TRIVE | TRIVE PROPERTY GROUP BERHAD

0.060 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TRIVE | TRIVE PROPERTY GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Dec 23 Q1 Oct 23 1 31 Jul 24 0.84 0.03 0.03 3.6% 0.00 0.00 62.7% 64.4% 100.1% 101.4%
29 Sep 23 Q4 Jul 23 4 31 Jul 23 2.25 -41.48 -39.13 -1739.0% 0.00 -3.10 0.8% 8.7% 10891.0% 423.6%
23 Jun 23 Q3 Apr 23 3 31 Jul 23 2.27 -0.36 -0.36 -15.7% 0.00 -0.03 0.2% 14.4% 101.5% 136.9%
22 Mar 23 Q2 Jan 23 2 31 Jul 23 2.26 26.84 24.11 1065.1% 0.00 1.91 4.2% 26.9% 1253.2% 1679.6%
29 Dec 22 Q1 Oct 22 1 31 Jul 23 2.36 -2.09 -2.09 -88.5% 0.00 -0.17 4.1% 15.4% 117.3% 152.2%
29 Sep 22 Q4 Jul 22 4 31 Jul 22 2.46 12.23 12.09 490.9% 0.00 0.96 7.1% 32.3% 1154.4% 123.7%
28 Jun 22 Q3 Apr 22 3 31 Jul 22 2.65 0.96 0.96 36.4% 0.00 0.08 48.5% 21.1% 28.9% 138.3%
28 Mar 22 Q2 Jan 22 2 31 Jul 22 1.78 1.35 1.35 76.0% 0.00 0.12 36.1% 21.2% 263.4% 168.0%
21 Dec 21 Q1 Oct 21 1 31 Jul 22 2.79 -0.83 -0.83 -29.7% 0.00 -0.08 23.2% 59.1% 98.4% 39.1%
30 Sep 21 Q4 Jul 21 4 31 Jul 21 3.64 -51.01 -51.09 -1404.7% 0.00 -1.93 66.2% 112.9% 1931.4% 3408.9%
23 Jul 21 Q3 Apr 21 3 31 Jul 21 2.19 -3.38 -2.52 -115.0% 0.00 -0.11 3.4% 187.9% 26.3% 79.4%
24 Mar 21 Q2 Jan 21 2 31 Jul 21 2.27 -2.92 -1.99 -88.0% 0.00 -0.05 29.1% 143.6% 46.3% 200.9%
23 Dec 20 Q1 Oct 20 1 31 Jul 21 1.75 -1.51 -1.36 -77.6% 0.00 -0.04 2.8% 54.5% 6.5% 40.7%
13 Oct 20 Q4 Jul 20 4 31 Jul 20 1.71 -1.47 -1.46 -85.2% 0.00 -0.06 124.7% 267.3% 3.9% 53.6%
24 Jun 20 Q3 Apr 20 3 31 Jul 20 0.76 -2.36 -1.40 -184.5% 0.00 -0.06 18.3% 18.3% 111.8% 100.0%
27 Mar 20 Q2 Jan 20 2 31 Jul 20 0.93 -0.66 -0.66 -71.2% 0.00 -0.03 18.1% 33.3% 31.6% 24.1%
27 Mar 20 Q1 Oct 19 1 31 Jul 20 1.14 -0.97 -0.97 -85.2% 0.00 -0.05 144.3% 18.6% 69.2% 29.4%
30 Sep 19 Q4 Jul 19 4 31 Jul 19 0.47 -3.15 -3.14 -675.3% 0.00 -0.14 50.0% 0.0 347.9% 45.1%
25 Jun 19 Q3 Apr 19 3 31 Jul 19 0.93 -0.70 -0.70 -75.4% 0.00 -0.03 33.3% 100.0% 19.6% 8.1%
29 Mar 19 Q2 Jan 19 2 31 Jul 19 1.40 -0.87 -0.87 -62.5% 0.00 -0.04 0.0 200.0% 16.6% 68.4%
24 Dec 18 Q1 Oct 18 1 31 Jul 19 1.40 -0.75 -0.75 -53.6% 0.00 -0.04 200.0% 2347.4% 86.9% 73.2%
28 Sep 18 31 Jul 18 Other 31 Jul 18 0.47 -5.72 -5.72 -1229.7% 0.00 -0.23 0.0 40.4% 649.4% 7623.7%
26 Jun 18 30 Apr 18 Other 31 Jul 18 0.47 -0.76 -0.76 -164.1% 0.00 -0.04 0.0 75.0% 72.3% 434.6%
28 Mar 18 Q4 Jan 18 4 31 Jan 18 0.47 -2.76 -2.76 -592.9% 0.00 -0.21 715.8% 63.3% 1.4% 184.1%
28 Dec 17 Q3 Oct 17 3 31 Jan 18 0.06 -2.79 -2.79 -4903.5% 0.00 -0.21 92.7% 80.9% 3777.6% 819.4%
27 Sep 17 Q2 Jul 17 2 31 Jan 18 0.78 0.08 0.08 9.7% 0.00 0.01 58.1% 212.0% 66.7% 152.1%
29 Jun 17 Q1 Apr 17 1 31 Jan 18 1.86 0.23 0.23 12.3% 0.00 0.02 46.7% 38.0% 93.0% 132.9%
29 Mar 17 Q4 Jan 17 4 31 Jan 17 1.27 3.28 3.28 258.5% 0.00 0.27 324.1% 16.1% 1178.3% 117.7%
23 Dec 16 Q3 Oct 16 3 31 Jan 17 0.30 -0.30 -0.30 -101.7% 0.00 -0.03 19.6% 87.6% 108.2% 9.5%
22 Sep 16 Q2 Jul 16 2 31 Jan 17 0.25 -0.15 -0.15 -58.4% 0.00 -0.01 81.5% 99.2% 78.9% 97.4%
29 Jun 16 Q1 Apr 16 1 31 Jan 17 1.35 -0.69 -0.69 -51.3% 0.00 -0.06 10.8% 20.1% 96.3% 60.6%
25 Mar 16 31 Jan 16 Other 31 Jan 16 1.51 -18.52 -18.52 -1225.0% 0.00 -1.87 37.3% 126.7% 5412.5% 208.9%
30 Dec 15 31 Oct 15 Other 31 Jan 16 2.41 -0.34 -0.34 -13.9% 0.00 -0.04 91.9% 338.6% 93.9% 87.9%
29 Sep 15 31 Jul 15 Other 31 Jan 16 29.76 -5.55 -5.55 -18.6% 0.00 -0.62 1665.2% 293.8% 215.5% 5.4%
30 Jun 15 Q3 Apr 15 3 31 Jul 15 1.69 -1.76 -1.76 -104.3% 0.00 -0.20 152.8% 40.0% 70.7% 315.4%
27 Mar 15 31/01/15 2 31/07/15 0.67 -6.00 -6.00 -899.0% 0.00 -0.67 21.3% 74.1% 116.6% 667.7%

