TIMECOM | TIME DOTCOM BHD

5.23 (0.19%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 5.26 (14:29:00)
Last updated: 16:52

Fundamental
Technical
Total Score

TIMECOM | TIME DOTCOM BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 422.26 118.16 84.91 20.1% 15.15 4.60 2.7% 6.6% 20.4% 30.5%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 411.07 149.84 106.60 25.9% 0.00 5.78 5.6% 0.9% 95.3% 10.2%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 389.20 35.23 2,262.86 581.4% 16.25 123.08 5.6% 4.2% 1876.1% 1813.2%
18 May 23 Q1 Mar 23 1 31 Dec 23 368.42 132.18 114.51 31.1% 54.40 6.23 7.0% 0.2% 6.3% 26.3%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 396.20 127.53 122.24 30.9% 14.69 6.66 2.8% 6.8% 3.0% 12.6%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 407.57 160.01 118.74 29.1% 0.00 6.49 9.1% 17.5% 0.4% 18.1%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 373.59 157.22 118.28 31.7% 16.34 6.48 1.1% 7.6% 30.5% 27.6%
30 May 22 Q1 Mar 22 1 31 Dec 22 369.35 123.27 90.64 24.5% 0.00 4.97 0.5% 11.5% 16.5% 0.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 371.08 144.69 108.59 29.3% 21.37 6.01 7.0% 17.9% 8.0% 15.1%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 346.77 137.14 100.54 29.0% 0.00 5.53 0.1% 12.0% 8.5% 52.5%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 347.18 125.52 92.67 26.7% 0.00 15.33 4.8% 13.9% 1.4% 32.8%
28 May 21 Q1 Mar 21 1 31 Dec 21 331.33 125.38 91.35 27.6% 0.00 15.12 5.2% 12.7% 3.2% 6.8%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 314.87 109.33 94.36 30.0% 33.10 15.61 1.7% 6.6% 43.1% 25.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 309.55 90.27 65.94 21.3% 0.00 10.92 1.6% 11.3% 5.5% 20.5%
21 Aug 20 Q2 Jun 20 2 31 Dec 20 304.80 97.94 69.78 22.9% 0.00 11.63 3.7% 9.7% 28.8% 24.6%
28 May 20 Q1 Mar 20 1 31 Dec 20 293.95 125.55 97.96 33.3% 0.00 16.73 0.5% 12.0% 29.9% 55.2%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 295.34 79.92 75.41 25.5% 29.03 12.88 6.2% 12.4% 9.1% 6.7%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 278.16 84.72 82.99 29.8% 0.00 14.19 0.1% 11.3% 10.3% 3.8%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 277.82 96.44 92.50 33.3% 0.00 15.85 5.8% 15.8% 46.5% 42.5%
24 May 19 Q1 Mar 19 1 31 Dec 19 262.54 67.06 63.13 24.1% 0.00 10.82 0.1% 13.8% 21.9% 0.3%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 262.85 87.74 80.81 30.7% 20.56 13.85 5.1% 12.3% 1.0% 38.8%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 250.00 82.57 79.98 32.0% 0.00 13.71 4.2% 23.2% 23.2% 183.3%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 239.85 68.53 64.94 27.1% 0.00 11.17 4.0% 16.8% 3.2% 81.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 230.73 65.97 62.94 27.3% 0.00 10.82 1.4% 5.6% 8.1% 18.6%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 233.96 57.25 58.20 24.9% 17.20 10.01 15.3% 5.6% 106.2% 49.2%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 203.00 42.47 28.23 13.9% 0.00 4.86 1.1% 4.2% 21.3% 49.0%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 205.32 37.88 35.88 17.5% 0.00 6.20 6.0% 17.0% 32.4% 82.0%
31 May 17 Q1 Mar 17 1 31 Dec 17 218.42 55.51 53.05 24.3% 0.00 9.17 1.4% 24.7% 53.7% 41.1%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 221.59 70.14 114.54 51.7% 17.30 19.81 13.8% 27.7% 106.8% 219.9%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 194.72 57.79 55.38 28.4% 0.00 9.59 11.0% 12.3% 72.3% 6.2%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 175.43 201.17 199.79 113.9% 13.30 34.71 0.1% 7.1% 431.4% 36.7%
31 May 16 Q1 Mar 16 1 31 Dec 16 175.20 39.31 37.60 21.5% 0.00 6.53 1.0% 2.0% 5.0% 33.5%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 173.52 36.57 35.80 20.6% 6.70 6.22 0.1% 9.8% 39.4% 29.1%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 173.37 59.68 59.03 34.0% 73.50 10.26 5.9% 15.1% 81.3% 18.1%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 163.77 316.99 315.43 192.6% 0.00 54.97 4.6% 5.2% 457.5% 616.9%
27 May 15 Q1 Mar 15 1 31 Dec 15 171.71 57.55 56.58 33.0% 5.60 9.86 8.6% 30.2% 12.0% 92.3%
26 Feb 15 31/12/14 4 31/12/14 158.05 50.95 50.52 32.0% 5.60 8.81 4.9% 5.9% 1.1% 72.9%

