T-O (am): 0.000 (08:59:00)
T-O (pm): 0.020 (14:29:00)
Last updated: 11:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Dec 25 | 31 Oct 2025 | Other | 31 Jan 2026 | 2.06 | 0.19 | 0.19 | 9.2% | 0.00 | 0.01 | 68.8% | 252.4% | 90.5% | 263.5% | ||||||||
| 29 Sep 25 | 31 Jul 2025 | Other | 31 Jan 2026 | 6.59 | 1.98 | 2.00 | 30.3% | 0.00 | 0.16 | 1127.9% | 48.6% | 1097.0% | 138.9% | ||||||||
| 26 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 0.54 | 0.18 | 0.17 | 31.1% | 0.00 | 0.01 | 43.5% | 80.7% | 409.3% | 240.8% | ||||||||
| 24 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 0.95 | -0.05 | -0.05 | -5.7% | 0.00 | 0.00 | 62.7% | 46.7% | 203.8% | 640.0% | ||||||||
| 27 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 0.58 | 0.05 | 0.05 | 8.9% | 0.00 | 0.00 | 86.8% | 30.5% | 101.0% | 73.3% | ||||||||
| 30 Sep 24 | Q4 Jul 2024 | 4 | 31 Jul 2024 | 4.44 | -4.92 | -5.14 | -115.8% | 0.00 | -0.41 | 59.8% | 97.2% | 10587.8% | 86.9% | ||||||||
| 24 Jun 24 | Q3 Apr 2024 | 3 | 31 Jul 2024 | 2.78 | 0.05 | 0.05 | 1.8% | 0.00 | 0.00 | 56.0% | 22.5% | 390.0% | 113.8% | ||||||||
| 21 Mar 24 | Q2 Jan 2024 | 2 | 31 Jul 2024 | 1.78 | 0.01 | 0.01 | 0.6% | 0.00 | 0.00 | 112.0% | 21.3% | 66.7% | 100.0% | ||||||||
| 20 Dec 23 | Q1 Oct 2023 | 1 | 31 Jul 2024 | 0.84 | 0.03 | 0.03 | 3.6% | 0.00 | 0.00 | 62.7% | 64.4% | 100.1% | 101.4% | ||||||||
| 29 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 2.25 | -41.48 | -39.13 | -1739.0% | 0.00 | -3.10 | 0.8% | 8.7% | 10891.0% | 423.6% | ||||||||
| 23 Jun 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 2.27 | -0.36 | -0.36 | -15.7% | 0.00 | -0.03 | 0.2% | 14.4% | 101.5% | 136.9% | ||||||||
| 22 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 2.26 | 26.84 | 24.11 | 1065.1% | 0.00 | 1.91 | 4.2% | 26.9% | 1253.2% | 1679.6% | ||||||||
| 29 Dec 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 2.36 | -2.09 | -2.09 | -88.5% | 0.00 | -0.17 | 4.1% | 15.4% | 117.3% | 152.2% | ||||||||
| 29 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 2.46 | 12.23 | 12.09 | 490.9% | 0.00 | 0.96 | 7.1% | 32.3% | 1154.4% | 123.7% | ||||||||
| 28 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 2.65 | 0.96 | 0.96 | 36.4% | 0.00 | 0.08 | 48.5% | 21.1% | 28.9% | 138.3% | ||||||||
| 28 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 1.78 | 1.35 | 1.35 | 76.0% | 0.00 | 0.12 | 36.1% | 21.2% | 263.4% | 168.0% | ||||||||
| 21 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 2.79 | -0.83 | -0.83 | -29.7% | 0.00 | -0.08 | 23.2% | 59.1% | 98.4% | 39.1% | ||||||||
| 30 Sep 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 3.64 | -51.01 | -51.09 | -1404.7% | 0.00 | -1.93 | 66.2% | 112.9% | 1931.4% | 3408.9% | ||||||||
| 23 Jul 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 2.19 | -3.38 | -2.52 | -115.0% | 0.00 | -0.11 | 3.4% | 187.9% | 26.3% | 79.4% | ||||||||
| 24 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 2.27 | -2.92 | -1.99 | -88.0% | 0.00 | -0.05 | 29.1% | 143.6% | 46.3% | 200.9% | ||||||||
| 23 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 1.75 | -1.51 | -1.36 | -77.6% | 0.00 | -0.04 | 2.8% | 54.5% | 6.5% | 40.7% | ||||||||
| 13 Oct 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 1.71 | -1.47 | -1.46 | -85.2% | 0.00 | -0.06 | 124.7% | 267.3% | 3.9% | 53.6% | ||||||||
| 24 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 0.76 | -2.36 | -1.40 | -184.5% | 0.00 | -0.06 | 18.3% | 18.3% | 111.8% | 100.0% | ||||||||
| 27 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 0.93 | -0.66 | -0.66 | -71.2% | 0.00 | -0.03 | 18.1% | 33.3% | 31.6% | 24.1% | ||||||||