Historical Dividends

Financial Ratios

EPS -1.21 sen
Trailing PE (Sector Median: 24.0) 0.0
PEG 0.0
Altman Z -1.0
Beaver 0.306
Current Ratio 11.66
Debt-Equity (DE) Ratio 0.04
FCF Yield 1.69 %
Revenue QoQ -62.67 %
Revenue YoY -64.44%
Profit QoQ 100.08 %
Profit YoY 101.43 %
Profit Margin (Sector Median: -5.8) -201.27 %
ROE (ROIC: -12.89) -12.89 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 24.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -5.8)
ROE (ROIC: -35.86)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.09
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' KUA KHAI SHYUAN added 5000000.0 units announced on 19 Aug 2020 at ~RM0.02

Summary


Market Cap: 75 M.

Number of Shares: 1263 M.

Adjusted Float: 52.1%.

Stock highly correlated with

K1 (78%)

MBL (76%)

APPASIA (74%)

EFRAME (74%)

TRIVE Property Group Berhad (formerly known as ETI Tech Corporation Berhad), a public limited company listed on the Main Board of Bursa Malaysia, is a leader in the development and manufacture of environmentally friendly green energy storage systems and battery-related goods. Since its founding in 2002 to build consumer, DEM/ODM battery packs, the company has grown to design and manufacture rechargeable Lithium battery-based products for consumer, industrial, and military applications. The company's new products include Renewable Energy Storage Systems, Green Golf Cort Battery, Electric Vehicle Battery, Teko's Backup Battery, and Standby Power Systems

Sectors: Technology, Penny Stocks, Power Utilities, Green Tech, Technology Equipment

Code: 0118

Website: http://www.trivegroup.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 19-Oct-2022

Shareholder % Value (M)
At Precision Tooling Sdn Bhd 25.01% 18.96
Morgan Stanley 11.31% 8.57
Sanston Financial Group Ltd 6.14% 4.66
Bnp Paribas 5.99% 4.54
Ho Jien Shiung 5.4% 4.09
Chen Choon Lee 5.38% 4.08
Barclays Bank PLC 4.82% 3.65
Cgs-Cimb Securities (Hong Kong) Ltd 4.47% 3.39
Morgan Stanley & Co. International PLC 3.27% 2.48
Standard Chartered Bank Singapore 3.09% 2.34
Cgs-Cimb Securities (Singapore) Pte Ltd 2.77% 2.1
Lazarus Securities PTY Ltd 2.45% 1.86
Muthukumar A/L Ayarpadd 1.37% 1.04
Piong Yon Wee 1.16% 0.88
Ang Wan Joo 0.75% 0.57
Lai Yee Voon 0.6% 0.45
Quek Yong Wah 0.54% 0.41
Chia Teck Beng 0.49% 0.37
Koh Cheong Keong 0.4% 0.3
Lim Kian Wat 0.37% 0.28
Lam Boon Wai 0.36% 0.27
Wee Kok Chuan 0.32% 0.24
Chin Chin Seong 0.31% 0.24
Lim Hun Swee 0.31% 0.24
Lim Siew Ching 0.27% 0.2
Low Thiam Leong 0.23% 0.17
Tok Soon Hing 0.22% 0.17
Tan Yoke Theng 0.2% 0.15
Muralitharan A/L P. Subramaniam 0.2% 0.15
OCBC Securities Pte. Ltd. 0.18% 0.14
Chan Tiang Seng 0.18% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.