 0.34 |
| BOCI Securities Ltd | 0.57% | 0.32 |
| Liew See Kim | 0.54% | 0.3 |
| Leow Wee Cheng | 0.52% | 0.29 |
| Victor Chai Cheng Wah | 0.46% | 0.25 |
| Canvas Technology Pte Ltd | 0.35% | 0.2 |
| Teh Boon King | 0.33% | 0.18 |
| Teo Hur Tean | 0.29% | 0.16 |
| Liew Thau Sen | 0.27% | 0.15 |
| Eg Kaa Chee | 0.27% | 0.15 |
| Neoh Ang Hing | 0.27% | 0.15 |
| Mohd Fikri Bin Abdullah | 0.27% | 0.15 |
| Anthony Lee Cheng Teik | 0.24% | 0.14 |
| Goh Gaik Suan | 0.23% | 0.13 |