| 27 Mar 20 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 1.14 | -0.97 | -0.97 | -85.2% | 0.00 | -0.05 | 144.3% | 18.6% | 69.2% | 29.4% | ||||||||
| 30 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 0.47 | -3.15 | -3.14 | -675.3% | 0.00 | -0.14 | 50.0% | 0.0 | 347.9% | 45.1% | ||||||||
| 25 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 0.93 | -0.70 | -0.70 | -75.4% | 0.00 | -0.03 | 33.3% | 100.0% | 19.6% | 8.1% | ||||||||
| 29 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 1.40 | -0.87 | -0.87 | -62.5% | 0.00 | -0.04 | 0.0 | 200.0% | 16.6% | 68.4% | ||||||||
| 24 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 1.40 | -0.75 | -0.75 | -53.6% | 0.00 | -0.04 | 200.0% | 2347.4% | 86.9% | 73.2% | ||||||||
| 28 Sep 18 | 31 Jul 2018 | Other | 31 Jul 2018 | 0.47 | -5.72 | -5.72 | -1229.7% | 0.00 | -0.23 | 0.0 | 40.4% | 649.4% | 7623.7% | ||||||||
| 26 Jun 18 | 30 Apr 2018 | Other | 31 Jul 2018 | 0.47 | -0.76 | -0.76 | -164.1% | 0.00 | -0.04 | 0.0 | 75.0% | 72.3% | 434.6% | ||||||||
| 28 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 0.47 | -2.76 | -2.76 | -592.9% | 0.00 | -0.21 | 715.8% | 63.3% | 1.4% | 184.1% | ||||||||
| 28 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 0.06 | -2.79 | -2.79 | -4903.5% | 0.00 | -0.21 | 92.7% | 80.9% | 3777.6% | 819.4% | ||||||||
| 27 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 0.78 | 0.08 | 0.08 | 9.7% | 0.00 | 0.01 | 58.1% | 212.0% | 66.7% | 152.1% | ||||||||
| 29 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 1.86 | 0.23 | 0.23 | 12.3% | 0.00 | 0.02 | 46.7% | 38.0% | 93.0% | 132.9% | ||||||||
| 29 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 1.27 | 3.28 | 3.28 | 258.5% | 0.00 | 0.27 | 324.1% | 16.1% | 1178.3% | 117.7% | ||||||||
| 23 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 0.30 | -0.30 | -0.30 | -101.7% | 0.00 | -0.03 | 19.6% | 87.6% | 108.2% | 9.5% | ||||||||
| 22 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 0.25 | -0.15 | -0.15 | -58.4% | 0.00 | -0.01 | 81.5% | 99.2% | 78.9% | 97.4% | ||||||||
| 29 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 1.35 | -0.69 | -0.69 | -51.3% | 0.00 | -0.06 | 10.8% | 20.1% | 96.3% | 60.6% | ||||||||
| 25 Mar 16 | 31 Jan 2016 | Other | 31 Jan 2016 | 1.51 | -18.52 | -18.52 | -1225.0% | 0.00 | -1.87 | 37.3% | 126.7% | 5412.5% | 208.9% | ||||||||
| 30 Dec 15 | 31 Oct 2015 | Other | 31 Jan 2016 | 2.41 | -0.34 | -0.34 | -13.9% | 0.00 | -0.04 | 91.9% | 338.6% | 93.9% | 87.9% | ||||||||
| 29 Sep 15 | 31 Jul 2015 | Other | 31 Jan 2016 | 29.76 | -5.55 | -5.55 | -18.6% | 0.00 | -0.62 | 1665.2% | 293.8% | 215.5% | 5.4% | ||||||||
| 30 Jun 15 | Q3 Apr 2015 | 3 | 31 Jul 2015 | 1.69 | -1.76 | -1.76 | -104.3% | 0.00 | -0.20 | 152.8% | 40.0% | 70.7% | 315.4% | ||||||||
| 27 Mar 15 | 31/01/15 | 2 | 31/07/15 | 0.67 | -6.00 | -6.00 | -899.0% | 0.00 | -0.67 | 21.3% | 74.1% | 116.6% | 667.7% |
| EPS | 0.16 sen |
| Trailing PE (Sector Median: 18.8) | 9.1 |
| PEG | 0.09 |
| Altman Z | 0.5 |
| Beaver | -0.239 |
| Current Ratio | 7.99 |
| Debt-Equity (DE) Ratio | 0.06 |
| FCF Yield | -11.38 % |
| Revenue QoQ | -68.79 % |
| Revenue YoY | 252.4% |
| Profit QoQ | -90.55 % |
| Profit YoY | 263.46 % |
| Profit Margin (Sector Median: 6.3) | 22.69 % |
| ROE (ROIC: 1.95) | 1.95 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 0.59) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.19 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' KUA KHAI SHYUAN added 5000000.0 units announced on 19 Aug 2020 at ~RM0.02
Market Cap: 21 M.
