9 9
0.740 (5.71%)

T-O: 0.705 (08:59:00)
Last updated: 17:00

Fundamental   3.7  
Technical   5.8  
Total Score   9.5  

 BTST+   MACD4+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.62 | Sharpe Ratio: 0.22 | LTS: 6.72

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 3.18 sen
Trailing PE (Sector Median: 21.7) 23.2
PEG 1.87
Altman Z 1.4
Beaver 0.043
Current Ratio 1.52
Debt-Equity (DE) Ratio 0.66
FCF Yield -1.53 %
Revenue QoQ 47.84 %
Revenue YoY 25.85 %
Profit QoQ 1.03 %
Profit YoY 11.38 %
All-Time Profit Margin (Sector Median: 2.3) 5.1 %
ROE (ROIC: 4.9) 6.67 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.35 %

Fair Value

Weighted Average Fair Value: 0.665

Discounted Cash Flow (DCF) 5% Growth 0.305
Discounted Cash Flow (DCF) 10% Growth 0.405
Relative Valuation 0.695
Average Analysts FV based on 1 rating(s), -14.9% 0.63
Graham Formula 0.24
Graham Number 0.58
Net Tangible Asset (NTA) 0.47
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 1.08
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.68
Expected Revenue (M) 212.41
Expected Growth (%) 17.0

Directors Share Purchases (Beta)

DATO' HEW HAN SENG reduced 1379800.0 units announced on 26 Jul 2021 at ~RM0.71



Market Cap: 122 M.

Number of Shares: 165 M.

Adjusted Float: 29.6%.

Stock highly correlated with

AME (94%)

BKAWAN (94%)

METFUS50 (94%)


Manipulation Indicator: Very easy to manipulate.

TRI-MODE SYSTEM (M) BERHAD is principally involved in the provision of integrated logistics services. TRIMODE carry out the provision of sea freight services, container haulage services, air freight services, freight forwarding services, warehousing services and marine insurance services predominantly at the major transportation gateways in Peninsular Malaysia, namely Port Klang, Penang Port, Pasir Gudang Port, Port of Tanjung Pelepas, KLIA and Penang International Airport. In 2019, TRIMODE has also ventured into logistic business in Vietnam which has commenced operation in March 2019. The customers are mainly consist of local and multinational companies, importers and exporters from various industries which include textiles, insulation materials, paper products, gloves, building materials, plastic products, automotive parts, packaging materials, rubber products, furniture, home and electronic appliances, chemical products and edible oils.

Sectors: Transportation & Logistics, Transportation & Logistics Services, Warehousing, Prime Movers & Trailers

Code: 0199


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 14-Apr-2021

Shareholder Value (M)
Dato' Hew Han Seng 61.52
Datin Sam Choi Lai 24.92
Koh Kin Lip 3.55
Yoong Kah Yin 3.07
Tunku Halim Bin Tunku Abdullah 1.54
Atama Logistics (M) Sdn Bhd 1.51
Tsai, Den-Jun 1.41
Hew Yat May 0.98
Lim Kian Wat 0.92
Khoo Yok Kee 0.88
MKW Jaya Sdn. Bhd. 0.81
Lim Sin Sang 0.74
Chang, Tsung-Jen 0.72
Kueh Hoon Huat 0.59
Phillip Capital Management Sdn Bhd 0.47
Loo Soo Woi 0.45
Yeoh Lee Hooi 0.43
Tung Yoke Chan 0.38
Chen Seong Lee 0.36
Nora Pang Sioh Khiang 0.33
Tan Ka ENg 0.31
Geh Choh Hun 0.28
Loh Chai Keong 0.27
Yeung Shan Shan 0.27
Fortress Capital Asset Management (M) Sdn Bhd 0.26
Ahmad Zaini Bin A.Jamil 0.26
Hew Han Seng 0.26
Hsu, Wen-Pei 0.22
Thien Chuk Kuen 0.22