Historical Dividends

Financial Ratios

EPS 138.95 sen
Trailing PE (Sector Median: 18.1) 3.8
PEG 3.8
Altman Z 2.2
Beaver 0.674
Current Ratio 3.81
Debt-Equity (DE) Ratio 0.28
FCF Yield 4.32 %
Revenue QoQ 2.72 %
Revenue YoY 6.58%
Profit QoQ -20.35 %
Profit YoY -30.54 %
Profit Margin (Sector Median: 4.1) 161.47 %
ROE (ROIC: 62.06) 62.06 %
Dividend Per Share (DPS) 85.8 sen
Dividend Yield (DY) 16.41 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: 8.03)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.24
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 84.91
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1625.3
Expected Revenue (M) 6373.72
Expected Growth (%) 27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR PATRICK CORSO reduced 3143600.0 units announced on 16 Jan 2024 at ~RM5.44

MR PATRICK CORSO reduced 4000000.0 units announced on 19 Oct 2023 at ~RM5.18

MR PATRICK CORSO reduced 67500000.0 units announced on 11 Oct 2023 at ~RM5.37

ENCIK AFZAL ABDUL RAHIM reduced 67500000.0 units announced on 11 Oct 2023 at ~RM5.37

MR LEE GUAN HONG reduced 100000.0 units announced on 13 Apr 2022 at ~RM4.37

MR LEE GUAN HONG reduced 290000.0 units announced on 03 Jan 2022 at ~RM4.53

MR LEE GUAN HONG reduced 383000.0 units announced on 02 Dec 2021 at ~RM4.46

MR PATRICK CORSO reduced 395800.0 units announced on 14 Oct 2021 at ~RM4.56

MR LEE GUAN HONG reduced 401000.0 units announced on 11 Oct 2021 at ~RM4.62

MR PATRICK CORSO reduced 143800.0 units announced on 11 Oct 2021 at ~RM4.62

MR LEE GUAN HONG reduced 140000.0 units announced on 02 Jul 2021 at ~RM14.0

MR PATRICK CORSO reduced 180600.0 units announced on 15 Apr 2021 at ~RM13.96

MR LEE GUAN HONG reduced 30000.0 units announced on 30 Mar 2021 at ~RM13.9

MR LEE GUAN HONG reduced 210000.0 units announced on 19 Jan 2021 at ~RM13.38

MR PATRICK CORSO reduced 221800.0 units announced on 13 Jan 2021 at ~RM13.22

MR PATRICK CORSO reduced 150000.0 units announced on 07 Sep 2020 at ~RM11.78

Summary


Market Cap: 9669 M.

Number of Shares: 1848 M.

Adjusted Float: 60.4%.

Stock highly correlated with

TOYOVEN (89%)

CDB (88%)

VELESTO (88%)

MUHIBAH (87%)

TIME dotCom Berhad, through its subsidiaries, provides telecommunications services to commercial and residential customers primarily in Malaysia. The company is engaged in the provision of management and marketing/promotional services and retail of telecommunications products. Its business activities mainly revolve around being a telecommunications service provider that serves customers throughout the ASEAN region, offering domestic connectivity across the retail sector market segment, international connectivity, data center services, cloud computing and managed IT solutions. The company offers a range of communication services including voice, data, video and image communication through its network. It also operates and maintains payphone services. It also provides and markets internet services, including access to the World Wide Web (WWW), organizing and aggregating content. The company also offers services such as a virtual private network, online call center, internet telephony, online services, on-net advertising, virtual data storage and application services. The company was formerly known as TIME Telecommunications Holdings Berhad and changed its name to TIME dotCom Berhad in January 2000. TIME dotCom Berhad was incorporated in 1996 and is based in Shah Alam, Malaysia.

Sectors: Telco, Infrastructure (IPC), 5G, Cloud Provider, Telecommunications Service Providers, Telecommunications & Media, Work-from-Home (WFH), Mid Cap

Code: 5031

Website: http://www.time.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Mar-2023

Shareholder % Value (M)
Pulau Kapas Ventures Sdn Bhd 25.12% 2429.42
Khazanah Nasional Berhad 10.61% 1025.62
Employees Provident Fund Board 8.06% 779.06
KWAP 5.26% 508.32
Public Mutual Fund 3.82% 369.37
AIA Group 2.61% 252.37
Tabung Haji 1.89% 182.75
Citibank New York 1.62% 156.64
Vanguard Group 1.43% 138.27
Prulink Equity Fund 1.14% 110.23
UBS AG 0.99% 95.73
Afzal Bin Abdul Rahim 0.77% 74.45
Encik Afzal Abdul Rahim 0.77% 74.07
Encik Afzal Bin Abdul Rahim 0.77% 74.07
State Street Bank & Trust 0.72% 69.62
Permodalan Nasional Berhad 0.71% 68.65
Prudential BSN Fund 0.7% 67.69
Morgan Stanley & Co. International PLC 0.61% 58.98
Wisdomtree Emerging Markets Smallcap Dividend Fund 0.5% 48.35
Indera Permai Sdn Bhd 0.49% 47.38
J.P. Morgan Securities plc 0.47% 45.45
Pohjola Bank Plc 0.43% 41.58
Kabouter Fund I 0.41% 39.64
PB Growth Fund 0.39% 37.71
Megawisra Sdn Bhd 0.23% 22.53
Patrick Corso 0.05% 5.22
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.