Market Cap Class: Shrimp
Number of Shares: 1431 M.
Adjusted Float: 52.1%.
Stock highly correlated with
VIZIONE (92%)
KESM (91%)
LCTITAN (91%)
SMCAP (91%)
TRIVE Property Group Berhad (formerly known as ETI Tech Corporation Berhad), a public limited company listed on the Main Board of Bursa Malaysia, is a leader in the development and manufacture of environmentally friendly green energy storage systems and battery-related goods. Since its founding in 2002 to build consumer, DEM/ODM battery packs, the company has grown to design and manufacture rechargeable Lithium battery-based products for consumer, industrial, and military applications. The company's new products include Renewable Energy Storage Systems, Green Golf Cort Battery, Electric Vehicle Battery, Teko's Backup Battery, and Standby Power Systems
Sectors: Penny Stocks, Power Utilities, Green Tech, Energy, Renewable Energy
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0118
Website: http://www.trivegroup.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TRIVE-WD | 0.005 | 0.05 | 266.67% | 08-Oct-2029 |
Updated on 19-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| At Precision Tooling Sdn Bhd | 19.88% | 3.77 |
| Sanston Financial Group Ltd | 6.14% | 1.16 |
| Bnp Paribas | 5.99% | 1.14 |
| Ho Jien Shiung | 5.4% | 1.02 |
| Chen Choon Lee | 5.38% | 1.02 |
| Barclays Bank PLC | 4.82% | 0.91 |
| Cgs-Cimb Securities (Hong Kong) Ltd | 4.47% | 0.85 |
| Morgan Stanley & Co. International PLC | 3.27% | 0.62 |
| Standard Chartered Bank Singapore | 3.09% | 0.59 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 2.77% | 0.53 |
| Lazarus Securities PTY Ltd | 2.45% | 0.46 |
| Doris Wong Sing Ee | 2.25% | 0.43 |
| Muthukumar A/L Ayarpadd | 1.37% | 0.26 |
| Piong Yon Wee | 1.16% | 0.22 |
| Ang Wan Joo | 0.75% | 0.14 |
| Lai Yee Voon | 0.6% | 0.11 |
| Quek Yong Wah | 0.54% | 0.1 |
| Chia Teck Beng | 0.49% | 0.09 |
| Koh Cheong Keong | 0.4% | 0.08 |
| Lim Kian Wat | 0.37% | 0.07 |
| Lam Boon Wai | 0.36% | 0.07 |
| Wee Kok Chuan | 0.32% | 0.06 |
| Chin Chin Seong | 0.31% | 0.06 |
| Lim Hun Swee | 0.31% | 0.06 |
| Lim Siew Ching | 0.27% | 0.05 |
| Low Thiam Leong | 0.23% | 0.04 |
| Tok Soon Hing | 0.22% | 0.04 |
| Tan Yoke Theng | 0.2% | 0.04 |
| Muralitharan A/L P. Subramaniam | 0.2% | 0.04 |
| OCBC Securities Pte. Ltd. | 0.18% | 0.03 |
| Chan Tiang Seng | 0.18% | 0.03 |